Quarterly report · Q3
7614.TEDINET S100PSHK
Period2022-02-01 → 2022-10-31
Filed2022-12-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥23.0bn | 2022-02-01 → 2022-10-31 | Cons. | Net sales |
| Revenue | ¥29.7bn | 2021-02-01 → 2022-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥21.4bn | 2021-02-01 → 2021-10-31 | Cons. | Net sales |
| Operating income | ¥893m | 2022-02-01 → 2022-10-31 | Cons. | Operating income |
| Operating income | ¥661m | 2021-02-01 → 2021-10-31 | Cons. | Operating income |
| Ordinary income | ¥924m | 2022-02-01 → 2022-10-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2021-02-01 → 2022-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥808m | 2021-02-01 → 2021-10-31 | Cons. | Ordinary income |
| Profit before tax | ¥974m | 2022-02-01 → 2022-10-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2021-02-01 → 2021-10-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥606m | 2022-02-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥973m | 2021-02-01 → 2022-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥690m | 2021-02-01 → 2021-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥606m | 2022-02-01 → 2022-10-31 | Cons. | Profit loss |
| Net income | ¥690m | 2021-02-01 → 2021-10-31 | Cons. | Profit loss |
| Total assets | ¥18.9bn | at 2022-10-31 | Cons. | Assets |
| Total assets | ¥18.3bn | at 2022-01-31 | Cons. | Assets |
| Total assets | ¥18.2bn | at 2021-10-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.8bn | at 2022-10-31 | Cons. | Liabilities |
| Total liabilities | ¥3.6bn | at 2022-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥15.1bn | at 2022-10-31 | Cons. | Net assets |
| Net assets / equity | ¥14.6bn | at 2022-01-31 | Cons. | Net assets |
| Net assets / equity | ¥14.4bn | at 2021-10-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.7bn | at 2022-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.6bn | at 2022-01-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥90.05 | 2022-02-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.18 | 2022-08-01 → 2022-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥144.51 | 2021-02-01 → 2022-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥102.47 | 2021-02-01 → 2021-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.31 | 2021-08-01 → 2021-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 79.9% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.1% | at 2022-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.2% | at 2021-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-02-01 → 2022-10-31 | −¥45m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-02-01 → 2022-10-31 | −¥45m |
| Reconciling Itemsreconciling | segment profit | 2022-02-01 → 2022-10-31 | −¥187m |
| jpcrp040300-q3r_E03317-000Food Service Industryreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥4.9bn |
| jpcrp040300-q3r_E03317-000Food Service Industryreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥4.8bn |
| jpcrp040300-q3r_E03317-000Food Service Industryreportable segment | revenue intersegment | 2022-02-01 → 2022-10-31 | ¥41m |
| jpcrp040300-q3r_E03317-000Food Service Industryreportable segment | segment profit | 2022-02-01 → 2022-10-31 | ¥34m |
| jpcrp040300-q3r_E03317-000Retail Meat Productsreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥18.2bn |
| jpcrp040300-q3r_E03317-000Retail Meat Productsreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥18.2bn |
| jpcrp040300-q3r_E03317-000Retail Meat Productsreportable segment | revenue intersegment | 2022-02-01 → 2022-10-31 | ¥4m |
| jpcrp040300-q3r_E03317-000Retail Meat Productsreportable segment | segment profit | 2022-02-01 → 2022-10-31 | ¥1.0bn |
| —segment total | revenue | 2022-02-01 → 2022-10-31 | ¥23.1bn |
| —segment total | revenue external | 2022-02-01 → 2022-10-31 | ¥23.0bn |
| —segment total | revenue intersegment | 2022-02-01 → 2022-10-31 | ¥45m |
| —segment total | segment profit | 2022-02-01 → 2022-10-31 | ¥1.1bn |
| Reconciling Itemsreconciling | revenue | 2021-02-01 → 2021-10-31 | −¥55m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-02-01 → 2021-10-31 | −¥55m |
| Reconciling Itemsreconciling | segment profit | 2021-02-01 → 2021-10-31 | −¥179m |
| jpcrp040300-q3r_E03317-000Food Service Industryreportable segment | revenue | 2021-02-01 → 2021-10-31 | ¥3.4bn |
| jpcrp040300-q3r_E03317-000Food Service Industryreportable segment | revenue external | 2021-02-01 → 2021-10-31 | ¥3.4bn |
| jpcrp040300-q3r_E03317-000Food Service Industryreportable segment | revenue intersegment | 2021-02-01 → 2021-10-31 | ¥51m |
| jpcrp040300-q3r_E03317-000Food Service Industryreportable segment | segment profit | 2021-02-01 → 2021-10-31 | −¥290m |
| jpcrp040300-q3r_E03317-000Retail Meat Productsreportable segment | revenue | 2021-02-01 → 2021-10-31 | ¥18.0bn |
| jpcrp040300-q3r_E03317-000Retail Meat Productsreportable segment | revenue external | 2021-02-01 → 2021-10-31 | ¥18.0bn |
| jpcrp040300-q3r_E03317-000Retail Meat Productsreportable segment | revenue intersegment | 2021-02-01 → 2021-10-31 | ¥4m |
| jpcrp040300-q3r_E03317-000Retail Meat Productsreportable segment | segment profit | 2021-02-01 → 2021-10-31 | ¥1.1bn |
| —segment total | revenue | 2021-02-01 → 2021-10-31 | ¥21.5bn |
| —segment total | revenue external | 2021-02-01 → 2021-10-31 | ¥21.4bn |
| —segment total | revenue intersegment | 2021-02-01 → 2021-10-31 | ¥55m |
| —segment total | segment profit | 2021-02-01 → 2021-10-31 | ¥840m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 388
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ia | Prior1YearInstant | 95440000 | JPY |
| Other ia | CurrentQuarterInstant | 84947000 | JPY |
| Intangible assets | Prior1YearInstant | 353292000 | JPY |
| Intangible assets | CurrentQuarterInstant | 297296000 | JPY |
| Investment securities | Prior1YearInstant | 2379311000 | JPY |
| Investment securities | CurrentQuarterInstant | 2363372000 | JPY |
| Long term loans receivable | Prior1YearInstant | 36355000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 28156000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 151563000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 170011000 | JPY |
| Deferred tax assets | Prior1YearInstant | 91561000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 131161000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 1000735000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 946908000 | JPY |
| Other ioa | Prior1YearInstant | 37829000 | JPY |
| Other ioa | CurrentQuarterInstant | 43173000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -11880000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -11880000 | JPY |
| Investments and other assets | Prior1YearInstant | 3685476000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 3670903000 | JPY |
| Noncurrent assets | Prior1YearInstant | 5831326000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 5623352000 | JPY |
| Assets | Prior1YearInstant | 18255372000 | JPY |
| Assets | CurrentQuarterInstant | 18858519000 | JPY |
| Accounts payable trade | Prior1YearInstant | 1786117000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 1875359000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 124375000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 149144000 | JPY |
| Accounts payable other | Prior1YearInstant | 344724000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 316159000 | JPY |
| Income taxes payable | Prior1YearInstant | 144101000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 143093000 | JPY |
| Provision for bonuses | Prior1YearInstant | 91187000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 181861000 | JPY |
| Other cl | Prior1YearInstant | 487190000 | JPY |
| Other cl | CurrentQuarterInstant | 590905000 | JPY |
| Current liabilities | Prior1YearInstant | 2977697000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3256521000 | JPY |
| Long term loans payable | Prior1YearInstant | 190682000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 84204000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 52712000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 54534000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 72118000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 59941000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 252453000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 248513000 | JPY |
| Other ncl | Prior1YearInstant | 82062000 | JPY |
| Other ncl | CurrentQuarterInstant | 82351000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 650028000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 529545000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |