Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks23 of 24 passed
Key figures · 149
MetricValuePeriodScopeSource row
Revenue¥8.5bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥7.7bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥10.5bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥9.2bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥10.5bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥4m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥63m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥17m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥99m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income−¥270m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥812m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥151m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥195m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥152m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)−¥185m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥77m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥420m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥819m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥38m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥185m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥77m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥11.9bnat 2022-03-31Cons.Assets
Total assets¥12.2bnat 2021-03-31Cons.Assets
Total assets¥12.2bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥12.8bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥14.3bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥7.1bnat 2022-03-31Cons.Liabilities
Total liabilities¥6.9bnat 2021-03-31Cons.Liabilities
Net assets / equity¥4.8bnat 2022-03-31Cons.Net assets
Net assets / equity¥5.3bnat 2021-03-31Cons.Net assets
Net assets / equity¥5.3bnat 2020-03-31dCons.Net assets
Net assets / equity¥5.9bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥7.0bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥4.0bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥4.3bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥4.0bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.3bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.6bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥3.7bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.5bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥335m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥651m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥148m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥427m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥14m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥742,0002021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥434m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥68m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥841m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥59m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥17m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥923m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥115m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥287m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥502m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-15.662021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥6.52020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-35.132019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-68.572018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥3.162017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥404.37at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥451.81at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥446.12at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥494.79at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥588.32at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio40.4%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio43.7%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio43.9%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio46.0%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio49.2%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE-3.7%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE1.5%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE-7.5%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE-12.7%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE0.5%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees537at 2022-03-31Cons.Number of employees
Employees550at 2021-03-31Cons.Number of employees
Employees575at 2020-03-31dCons.Number of employees
Employees571at 2019-03-31dCons.Number of employees
Employees609at 2018-03-31dCons.Number of employees
Revenue¥3.9bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥4.1bn2021-04-01 → 2022-03-31StandaloneOperating revenue1
Revenue¥7.7bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥10.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥9.3bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥10.6bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income−¥239m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥51m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income−¥217m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥290m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income−¥151m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥837m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥123m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥259m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥62m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income−¥256m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥94m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income−¥289m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥836m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥19m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥5.8bnat 2022-03-31StandaloneAssets
Total assets¥8.4bnat 2021-03-31StandaloneAssets
Total assets¥7.9bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥8.2bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.6bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.5bnat 2022-03-31StandaloneLiabilities
Total liabilities¥3.5bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥4.3bnat 2022-03-31StandaloneNet assets
Net assets / equity¥4.9bnat 2021-03-31StandaloneNet assets
Net assets / equity¥4.9bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥5.3bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥6.4bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.4bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥2.3bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥-21.642021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥7.852020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-24.22019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-702018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.592017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥62021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥62020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥82019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥182018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥242017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥360.35at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥413.62at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥408.93at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥444.77at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥539.73at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio73.4%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio58.2%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio64.4%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio67.2%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-5.6%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE1.9%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE-5.7%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE-14.2%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE0.3%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued15,498,200at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,498,200at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,498,200at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued15,498,200at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued15,498,200at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees33at 2022-03-31StandaloneNumber of employees
Employees550at 2021-03-31StandaloneNumber of employees
Employees575at 2020-03-31dStandaloneNumber of employees
Employees571at 2019-03-31dStandaloneNumber of employees
Employees609at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 42
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥21m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥38m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥1.6bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥518m
Kimono Store Management Businessreportable segmentcapex2021-04-01 → 2022-03-31¥16m
Kimono Store Management Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥19m
Kimono Store Management Businessreportable segmentemployeesat 2022-03-31485 pure
Kimono Store Management Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥8.2bn
Kimono Store Management Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥8.2bn
Kimono Store Management Businessreportable segmentsegment assetsat 2022-03-31¥10.0bn
Kimono Store Management Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥598m
Other Businessreportable segmentcapex2021-04-01 → 2022-03-31¥135m
Other Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥16m
Other Businessreportable segmentemployeesat 2022-03-3119 pure
Other Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥254m
Other Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥254m
Other Businessreportable segmentsegment assetsat 2022-03-31¥228m
Other Businessreportable segmentsegment profit2021-04-01 → 2022-03-31−¥76m
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥151m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥35m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥8.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥8.5bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥10.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥523m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥2.1bn
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥576m
Kimono Store Management Businessreportable segmentcapex2020-04-01 → 2021-03-31¥112m
Kimono Store Management Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥73m
Kimono Store Management Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥7.6bn
Kimono Store Management Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥7.6bn
Kimono Store Management Businessreportable segmentsegment assetsat 2021-03-31¥10.0bn
Kimono Store Management Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥627m
Other Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥70m
Other Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥70m
Other Businessreportable segmentsegment assetsat 2021-03-31¥51m
Other Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥12m
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥112m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥73m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥7.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥7.7bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥10.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥639m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,406
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)EY新日本有限責任監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)森 田 高 弘
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)吉 川 高 史
Key audit matters consolidated (text)FilingDateInstantText · Plus
Overview kam consolidated (text)FilingDateInstantText · Plus
Short description kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)固定資産の減損
Description including reason kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)(重要な会計上の見積り)
Auditors response kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)EY新日本有限責任監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)森 田 高 弘
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)吉 川 高 史
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)固定資産の減損
Description including reason kam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)(重要な会計上の見積り)
Auditors response kam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior4YearDuration10545625000JPY
Net sales (5-year summary)Prior3YearDuration9240762000JPY
Net sales (5-year summary)Prior2YearDuration10514143000JPY
Net sales (5-year summary)Prior1YearDuration7668004000JPY
Net sales (5-year summary)CurrentYearDuration8484434000JPY
Ordinary income loss (5-year summary)Prior4YearDuration151369000JPY
Ordinary income loss (5-year summary)Prior3YearDuration-812251000JPY
Ordinary income loss (5-year summary)Prior2YearDuration-269652000JPY
Ordinary income loss (5-year summary)Prior1YearDuration98840000JPY
Ordinary income loss (5-year summary)CurrentYearDuration16765000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration37701000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration-818953000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration-420255000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration77480000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration-185183000JPY
Comprehensive income (5-year summary)Prior4YearDuration32042000JPY
Comprehensive income (5-year summary)Prior3YearDuration-830369000JPY
Comprehensive income (5-year summary)Prior2YearDuration-446270000JPY
Comprehensive income (5-year summary)Prior1YearDuration98811000JPY
Comprehensive income (5-year summary)CurrentYearDuration-185183000JPY
Net assets (5-year summary)Prior4YearInstant7026032000JPY
Net assets (5-year summary)Prior3YearInstant5908968000JPY
Net assets (5-year summary)Prior2YearInstant5342176000JPY
Net assets (5-year summary)Prior1YearInstant5330536000JPY
Net assets (5-year summary)CurrentYearInstant4788007000JPY
Total assets (5-year summary)Prior4YearInstant14279822000JPY
Total assets (5-year summary)Prior3YearInstant12841060000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 23 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31mismatch
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass