Quarterly report · Q3
7614.TEDINET S100PSHK
Period2022-02-01 → 2022-10-31
Filed2022-12-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥23.0bn | 2022-02-01 → 2022-10-31 | Cons. | Net sales |
| Revenue | ¥29.7bn | 2021-02-01 → 2022-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥21.4bn | 2021-02-01 → 2021-10-31 | Cons. | Net sales |
| Operating income | ¥893m | 2022-02-01 → 2022-10-31 | Cons. | Operating income |
| Operating income | ¥661m | 2021-02-01 → 2021-10-31 | Cons. | Operating income |
| Ordinary income | ¥924m | 2022-02-01 → 2022-10-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2021-02-01 → 2022-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥808m | 2021-02-01 → 2021-10-31 | Cons. | Ordinary income |
| Profit before tax | ¥974m | 2022-02-01 → 2022-10-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2021-02-01 → 2021-10-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥606m | 2022-02-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥973m | 2021-02-01 → 2022-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥690m | 2021-02-01 → 2021-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥606m | 2022-02-01 → 2022-10-31 | Cons. | Profit loss |
| Net income | ¥690m | 2021-02-01 → 2021-10-31 | Cons. | Profit loss |
| Total assets | ¥18.9bn | at 2022-10-31 | Cons. | Assets |
| Total assets | ¥18.3bn | at 2022-01-31 | Cons. | Assets |
| Total assets | ¥18.2bn | at 2021-10-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.8bn | at 2022-10-31 | Cons. | Liabilities |
| Total liabilities | ¥3.6bn | at 2022-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥15.1bn | at 2022-10-31 | Cons. | Net assets |
| Net assets / equity | ¥14.6bn | at 2022-01-31 | Cons. | Net assets |
| Net assets / equity | ¥14.4bn | at 2021-10-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.7bn | at 2022-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.6bn | at 2022-01-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥90.05 | 2022-02-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.18 | 2022-08-01 → 2022-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥144.51 | 2021-02-01 → 2022-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥102.47 | 2021-02-01 → 2021-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.31 | 2021-08-01 → 2021-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 79.9% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.1% | at 2022-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.2% | at 2021-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-02-01 → 2022-10-31 | −¥45m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-02-01 → 2022-10-31 | −¥45m |
| Reconciling Itemsreconciling | segment profit | 2022-02-01 → 2022-10-31 | −¥187m |
| jpcrp040300-q3r_E03317-000Food Service Industryreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥4.9bn |
| jpcrp040300-q3r_E03317-000Food Service Industryreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥4.8bn |
| jpcrp040300-q3r_E03317-000Food Service Industryreportable segment | revenue intersegment | 2022-02-01 → 2022-10-31 | ¥41m |
| jpcrp040300-q3r_E03317-000Food Service Industryreportable segment | segment profit | 2022-02-01 → 2022-10-31 | ¥34m |
| jpcrp040300-q3r_E03317-000Retail Meat Productsreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥18.2bn |
| jpcrp040300-q3r_E03317-000Retail Meat Productsreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥18.2bn |
| jpcrp040300-q3r_E03317-000Retail Meat Productsreportable segment | revenue intersegment | 2022-02-01 → 2022-10-31 | ¥4m |
| jpcrp040300-q3r_E03317-000Retail Meat Productsreportable segment | segment profit | 2022-02-01 → 2022-10-31 | ¥1.0bn |
| —segment total | revenue | 2022-02-01 → 2022-10-31 | ¥23.1bn |
| —segment total | revenue external | 2022-02-01 → 2022-10-31 | ¥23.0bn |
| —segment total | revenue intersegment | 2022-02-01 → 2022-10-31 | ¥45m |
| —segment total | segment profit | 2022-02-01 → 2022-10-31 | ¥1.1bn |
| Reconciling Itemsreconciling | revenue | 2021-02-01 → 2021-10-31 | −¥55m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-02-01 → 2021-10-31 | −¥55m |
| Reconciling Itemsreconciling | segment profit | 2021-02-01 → 2021-10-31 | −¥179m |
| jpcrp040300-q3r_E03317-000Food Service Industryreportable segment | revenue | 2021-02-01 → 2021-10-31 | ¥3.4bn |
| jpcrp040300-q3r_E03317-000Food Service Industryreportable segment | revenue external | 2021-02-01 → 2021-10-31 | ¥3.4bn |
| jpcrp040300-q3r_E03317-000Food Service Industryreportable segment | revenue intersegment | 2021-02-01 → 2021-10-31 | ¥51m |
| jpcrp040300-q3r_E03317-000Food Service Industryreportable segment | segment profit | 2021-02-01 → 2021-10-31 | −¥290m |
| jpcrp040300-q3r_E03317-000Retail Meat Productsreportable segment | revenue | 2021-02-01 → 2021-10-31 | ¥18.0bn |
| jpcrp040300-q3r_E03317-000Retail Meat Productsreportable segment | revenue external | 2021-02-01 → 2021-10-31 | ¥18.0bn |
| jpcrp040300-q3r_E03317-000Retail Meat Productsreportable segment | revenue intersegment | 2021-02-01 → 2021-10-31 | ¥4m |
| jpcrp040300-q3r_E03317-000Retail Meat Productsreportable segment | segment profit | 2021-02-01 → 2021-10-31 | ¥1.1bn |
| —segment total | revenue | 2021-02-01 → 2021-10-31 | ¥21.5bn |
| —segment total | revenue external | 2021-02-01 → 2021-10-31 | ¥21.4bn |
| —segment total | revenue intersegment | 2021-02-01 → 2021-10-31 | ¥55m |
| —segment total | segment profit | 2021-02-01 → 2021-10-31 | ¥840m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 388
| Item | Context | Value | Unit |
|---|---|---|---|
| Rent cost of real estate noe | Prior1YTDDuration | 172000 | JPY |
| Rent cost of real estate noe | CurrentYTDDuration | 217000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | - | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 13602000 | JPY |
| Other noe | Prior1YTDDuration | 1026000 | JPY |
| Other noe | CurrentYTDDuration | 2323000 | JPY |
| Non operating expenses | Prior1YTDDuration | 1510000 | JPY |
| Non operating expenses | CurrentYTDDuration | 16535000 | JPY |
| Ordinary income | Prior1YTDDuration | 807806000 | JPY |
| Ordinary income | CurrentYTDDuration | 923862000 | JPY |
| Gain on sales of property plant and equipment ei | Prior1YTDDuration | - | JPY |
| Gain on sales of property plant and equipment ei | CurrentYTDDuration | 1088000 | JPY |
| Compensation income ei | Prior1YTDDuration | 1381000 | JPY |
| Compensation income ei | CurrentYTDDuration | - | JPY |
| Subsidy ei | Prior1YTDDuration | 710161000 | JPY |
| Subsidy ei | CurrentYTDDuration | 171496000 | JPY |
| Extraordinary income | Prior1YTDDuration | 711543000 | JPY |
| Extraordinary income | CurrentYTDDuration | 172584000 | JPY |
| Loss on sales of property plant and equipment el | Prior1YTDDuration | 69000 | JPY |
| Loss on sales of property plant and equipment el | CurrentYTDDuration | - | JPY |
| Loss on retirement of property plant and equipment el | Prior1YTDDuration | 1754000 | JPY |
| Loss on retirement of property plant and equipment el | CurrentYTDDuration | 5252000 | JPY |
| Impairment loss el | Prior1YTDDuration | 19939000 | JPY |
| Impairment loss el | CurrentYTDDuration | 75662000 | JPY |
| Loss on closing of stores el | Prior1YTDDuration | 845000 | JPY |
| Loss on closing of stores el | CurrentYTDDuration | 1958000 | JPY |
| Loss temporary closing of stores el | Prior1YTDDuration | 363823000 | JPY |
| Loss temporary closing of stores el | CurrentYTDDuration | 39201000 | JPY |
| Other el | Prior1YTDDuration | 1100000 | JPY |
| Other el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 387532000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 122074000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1131817000 | JPY |
| Income before income taxes | CurrentYTDDuration | 974372000 | JPY |
| Income taxes current | Prior1YTDDuration | 335279000 | JPY |
| Income taxes current | CurrentYTDDuration | 403251000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 106891000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -34947000 | JPY |
| Income taxes | Prior1YTDDuration | 442170000 | JPY |
| Income taxes | CurrentYTDDuration | 368304000 | JPY |
| Profit loss | Prior1YTDDuration | 689646000 | JPY |
| Profit loss | CurrentYTDDuration | 606068000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 689646000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 606068000 | JPY |
| Profit loss | Prior1YTDDuration | 689646000 | JPY |
| Profit loss | CurrentYTDDuration | 606068000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 21171000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -770000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -843000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -1807000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |