Quarterly report · Q1
7614.TEDINET S100TM4K
Period2024-02-01 → 2024-04-30
Filed2024-06-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.0bn | 2024-02-01 → 2024-04-30 | Cons. | Net sales |
| Revenue | ¥32.1bn | 2023-02-01 → 2024-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.8bn | 2023-02-01 → 2023-04-30 | Cons. | Net sales |
| Operating income | ¥487m | 2024-02-01 → 2024-04-30 | Cons. | Operating income |
| Operating income | ¥511m | 2023-02-01 → 2023-04-30 | Cons. | Operating income |
| Ordinary income | ¥533m | 2024-02-01 → 2024-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.9bn | 2023-02-01 → 2024-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥471m | 2023-02-01 → 2023-04-30 | Cons. | Ordinary income |
| Profit before tax | ¥535m | 2024-02-01 → 2024-04-30 | Cons. | Income before income taxes |
| Profit before tax | ¥470m | 2023-02-01 → 2023-04-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥354m | 2024-02-01 → 2024-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.3bn | 2023-02-01 → 2024-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥297m | 2023-02-01 → 2023-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥354m | 2024-02-01 → 2024-04-30 | Cons. | Profit loss |
| Net income | ¥297m | 2023-02-01 → 2023-04-30 | Cons. | Profit loss |
| Total assets | ¥20.3bn | at 2024-04-30 | Cons. | Assets |
| Total assets | ¥20.2bn | at 2024-01-31 | Cons. | Assets |
| Total assets | ¥19.4bn | at 2023-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.6bn | at 2024-04-30 | Cons. | Liabilities |
| Total liabilities | ¥3.7bn | at 2024-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥16.6bn | at 2024-04-30 | Cons. | Net assets |
| Net assets / equity | ¥16.4bn | at 2024-01-31 | Cons. | Net assets |
| Net assets / equity | ¥15.5bn | at 2023-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.0bn | at 2024-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.0bn | at 2024-01-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥52.59 | 2024-02-01 → 2024-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥198.5 | 2023-02-01 → 2024-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.13 | 2023-02-01 → 2023-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 82.0% | at 2024-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.6% | at 2024-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.8% | at 2023-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-02-01 → 2024-04-30 | −¥114m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-02-01 → 2024-04-30 | −¥114m |
| Reconciling Itemsreconciling | segment profit | 2024-02-01 → 2024-04-30 | −¥135m |
| jpcrp040300-q1r_E03317-000Food Service Industryreportable segment | revenue | 2024-02-01 → 2024-04-30 | ¥2.1bn |
| jpcrp040300-q1r_E03317-000Food Service Industryreportable segment | revenue external | 2024-02-01 → 2024-04-30 | ¥2.1bn |
| jpcrp040300-q1r_E03317-000Food Service Industryreportable segment | revenue intersegment | 2024-02-01 → 2024-04-30 | ¥14m |
| jpcrp040300-q1r_E03317-000Food Service Industryreportable segment | segment profit | 2024-02-01 → 2024-04-30 | ¥183m |
| jpcrp040300-q1r_E03317-000Retail Meat Productsreportable segment | revenue | 2024-02-01 → 2024-04-30 | ¥6.0bn |
| jpcrp040300-q1r_E03317-000Retail Meat Productsreportable segment | revenue external | 2024-02-01 → 2024-04-30 | ¥5.9bn |
| jpcrp040300-q1r_E03317-000Retail Meat Productsreportable segment | revenue intersegment | 2024-02-01 → 2024-04-30 | ¥100m |
| jpcrp040300-q1r_E03317-000Retail Meat Productsreportable segment | segment profit | 2024-02-01 → 2024-04-30 | ¥439m |
| —segment total | revenue | 2024-02-01 → 2024-04-30 | ¥8.1bn |
| —segment total | revenue external | 2024-02-01 → 2024-04-30 | ¥8.0bn |
| —segment total | revenue intersegment | 2024-02-01 → 2024-04-30 | ¥114m |
| —segment total | segment profit | 2024-02-01 → 2024-04-30 | ¥622m |
| Reconciling Itemsreconciling | revenue | 2023-02-01 → 2023-04-30 | −¥50m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-02-01 → 2023-04-30 | −¥50m |
| Reconciling Itemsreconciling | segment profit | 2023-02-01 → 2023-04-30 | −¥97m |
| jpcrp040300-q1r_E03317-000Food Service Industryreportable segment | revenue | 2023-02-01 → 2023-04-30 | ¥1.9bn |
| jpcrp040300-q1r_E03317-000Food Service Industryreportable segment | revenue external | 2023-02-01 → 2023-04-30 | ¥1.9bn |
| jpcrp040300-q1r_E03317-000Food Service Industryreportable segment | revenue intersegment | 2023-02-01 → 2023-04-30 | ¥14m |
| jpcrp040300-q1r_E03317-000Food Service Industryreportable segment | segment profit | 2023-02-01 → 2023-04-30 | ¥150m |
| jpcrp040300-q1r_E03317-000Retail Meat Productsreportable segment | revenue | 2023-02-01 → 2023-04-30 | ¥5.9bn |
| jpcrp040300-q1r_E03317-000Retail Meat Productsreportable segment | revenue external | 2023-02-01 → 2023-04-30 | ¥5.9bn |
| jpcrp040300-q1r_E03317-000Retail Meat Productsreportable segment | revenue intersegment | 2023-02-01 → 2023-04-30 | ¥37m |
| jpcrp040300-q1r_E03317-000Retail Meat Productsreportable segment | segment profit | 2023-02-01 → 2023-04-30 | ¥459m |
| —segment total | revenue | 2023-02-01 → 2023-04-30 | ¥7.9bn |
| —segment total | revenue external | 2023-02-01 → 2023-04-30 | ¥7.8bn |
| —segment total | revenue intersegment | 2023-02-01 → 2023-04-30 | ¥50m |
| —segment total | segment profit | 2023-02-01 → 2023-04-30 | ¥609m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 370
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | Prior1YearInstant | 466700000 | JPY |
| Capital stock | CurrentQuarterInstant | 466700000 | JPY |
| Capital surplus | Prior1YearInstant | 1391999000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1391999000 | JPY |
| Retained earnings | Prior1YearInstant | 15117995000 | JPY |
| Retained earnings | CurrentQuarterInstant | 15269728000 | JPY |
| Treasury stock | Prior1YearInstant | -597619000 | JPY |
| Treasury stock | CurrentQuarterInstant | -609252000 | JPY |
| Shareholders equity | Prior1YearInstant | 16379075000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 16519175000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 63105000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 74309000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -1453000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 37219000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 61652000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 111528000 | JPY |
| Net assets | Prior1YearInstant | 16440727000 | JPY |
| Net assets | CurrentQuarterInstant | 16630704000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 20155731000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 20279261000 | JPY |
| Net sales | Prior1YTDDuration | 7831367000 | JPY |
| Net sales | CurrentYTDDuration | 8025750000 | JPY |
| Cost of sales | Prior1YTDDuration | 4693129000 | JPY |
| Cost of sales | CurrentYTDDuration | 4850045000 | JPY |
| Gross profit | Prior1YTDDuration | 3138238000 | JPY |
| Gross profit | CurrentYTDDuration | 3175705000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2626783000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2688724000 | JPY |
| Operating income | Prior1YTDDuration | 511454000 | JPY |
| Operating income | CurrentYTDDuration | 486980000 | JPY |
| Interest income noi | Prior1YTDDuration | 1667000 | JPY |
| Interest income noi | CurrentYTDDuration | 3027000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | - | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 23966000 | JPY |
| Rent income of real estate | Prior1YTDDuration | 1220000 | JPY |
| Rent income of real estate | CurrentYTDDuration | 31000 | JPY |
| Co sponsor fee noi | Prior1YTDDuration | 15349000 | JPY |
| Co sponsor fee noi | CurrentYTDDuration | 14273000 | JPY |
| Commission fee noi | Prior1YTDDuration | 263000 | JPY |
| Commission fee noi | CurrentYTDDuration | 229000 | JPY |
| Other noi | Prior1YTDDuration | 2494000 | JPY |
| Other noi | CurrentYTDDuration | 5813000 | JPY |
| Non operating income | Prior1YTDDuration | 20994000 | JPY |
| Non operating income | CurrentYTDDuration | 47341000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 105000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 18000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 60866000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 414000 | JPY |
| Other noe | CurrentYTDDuration | 1285000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |