Annual report

Period2023-02-01 → 2024-01-31
Filed2024-04-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥32.1bn2023-02-01 → 2024-01-31Cons.Net sales
Revenue¥31.5bn2022-02-01 → 2023-01-31Cons.Net sales
Revenue¥29.7bn2021-02-01 → 2022-01-31dCons.Net sales (5-year summary)
Revenue¥29.6bn2020-02-01 → 2021-01-31dCons.Net sales (5-year summary)
Revenue¥30.0bn2019-02-01 → 2020-01-31dCons.Net sales (5-year summary)
Operating income¥1.9bn2023-02-01 → 2024-01-31Cons.Operating income
Operating income¥1.5bn2022-02-01 → 2023-01-31Cons.Operating income
Ordinary income¥1.9bn2023-02-01 → 2024-01-31Cons.Ordinary income
Ordinary income¥1.5bn2022-02-01 → 2023-01-31Cons.Ordinary income
Ordinary income¥1.3bn2021-02-01 → 2022-01-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.7bn2020-02-01 → 2021-01-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.2bn2019-02-01 → 2020-01-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.0bn2023-02-01 → 2024-01-31Cons.Income before income taxes
Profit before tax¥1.4bn2022-02-01 → 2023-01-31Cons.Income before income taxes
Net income (owners)¥1.3bn2023-02-01 → 2024-01-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥887m2022-02-01 → 2023-01-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥973m2021-02-01 → 2022-01-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥689m2020-02-01 → 2021-01-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥679m2019-02-01 → 2020-01-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.3bn2023-02-01 → 2024-01-31Cons.Profit loss
Net income¥887m2022-02-01 → 2023-01-31Cons.Profit loss
Total assets¥20.2bnat 2024-01-31Cons.Assets
Total assets¥19.2bnat 2023-01-31Cons.Assets
Total assets¥18.3bnat 2022-01-31dCons.Total assets (5-year summary)
Total assets¥17.8bnat 2021-01-31dCons.Total assets (5-year summary)
Total assets¥16.5bnat 2020-01-31dCons.Total assets (5-year summary)
Total liabilities¥3.7bnat 2024-01-31Cons.Liabilities
Total liabilities¥3.8bnat 2023-01-31Cons.Liabilities
Net assets / equity¥16.4bnat 2024-01-31Cons.Net assets
Net assets / equity¥15.4bnat 2023-01-31Cons.Net assets
Net assets / equity¥14.6bnat 2022-01-31dCons.Net assets
Net assets / equity¥13.8bnat 2021-01-31dCons.Net assets (5-year summary)
Net assets / equity¥13.3bnat 2020-01-31dCons.Net assets (5-year summary)
Cash and deposits¥12.0bnat 2024-01-31Cons.Cash and deposits
Cash and deposits¥11.1bnat 2023-01-31Cons.Cash and deposits
Cash & equivalents¥11.9bnat 2024-01-31Cons.Cash and cash equivalents
Cash & equivalents¥11.0bnat 2023-01-31Cons.Cash and cash equivalents
Cash & equivalents¥9.2bnat 2022-01-31dCons.Cash and cash equivalents
Cash & equivalents¥8.8bnat 2021-01-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥7.9bnat 2020-01-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.7bn2023-02-01 → 2024-01-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.8bn2022-02-01 → 2023-01-31Cons.Net cash provided by used in operating activities
Operating cash flow¥973m2021-02-01 → 2022-01-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2020-02-01 → 2021-01-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2019-02-01 → 2020-01-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥439m2023-02-01 → 2024-01-31Cons.Net cash provided by used in investment activities
Investing cash flow¥171m2022-02-01 → 2023-01-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥516m2021-02-01 → 2022-01-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥281m2020-02-01 → 2021-01-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥86m2019-02-01 → 2020-01-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥298m2023-02-01 → 2024-01-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥286m2022-02-01 → 2023-01-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥10m2021-02-01 → 2022-01-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥83m2020-02-01 → 2021-01-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥162m2019-02-01 → 2020-01-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥198.52023-02-01 → 2024-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥131.762022-02-01 → 2023-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥144.512021-02-01 → 2022-01-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥102.332020-02-01 → 2021-01-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥100.562019-02-01 → 2020-01-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,442.82at 2024-01-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,282.52at 2023-01-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,173.43at 2022-01-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,052.76at 2021-01-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,967.93at 2020-01-31dCons.Net assets per share (5-year summary)
Equity ratio81.6%at 2024-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio80.1%at 2023-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio80.1%at 2022-01-31dCons.Equity to asset ratio (5-year summary)
Equity ratio77.6%at 2021-01-31dCons.Equity to asset ratio (5-year summary)
Equity ratio80.7%at 2020-01-31dCons.Equity to asset ratio (5-year summary)
ROE8.4%2023-02-01 → 2024-01-31Cons.Rate of return on equity (5-year summary)
ROE5.9%2022-02-01 → 2023-01-31Cons.Rate of return on equity (5-year summary)
ROE6.8%2021-02-01 → 2022-01-31dCons.Rate of return on equity (5-year summary)
ROE5.1%2020-02-01 → 2021-01-31dCons.Rate of return on equity (5-year summary)
ROE5.2%2019-02-01 → 2020-01-31dCons.Rate of return on equity (5-year summary)
Employees602at 2024-01-31Cons.Number of employees
Employees556at 2023-01-31Cons.Number of employees
Employees594at 2022-01-31dCons.Number of employees
Employees541at 2021-01-31dCons.Number of employees
Employees534at 2020-01-31dCons.Number of employees
Revenue¥810m2023-02-01 → 2024-01-31StandaloneNet sales
Revenue¥802m2022-02-01 → 2023-01-31StandaloneNet sales
Revenue¥805m2021-02-01 → 2022-01-31dStandaloneNet sales (5-year summary)
Revenue¥785m2020-02-01 → 2021-01-31dStandaloneNet sales (5-year summary)
Revenue¥808m2019-02-01 → 2020-01-31dStandaloneNet sales (5-year summary)
Operating income¥549m2023-02-01 → 2024-01-31StandaloneOperating income
Operating income¥551m2022-02-01 → 2023-01-31StandaloneOperating income
Ordinary income¥566m2023-02-01 → 2024-01-31StandaloneOrdinary income
Ordinary income¥565m2022-02-01 → 2023-01-31StandaloneOrdinary income
Ordinary income¥572m2021-02-01 → 2022-01-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥546m2020-02-01 → 2021-01-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥562m2019-02-01 → 2020-01-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥715m2023-02-01 → 2024-01-31StandaloneIncome before income taxes
Profit before tax¥533m2022-02-01 → 2023-01-31StandaloneIncome before income taxes
Net income¥565m2023-02-01 → 2024-01-31StandaloneProfit loss
Net income¥430m2022-02-01 → 2023-01-31StandaloneProfit loss
Net income¥456m2021-02-01 → 2022-01-31dStandaloneNet income loss (5-year summary)
Net income¥422m2020-02-01 → 2021-01-31dStandaloneNet income loss (5-year summary)
Net income¥460m2019-02-01 → 2020-01-31dStandaloneNet income loss (5-year summary)
Total assets¥9.8bnat 2024-01-31StandaloneAssets
Total assets¥9.5bnat 2023-01-31StandaloneAssets
Total assets¥9.2bnat 2022-01-31dStandaloneTotal assets (5-year summary)
Total assets¥9.0bnat 2021-01-31dStandaloneTotal assets (5-year summary)
Total assets¥8.7bnat 2020-01-31dStandaloneTotal assets (5-year summary)
Total liabilities¥122mat 2024-01-31StandaloneLiabilities
Total liabilities¥133mat 2023-01-31StandaloneLiabilities
Net assets / equity¥9.7bnat 2024-01-31StandaloneNet assets
Net assets / equity¥9.4bnat 2023-01-31StandaloneNet assets
Net assets / equity¥9.1bnat 2022-01-31dStandaloneNet assets
Net assets / equity¥8.8bnat 2021-01-31dStandaloneNet assets (5-year summary)
Net assets / equity¥8.6bnat 2020-01-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.5bnat 2024-01-31StandaloneCash and deposits
Cash and deposits¥4.0bnat 2023-01-31StandaloneCash and deposits
EPS (basic)¥83.972023-02-01 → 2024-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥63.942022-02-01 → 2023-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥67.72021-02-01 → 2022-01-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥62.72020-02-01 → 2021-01-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥68.22019-02-01 → 2020-01-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302023-02-01 → 2024-01-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥242022-02-01 → 2023-01-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥242021-02-01 → 2022-01-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥242020-02-01 → 2021-01-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥242019-02-01 → 2020-01-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,440.45at 2024-01-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,395.63at 2023-01-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,355.26at 2022-01-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,308.79at 2021-01-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,268.27at 2020-01-31dStandaloneNet assets per share (5-year summary)
Equity ratio98.8%at 2024-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio98.6%at 2023-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio98.8%at 2022-01-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio97.9%at 2021-01-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio98.9%at 2020-01-31dStandaloneEquity to asset ratio (5-year summary)
ROE5.9%2023-02-01 → 2024-01-31StandaloneRate of return on equity (5-year summary)
ROE4.6%2022-02-01 → 2023-01-31StandaloneRate of return on equity (5-year summary)
ROE5.1%2021-02-01 → 2022-01-31dStandaloneRate of return on equity (5-year summary)
ROE4.9%2020-02-01 → 2021-01-31dStandaloneRate of return on equity (5-year summary)
ROE5.5%2019-02-01 → 2020-01-31dStandaloneRate of return on equity (5-year summary)
Shares issued7,335,634at 2024-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,335,634at 2023-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,335,634at 2022-01-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,335,634at 2021-01-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,335,634at 2020-01-31dStandaloneTotal number of issued shares (5-year summary)
Employees13at 2024-01-31StandaloneNumber of employees
Employees13at 2023-01-31StandaloneNumber of employees
Employees12at 2022-01-31dStandaloneNumber of employees
Employees11at 2021-01-31dStandaloneNumber of employees
Employees12at 2020-01-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-02-01 → 2024-01-31−¥94m
Reconciling Itemsreconcilingrevenue intersegment2023-02-01 → 2024-01-31−¥94m
Reconciling Itemsreconcilingsegment assetsat 2024-01-31¥4.1bn
Reconciling Itemsreconcilingsegment profit2023-02-01 → 2024-01-31−¥295m
Food Service Industryreportable segmentcapex2023-02-01 → 2024-01-31¥300m
Food Service Industryreportable segmentdepreciation2023-02-01 → 2024-01-31¥95m
Food Service Industryreportable segmentemployeesat 2024-01-31119 pure
Food Service Industryreportable segmentrevenue2023-02-01 → 2024-01-31¥8.1bn
Food Service Industryreportable segmentrevenue external2023-02-01 → 2024-01-31¥8.1bn
Food Service Industryreportable segmentrevenue intersegment2023-02-01 → 2024-01-31¥53m
Food Service Industryreportable segmentsegment assetsat 2024-01-31¥4.7bn
Food Service Industryreportable segmentsegment profit2023-02-01 → 2024-01-31¥545m
Retail Meat Productsreportable segmentcapex2023-02-01 → 2024-01-31¥239m
Retail Meat Productsreportable segmentdepreciation2023-02-01 → 2024-01-31¥200m
Retail Meat Productsreportable segmentemployeesat 2024-01-31470 pure
Retail Meat Productsreportable segmentrevenue2023-02-01 → 2024-01-31¥24.1bn
Retail Meat Productsreportable segmentrevenue external2023-02-01 → 2024-01-31¥24.0bn
Retail Meat Productsreportable segmentrevenue intersegment2023-02-01 → 2024-01-31¥41m
Retail Meat Productsreportable segmentsegment assetsat 2024-01-31¥11.3bn
Retail Meat Productsreportable segmentsegment profit2023-02-01 → 2024-01-31¥1.6bn
—segment totalcapex2023-02-01 → 2024-01-31¥540m
—segment totaldepreciation2023-02-01 → 2024-01-31¥295m
—segment totalrevenue2023-02-01 → 2024-01-31¥32.2bn
—segment totalrevenue external2023-02-01 → 2024-01-31¥32.1bn
—segment totalrevenue intersegment2023-02-01 → 2024-01-31¥94m
—segment totalsegment assetsat 2024-01-31¥16.1bn
—segment totalsegment profit2023-02-01 → 2024-01-31¥2.2bn
Reconciling Itemsreconcilingrevenue2022-02-01 → 2023-01-31−¥61m
Reconciling Itemsreconcilingrevenue intersegment2022-02-01 → 2023-01-31−¥61m
Reconciling Itemsreconcilingsegment assetsat 2023-01-31¥3.8bn
Reconciling Itemsreconcilingsegment profit2022-02-01 → 2023-01-31−¥249m
Food Service Industryreportable segmentcapex2022-02-01 → 2023-01-31¥45m
Food Service Industryreportable segmentdepreciation2022-02-01 → 2023-01-31¥89m
Food Service Industryreportable segmentrevenue2022-02-01 → 2023-01-31¥6.8bn
Food Service Industryreportable segmentrevenue external2022-02-01 → 2023-01-31¥6.7bn
Food Service Industryreportable segmentrevenue intersegment2022-02-01 → 2023-01-31¥55m
Food Service Industryreportable segmentsegment assetsat 2023-01-31¥4.3bn
Food Service Industryreportable segmentsegment profit2022-02-01 → 2023-01-31¥163m
Retail Meat Productsreportable segmentcapex2022-02-01 → 2023-01-31¥225m
Retail Meat Productsreportable segmentdepreciation2022-02-01 → 2023-01-31¥215m
Retail Meat Productsreportable segmentrevenue2022-02-01 → 2023-01-31¥24.8bn
Retail Meat Productsreportable segmentrevenue external2022-02-01 → 2023-01-31¥24.8bn
Retail Meat Productsreportable segmentrevenue intersegment2022-02-01 → 2023-01-31¥5m
Retail Meat Productsreportable segmentsegment assetsat 2023-01-31¥11.1bn
Retail Meat Productsreportable segmentsegment profit2022-02-01 → 2023-01-31¥1.6bn
—segment totalcapex2022-02-01 → 2023-01-31¥270m
—segment totaldepreciation2022-02-01 → 2023-01-31¥303m
—segment totalrevenue2022-02-01 → 2023-01-31¥31.6bn
—segment totalrevenue external2022-02-01 → 2023-01-31¥31.5bn
—segment totalrevenue intersegment2022-02-01 → 2023-01-31¥61m
—segment totalsegment assetsat 2023-01-31¥15.4bn
—segment totalsegment profit2022-02-01 → 2023-01-31¥1.7bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,351
ItemContextValueUnit
Total assets (5-year summary)CurrentYearInstant20155731000JPY
Net assets per share (5-year summary)Prior4YearInstant1967.93
Net assets per share (5-year summary)Prior3YearInstant2052.76
Net assets per share (5-year summary)Prior2YearInstant2173.43
Net assets per share (5-year summary)Prior1YearInstant2282.52
Net assets per share (5-year summary)CurrentYearInstant2442.82
Basic earnings loss per share (5-year summary)Prior4YearDuration100.56
Basic earnings loss per share (5-year summary)Prior3YearDuration102.33
Basic earnings loss per share (5-year summary)Prior2YearDuration144.51
Basic earnings loss per share (5-year summary)Prior1YearDuration131.76
Basic earnings loss per share (5-year summary)CurrentYearDuration198.50
Equity to asset ratio (5-year summary)Prior4YearInstant0.807
Equity to asset ratio (5-year summary)Prior3YearInstant0.776
Equity to asset ratio (5-year summary)Prior2YearInstant0.801
Equity to asset ratio (5-year summary)Prior1YearInstant0.801
Equity to asset ratio (5-year summary)CurrentYearInstant0.816
Rate of return on equity (5-year summary)Prior4YearDuration0.052
Rate of return on equity (5-year summary)Prior3YearDuration0.051
Rate of return on equity (5-year summary)Prior2YearDuration0.068
Rate of return on equity (5-year summary)Prior1YearDuration0.059
Rate of return on equity (5-year summary)CurrentYearDuration0.084
Price earnings ratio (5-year summary)Prior4YearDuration12.8
Price earnings ratio (5-year summary)Prior3YearDuration11.8
Price earnings ratio (5-year summary)Prior2YearDuration7.4
Price earnings ratio (5-year summary)Prior1YearDuration8.1
Price earnings ratio (5-year summary)CurrentYearDuration7.3
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration1116759000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration1223750000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration973016000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration1845983000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration1654488000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration85889000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-280754000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-516012000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration171340000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-438766000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-162399000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-82724000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-10036000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-285738000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-297608000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant7912999000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant8773271000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant9220238000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant10951823000JPY
Cash and cash equivalents (5-year summary)CurrentYearInstant11869936000JPY
Number of employeesPrior4YearInstant534
Number of employeesPrior3YearInstant541
Number of employeesPrior2YearInstant594
Number of employeesPrior1YearInstant556

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-01-31pass
balance sheet identityconsolidated 2024-01-31pass
balance sheet identitynon_consolidated 2023-01-31pass
balance sheet identitynon_consolidated 2024-01-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-01-31pass
statement vs summary · net assetsconsolidated 2023-01-31pass
statement vs summary · net assetsconsolidated 2024-01-31pass
statement vs summary · net assetsnon_consolidated 2022-01-31pass
statement vs summary · net assetsnon_consolidated 2023-01-31pass
statement vs summary · net assetsnon_consolidated 2024-01-31pass
statement vs summary · net income attributable to parentconsolidated 2022-02-01/2023-01-31pass
statement vs summary · net income attributable to parentconsolidated 2023-02-01/2024-01-31pass
statement vs summary · operating cash flowconsolidated 2022-02-01/2023-01-31pass
statement vs summary · operating cash flowconsolidated 2023-02-01/2024-01-31pass
statement vs summary · revenueconsolidated 2022-02-01/2023-01-31pass
statement vs summary · revenueconsolidated 2023-02-01/2024-01-31pass
statement vs summary · revenuenon_consolidated 2022-02-01/2023-01-31pass
statement vs summary · revenuenon_consolidated 2023-02-01/2024-01-31pass
statement vs summary · total assetsconsolidated 2023-01-31pass
statement vs summary · total assetsconsolidated 2024-01-31pass
statement vs summary · total assetsnon_consolidated 2023-01-31pass
statement vs summary · total assetsnon_consolidated 2024-01-31pass