Annual report

Period2024-02-01 → 2025-01-31
Filed2025-04-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥32.8bn2024-02-01 → 2025-01-31Cons.Net sales
Revenue¥32.1bn2023-02-01 → 2024-01-31Cons.Net sales
Revenue¥31.5bn2022-02-01 → 2023-01-31dCons.Net sales (5-year summary)
Revenue¥29.7bn2021-02-01 → 2022-01-31dCons.Net sales (5-year summary)
Revenue¥29.6bn2020-02-01 → 2021-01-31dCons.Net sales (5-year summary)
Operating income¥1.5bn2024-02-01 → 2025-01-31Cons.Operating income
Operating income¥1.9bn2023-02-01 → 2024-01-31Cons.Operating income
Ordinary income¥1.7bn2024-02-01 → 2025-01-31Cons.Ordinary income
Ordinary income¥1.9bn2023-02-01 → 2024-01-31Cons.Ordinary income
Ordinary income¥1.5bn2022-02-01 → 2023-01-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.3bn2021-02-01 → 2022-01-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.7bn2020-02-01 → 2021-01-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.7bn2024-02-01 → 2025-01-31Cons.Income before income taxes
Profit before tax¥2.0bn2023-02-01 → 2024-01-31Cons.Income before income taxes
Net income (owners)¥1.1bn2024-02-01 → 2025-01-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.3bn2023-02-01 → 2024-01-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥887m2022-02-01 → 2023-01-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥973m2021-02-01 → 2022-01-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥689m2020-02-01 → 2021-01-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.1bn2024-02-01 → 2025-01-31Cons.Profit loss
Net income¥1.3bn2023-02-01 → 2024-01-31Cons.Profit loss
Total assets¥22.1bnat 2025-01-31Cons.Assets
Total assets¥20.2bnat 2024-01-31Cons.Assets
Total assets¥19.2bnat 2023-01-31dCons.Total assets (5-year summary)
Total assets¥18.3bnat 2022-01-31dCons.Total assets (5-year summary)
Total assets¥17.8bnat 2021-01-31dCons.Total assets (5-year summary)
Total liabilities¥4.8bnat 2025-01-31Cons.Liabilities
Total liabilities¥3.7bnat 2024-01-31Cons.Liabilities
Net assets / equity¥17.2bnat 2025-01-31Cons.Net assets
Net assets / equity¥16.4bnat 2024-01-31Cons.Net assets
Net assets / equity¥15.4bnat 2023-01-31dCons.Net assets
Net assets / equity¥14.6bnat 2022-01-31dCons.Net assets (5-year summary)
Net assets / equity¥13.8bnat 2021-01-31dCons.Net assets (5-year summary)
Cash and deposits¥9.7bnat 2025-01-31Cons.Cash and deposits
Cash and deposits¥12.0bnat 2024-01-31Cons.Cash and deposits
Cash & equivalents¥9.6bnat 2025-01-31Cons.Cash and cash equivalents
Cash & equivalents¥11.9bnat 2024-01-31Cons.Cash and cash equivalents
Cash & equivalents¥11.0bnat 2023-01-31dCons.Cash and cash equivalents
Cash & equivalents¥9.2bnat 2022-01-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥8.8bnat 2021-01-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.3bn2024-02-01 → 2025-01-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.7bn2023-02-01 → 2024-01-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.8bn2022-02-01 → 2023-01-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥973m2021-02-01 → 2022-01-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2020-02-01 → 2021-01-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.4bn2024-02-01 → 2025-01-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥439m2023-02-01 → 2024-01-31Cons.Net cash provided by used in investment activities
Investing cash flow¥171m2022-02-01 → 2023-01-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥516m2021-02-01 → 2022-01-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥281m2020-02-01 → 2021-01-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.1bn2024-02-01 → 2025-01-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥298m2023-02-01 → 2024-01-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥286m2022-02-01 → 2023-01-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥10m2021-02-01 → 2022-01-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥83m2020-02-01 → 2021-01-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥163.942024-02-01 → 2025-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥198.52023-02-01 → 2024-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥131.762022-02-01 → 2023-01-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥144.512021-02-01 → 2022-01-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥102.332020-02-01 → 2021-01-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,589.3at 2025-01-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,442.82at 2024-01-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,282.52at 2023-01-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,173.43at 2022-01-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,052.76at 2021-01-31dCons.Net assets per share (5-year summary)
Equity ratio78.1%at 2025-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio81.6%at 2024-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio80.1%at 2023-01-31dCons.Equity to asset ratio (5-year summary)
Equity ratio80.1%at 2022-01-31dCons.Equity to asset ratio (5-year summary)
Equity ratio77.6%at 2021-01-31dCons.Equity to asset ratio (5-year summary)
ROE6.5%2024-02-01 → 2025-01-31Cons.Rate of return on equity (5-year summary)
ROE8.4%2023-02-01 → 2024-01-31Cons.Rate of return on equity (5-year summary)
ROE5.9%2022-02-01 → 2023-01-31dCons.Rate of return on equity (5-year summary)
ROE6.8%2021-02-01 → 2022-01-31dCons.Rate of return on equity (5-year summary)
ROE5.1%2020-02-01 → 2021-01-31dCons.Rate of return on equity (5-year summary)
Employees715at 2025-01-31Cons.Number of employees
Employees602at 2024-01-31Cons.Number of employees
Employees556at 2023-01-31dCons.Number of employees
Employees594at 2022-01-31dCons.Number of employees
Employees541at 2021-01-31dCons.Number of employees
Revenue¥932m2024-02-01 → 2025-01-31StandaloneNet sales
Revenue¥810m2023-02-01 → 2024-01-31StandaloneNet sales
Revenue¥802m2022-02-01 → 2023-01-31dStandaloneNet sales (5-year summary)
Revenue¥805m2021-02-01 → 2022-01-31dStandaloneNet sales (5-year summary)
Revenue¥785m2020-02-01 → 2021-01-31dStandaloneNet sales (5-year summary)
Operating income¥690m2024-02-01 → 2025-01-31StandaloneOperating income
Operating income¥549m2023-02-01 → 2024-01-31StandaloneOperating income
Ordinary income¥713m2024-02-01 → 2025-01-31StandaloneOrdinary income
Ordinary income¥566m2023-02-01 → 2024-01-31StandaloneOrdinary income
Ordinary income¥565m2022-02-01 → 2023-01-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥572m2021-02-01 → 2022-01-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥546m2020-02-01 → 2021-01-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥713m2024-02-01 → 2025-01-31StandaloneIncome before income taxes
Profit before tax¥715m2023-02-01 → 2024-01-31StandaloneIncome before income taxes
Net income¥604m2024-02-01 → 2025-01-31StandaloneProfit loss
Net income¥565m2023-02-01 → 2024-01-31StandaloneProfit loss
Net income¥430m2022-02-01 → 2023-01-31dStandaloneNet income loss (5-year summary)
Net income¥456m2021-02-01 → 2022-01-31dStandaloneNet income loss (5-year summary)
Net income¥422m2020-02-01 → 2021-01-31dStandaloneNet income loss (5-year summary)
Total assets¥10.1bnat 2025-01-31StandaloneAssets
Total assets¥9.8bnat 2024-01-31StandaloneAssets
Total assets¥9.5bnat 2023-01-31dStandaloneTotal assets (5-year summary)
Total assets¥9.2bnat 2022-01-31dStandaloneTotal assets (5-year summary)
Total assets¥9.0bnat 2021-01-31dStandaloneTotal assets (5-year summary)
Total liabilities¥83mat 2025-01-31StandaloneLiabilities
Total liabilities¥122mat 2024-01-31StandaloneLiabilities
Net assets / equity¥10.0bnat 2025-01-31StandaloneNet assets
Net assets / equity¥9.7bnat 2024-01-31StandaloneNet assets
Net assets / equity¥9.4bnat 2023-01-31dStandaloneNet assets
Net assets / equity¥9.1bnat 2022-01-31dStandaloneNet assets (5-year summary)
Net assets / equity¥8.8bnat 2021-01-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.9bnat 2025-01-31StandaloneCash and deposits
Cash and deposits¥4.5bnat 2024-01-31StandaloneCash and deposits
EPS (basic)¥90.172024-02-01 → 2025-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥83.972023-02-01 → 2024-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥63.942022-02-01 → 2023-01-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥67.72021-02-01 → 2022-01-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥62.72020-02-01 → 2021-01-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥342024-02-01 → 2025-01-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302023-02-01 → 2024-01-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥242022-02-01 → 2023-01-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥242021-02-01 → 2022-01-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥242020-02-01 → 2021-01-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,501.11at 2025-01-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,440.45at 2024-01-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,395.63at 2023-01-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,355.26at 2022-01-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,308.79at 2021-01-31dStandaloneNet assets per share (5-year summary)
Equity ratio99.2%at 2025-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio98.8%at 2024-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio98.6%at 2023-01-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio98.8%at 2022-01-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio97.9%at 2021-01-31dStandaloneEquity to asset ratio (5-year summary)
ROE6.1%2024-02-01 → 2025-01-31StandaloneRate of return on equity (5-year summary)
ROE5.9%2023-02-01 → 2024-01-31StandaloneRate of return on equity (5-year summary)
ROE4.6%2022-02-01 → 2023-01-31dStandaloneRate of return on equity (5-year summary)
ROE5.1%2021-02-01 → 2022-01-31dStandaloneRate of return on equity (5-year summary)
ROE4.9%2020-02-01 → 2021-01-31dStandaloneRate of return on equity (5-year summary)
Shares issued7,335,634at 2025-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,335,634at 2024-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,335,634at 2023-01-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,335,634at 2022-01-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,335,634at 2021-01-31dStandaloneTotal number of issued shares (5-year summary)
Employees13at 2025-01-31StandaloneNumber of employees
Employees13at 2024-01-31StandaloneNumber of employees
Employees13at 2023-01-31dStandaloneNumber of employees
Employees12at 2022-01-31dStandaloneNumber of employees
Employees11at 2021-01-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2024-02-01 → 2025-01-31−¥161m
Reconciling Itemsreconcilingrevenue intersegment2024-02-01 → 2025-01-31−¥161m
Reconciling Itemsreconcilingsegment assetsat 2025-01-31¥3.7bn
Reconciling Itemsreconcilingsegment profit2024-02-01 → 2025-01-31−¥331m
Food Service Industryreportable segmentcapex2024-02-01 → 2025-01-31¥199m
Food Service Industryreportable segmentdepreciation2024-02-01 → 2025-01-31¥108m
Food Service Industryreportable segmentemployeesat 2025-01-31190 pure
Food Service Industryreportable segmentrevenue2024-02-01 → 2025-01-31¥8.8bn
Food Service Industryreportable segmentrevenue external2024-02-01 → 2025-01-31¥8.7bn
Food Service Industryreportable segmentrevenue intersegment2024-02-01 → 2025-01-31¥57m
Food Service Industryreportable segmentsegment assetsat 2025-01-31¥6.1bn
Food Service Industryreportable segmentsegment profit2024-02-01 → 2025-01-31¥486m
Retail Meat Productsreportable segmentcapex2024-02-01 → 2025-01-31¥275m
Retail Meat Productsreportable segmentdepreciation2024-02-01 → 2025-01-31¥203m
Retail Meat Productsreportable segmentemployeesat 2025-01-31512 pure
Retail Meat Productsreportable segmentrevenue2024-02-01 → 2025-01-31¥24.2bn
Retail Meat Productsreportable segmentrevenue external2024-02-01 → 2025-01-31¥24.0bn
Retail Meat Productsreportable segmentrevenue intersegment2024-02-01 → 2025-01-31¥105m
Retail Meat Productsreportable segmentsegment assetsat 2025-01-31¥12.2bn
Retail Meat Productsreportable segmentsegment profit2024-02-01 → 2025-01-31¥1.3bn
—segment totalcapex2024-02-01 → 2025-01-31¥474m
—segment totaldepreciation2024-02-01 → 2025-01-31¥311m
—segment totalrevenue2024-02-01 → 2025-01-31¥32.9bn
—segment totalrevenue external2024-02-01 → 2025-01-31¥32.8bn
—segment totalrevenue intersegment2024-02-01 → 2025-01-31¥161m
—segment totalsegment assetsat 2025-01-31¥18.4bn
—segment totalsegment profit2024-02-01 → 2025-01-31¥1.8bn
Reconciling Itemsreconcilingrevenue2023-02-01 → 2024-01-31−¥94m
Reconciling Itemsreconcilingrevenue intersegment2023-02-01 → 2024-01-31−¥94m
Reconciling Itemsreconcilingsegment assetsat 2024-01-31¥4.1bn
Reconciling Itemsreconcilingsegment profit2023-02-01 → 2024-01-31−¥295m
Food Service Industryreportable segmentcapex2023-02-01 → 2024-01-31¥300m
Food Service Industryreportable segmentdepreciation2023-02-01 → 2024-01-31¥95m
Food Service Industryreportable segmentrevenue2023-02-01 → 2024-01-31¥8.1bn
Food Service Industryreportable segmentrevenue external2023-02-01 → 2024-01-31¥8.1bn
Food Service Industryreportable segmentrevenue intersegment2023-02-01 → 2024-01-31¥53m
Food Service Industryreportable segmentsegment assetsat 2024-01-31¥4.7bn
Food Service Industryreportable segmentsegment profit2023-02-01 → 2024-01-31¥545m
Retail Meat Productsreportable segmentcapex2023-02-01 → 2024-01-31¥239m
Retail Meat Productsreportable segmentdepreciation2023-02-01 → 2024-01-31¥200m
Retail Meat Productsreportable segmentrevenue2023-02-01 → 2024-01-31¥24.1bn
Retail Meat Productsreportable segmentrevenue external2023-02-01 → 2024-01-31¥24.0bn
Retail Meat Productsreportable segmentrevenue intersegment2023-02-01 → 2024-01-31¥41m
Retail Meat Productsreportable segmentsegment assetsat 2024-01-31¥11.3bn
Retail Meat Productsreportable segmentsegment profit2023-02-01 → 2024-01-31¥1.6bn
—segment totalcapex2023-02-01 → 2024-01-31¥540m
—segment totaldepreciation2023-02-01 → 2024-01-31¥295m
—segment totalrevenue2023-02-01 → 2024-01-31¥32.2bn
—segment totalrevenue external2023-02-01 → 2024-01-31¥32.1bn
—segment totalrevenue intersegment2023-02-01 → 2024-01-31¥94m
—segment totalsegment assetsat 2024-01-31¥16.1bn
—segment totalsegment profit2023-02-01 → 2024-01-31¥2.2bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,416
ItemContextValueUnit
Dividends income noiPrior1YearDuration581000JPY
Dividends income noiCurrentYearDuration1700000JPY
Rent income of real estatePrior1YearDuration4892000JPY
Rent income of real estateCurrentYearDuration481000JPY
Equity in earnings of affiliates noiPrior1YearDuration-JPY
Equity in earnings of affiliates noiCurrentYearDuration141795000JPY
Co sponsor fee noiPrior1YearDuration24694000JPY
Co sponsor fee noiCurrentYearDuration25240000JPY
Commission fee noiPrior1YearDuration918000JPY
Commission fee noiCurrentYearDuration918000JPY
Other noiPrior1YearDuration12174000JPY
Other noiCurrentYearDuration18929000JPY
Non operating incomePrior1YearDuration59958000JPY
Non operating incomeCurrentYearDuration207978000JPY
Interest expenses noePrior1YearDuration303000JPY
Interest expenses noeCurrentYearDuration3153000JPY
Equity in losses of affiliates noePrior1YearDuration4012000JPY
Equity in losses of affiliates noeCurrentYearDuration-JPY
Other noePrior1YearDuration2828000JPY
Other noeCurrentYearDuration3992000JPY
Non operating expensesPrior1YearDuration7144000JPY
Non operating expensesCurrentYearDuration7145000JPY
Ordinary incomePrior1YearDuration1929294000JPY
Ordinary incomeCurrentYearDuration1675369000JPY
Gain on sales of property plant and equipment eiPrior1YearDuration239000JPY
Gain on sales of property plant and equipment eiCurrentYearDuration4710000JPY
Gain on sales of investment securities eiPrior1YearDuration148859000JPY
Gain on sales of investment securities eiCurrentYearDuration-JPY
Subsidy eiPrior1YearDuration459000JPY
Subsidy eiCurrentYearDuration-JPY
Extraordinary incomePrior1YearDuration149557000JPY
Extraordinary incomeCurrentYearDuration4710000JPY
Loss on retirement of property plant and equipment elPrior1YearDuration4824000JPY
Loss on retirement of property plant and equipment elCurrentYearDuration9882000JPY
Loss on sales of property plant and equipment elPrior1YearDuration155000JPY
Loss on sales of property plant and equipment elCurrentYearDuration767000JPY
Impairment loss elPrior1YearDuration57586000JPY
Impairment loss elCurrentYearDuration4606000JPY
Loss on closing of stores elPrior1YearDuration1201000JPY
Loss on closing of stores elCurrentYearDuration4807000JPY
Extraordinary lossPrior1YearDuration63767000JPY
Extraordinary lossCurrentYearDuration20063000JPY
Income before income taxesPrior1YearDuration2015085000JPY
Income before income taxesCurrentYearDuration1660016000JPY
Income taxes currentPrior1YearDuration693867000JPY
Income taxes currentCurrentYearDuration497057000JPY
Income taxes deferredPrior1YearDuration-14709000JPY
Income taxes deferredCurrentYearDuration64124000JPY
Income taxesPrior1YearDuration679158000JPY
Income taxesCurrentYearDuration561181000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-01-31pass
balance sheet identityconsolidated 2025-01-31pass rounding
balance sheet identitynon_consolidated 2024-01-31pass
balance sheet identitynon_consolidated 2025-01-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-01-31pass
statement vs summary · net assetsconsolidated 2024-01-31pass
statement vs summary · net assetsconsolidated 2025-01-31pass
statement vs summary · net assetsnon_consolidated 2023-01-31pass
statement vs summary · net assetsnon_consolidated 2024-01-31pass
statement vs summary · net assetsnon_consolidated 2025-01-31pass
statement vs summary · net income attributable to parentconsolidated 2023-02-01/2024-01-31pass
statement vs summary · net income attributable to parentconsolidated 2024-02-01/2025-01-31pass
statement vs summary · operating cash flowconsolidated 2023-02-01/2024-01-31pass
statement vs summary · operating cash flowconsolidated 2024-02-01/2025-01-31pass
statement vs summary · revenueconsolidated 2023-02-01/2024-01-31pass
statement vs summary · revenueconsolidated 2024-02-01/2025-01-31pass
statement vs summary · revenuenon_consolidated 2023-02-01/2024-01-31pass
statement vs summary · revenuenon_consolidated 2024-02-01/2025-01-31pass
statement vs summary · total assetsconsolidated 2024-01-31pass
statement vs summary · total assetsconsolidated 2025-01-31pass
statement vs summary · total assetsnon_consolidated 2024-01-31pass
statement vs summary · total assetsnon_consolidated 2025-01-31pass