Quarterly report · Q3
7614.TEDINET S100SGGD
Period2023-02-01 → 2023-10-31
Filed2023-12-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥23.5bn | 2023-02-01 → 2023-10-31 | Cons. | Net sales |
| Revenue | ¥31.5bn | 2022-02-01 → 2023-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥23.0bn | 2022-02-01 → 2022-10-31 | Cons. | Net sales |
| Operating income | ¥1.3bn | 2023-02-01 → 2023-10-31 | Cons. | Operating income |
| Operating income | ¥893m | 2022-02-01 → 2022-10-31 | Cons. | Operating income |
| Ordinary income | ¥1.3bn | 2023-02-01 → 2023-10-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.5bn | 2022-02-01 → 2023-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥924m | 2022-02-01 → 2022-10-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.4bn | 2023-02-01 → 2023-10-31 | Cons. | Income before income taxes |
| Profit before tax | ¥974m | 2022-02-01 → 2022-10-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥919m | 2023-02-01 → 2023-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥887m | 2022-02-01 → 2023-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥606m | 2022-02-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥919m | 2023-02-01 → 2023-10-31 | Cons. | Profit loss |
| Net income | ¥606m | 2022-02-01 → 2022-10-31 | Cons. | Profit loss |
| Total assets | ¥19.8bn | at 2023-10-31 | Cons. | Assets |
| Total assets | ¥19.2bn | at 2023-01-31 | Cons. | Assets |
| Total assets | ¥18.9bn | at 2022-10-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.7bn | at 2023-10-31 | Cons. | Liabilities |
| Total liabilities | ¥3.8bn | at 2023-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥16.1bn | at 2023-10-31 | Cons. | Net assets |
| Net assets / equity | ¥15.4bn | at 2023-01-31 | Cons. | Net assets |
| Net assets / equity | ¥15.1bn | at 2022-10-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.8bn | at 2023-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.1bn | at 2023-01-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥136.61 | 2023-02-01 → 2023-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.21 | 2023-08-01 → 2023-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥131.76 | 2022-02-01 → 2023-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥90.05 | 2022-02-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.18 | 2022-08-01 → 2022-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 81.2% | at 2023-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.1% | at 2023-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.9% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-02-01 → 2023-10-31 | −¥77m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-02-01 → 2023-10-31 | −¥77m |
| Reconciling Itemsreconciling | segment profit | 2023-02-01 → 2023-10-31 | −¥223m |
| jpcrp040300-q3r_E03317-000Food Service Industryreportable segment | revenue | 2023-02-01 → 2023-10-31 | ¥6.0bn |
| jpcrp040300-q3r_E03317-000Food Service Industryreportable segment | revenue external | 2023-02-01 → 2023-10-31 | ¥6.0bn |
| jpcrp040300-q3r_E03317-000Food Service Industryreportable segment | revenue intersegment | 2023-02-01 → 2023-10-31 | ¥37m |
| jpcrp040300-q3r_E03317-000Food Service Industryreportable segment | segment profit | 2023-02-01 → 2023-10-31 | ¥426m |
| jpcrp040300-q3r_E03317-000Retail Meat Productsreportable segment | revenue | 2023-02-01 → 2023-10-31 | ¥17.6bn |
| jpcrp040300-q3r_E03317-000Retail Meat Productsreportable segment | revenue external | 2023-02-01 → 2023-10-31 | ¥17.6bn |
| jpcrp040300-q3r_E03317-000Retail Meat Productsreportable segment | revenue intersegment | 2023-02-01 → 2023-10-31 | ¥39m |
| jpcrp040300-q3r_E03317-000Retail Meat Productsreportable segment | segment profit | 2023-02-01 → 2023-10-31 | ¥1.1bn |
| —segment total | revenue | 2023-02-01 → 2023-10-31 | ¥23.6bn |
| —segment total | revenue external | 2023-02-01 → 2023-10-31 | ¥23.5bn |
| —segment total | revenue intersegment | 2023-02-01 → 2023-10-31 | ¥77m |
| —segment total | segment profit | 2023-02-01 → 2023-10-31 | ¥1.5bn |
| Reconciling Itemsreconciling | revenue | 2022-02-01 → 2022-10-31 | −¥45m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-02-01 → 2022-10-31 | −¥45m |
| Reconciling Itemsreconciling | segment profit | 2022-02-01 → 2022-10-31 | −¥187m |
| jpcrp040300-q3r_E03317-000Food Service Industryreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥4.9bn |
| jpcrp040300-q3r_E03317-000Food Service Industryreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥4.8bn |
| jpcrp040300-q3r_E03317-000Food Service Industryreportable segment | revenue intersegment | 2022-02-01 → 2022-10-31 | ¥41m |
| jpcrp040300-q3r_E03317-000Food Service Industryreportable segment | segment profit | 2022-02-01 → 2022-10-31 | ¥34m |
| jpcrp040300-q3r_E03317-000Retail Meat Productsreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥18.2bn |
| jpcrp040300-q3r_E03317-000Retail Meat Productsreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥18.2bn |
| jpcrp040300-q3r_E03317-000Retail Meat Productsreportable segment | revenue intersegment | 2022-02-01 → 2022-10-31 | ¥4m |
| jpcrp040300-q3r_E03317-000Retail Meat Productsreportable segment | segment profit | 2022-02-01 → 2022-10-31 | ¥1.0bn |
| —segment total | revenue | 2022-02-01 → 2022-10-31 | ¥23.1bn |
| —segment total | revenue external | 2022-02-01 → 2022-10-31 | ¥23.0bn |
| —segment total | revenue intersegment | 2022-02-01 → 2022-10-31 | ¥45m |
| —segment total | segment profit | 2022-02-01 → 2022-10-31 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 384
| Item | Context | Value | Unit |
|---|---|---|---|
| Goodwill | Prior1YearInstant | 197181000 | JPY |
| Goodwill | CurrentQuarterInstant | 151677000 | JPY |
| Other ia | Prior1YearInstant | 82045000 | JPY |
| Other ia | CurrentQuarterInstant | 75526000 | JPY |
| Intangible assets | Prior1YearInstant | 279226000 | JPY |
| Intangible assets | CurrentQuarterInstant | 227204000 | JPY |
| Investment securities | Prior1YearInstant | 2338339000 | JPY |
| Investment securities | CurrentQuarterInstant | 2209413000 | JPY |
| Long term loans receivable | Prior1YearInstant | 25423000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 17224000 | JPY |
| Deferred tax assets | Prior1YearInstant | 127112000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 149072000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 180498000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 199198000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 941379000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 930099000 | JPY |
| Other ioa | Prior1YearInstant | 34246000 | JPY |
| Other ioa | CurrentQuarterInstant | 42255000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -9000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -9000 | JPY |
| Investments and other assets | Prior1YearInstant | 3646991000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 3547255000 | JPY |
| Noncurrent assets | Prior1YearInstant | 5489831000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 5368689000 | JPY |
| Assets | Prior1YearInstant | 19180809000 | JPY |
| Assets | CurrentQuarterInstant | 19770922000 | JPY |
| Accounts payable trade | Prior1YearInstant | 1726906000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 1844826000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 136124000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 81412000 | JPY |
| Accounts payable other | Prior1YearInstant | 367858000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 363624000 | JPY |
| Income taxes payable | Prior1YearInstant | 325163000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 176690000 | JPY |
| Provision for bonuses | Prior1YearInstant | 86087000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 180019000 | JPY |
| Other cl | Prior1YearInstant | 616807000 | JPY |
| Other cl | CurrentQuarterInstant | 621854000 | JPY |
| Current liabilities | Prior1YearInstant | 3258948000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3268427000 | JPY |
| Long term loans payable | Prior1YearInstant | 54558000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2792000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 61264000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 36547000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 54802000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 60126000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 316684000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 289819000 | JPY |
| Other ncl | Prior1YearInstant | 72706000 | JPY |
| Other ncl | CurrentQuarterInstant | 55833000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |