Quarterly report · Q1
7614.TEDINET S100O85I
Period2022-02-01 → 2022-04-30
Filed2022-06-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.6bn | 2022-02-01 → 2022-04-30 | Cons. | Net sales |
| Revenue | ¥29.7bn | 2021-02-01 → 2022-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.7bn | 2021-02-01 → 2021-04-30 | Cons. | Net sales |
| Operating income | ¥352m | 2022-02-01 → 2022-04-30 | Cons. | Operating income |
| Operating income | ¥249m | 2021-02-01 → 2021-04-30 | Cons. | Operating income |
| Ordinary income | ¥356m | 2022-02-01 → 2022-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2021-02-01 → 2022-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥292m | 2021-02-01 → 2021-04-30 | Cons. | Ordinary income |
| Profit before tax | ¥386m | 2022-02-01 → 2022-04-30 | Cons. | Income before income taxes |
| Profit before tax | ¥344m | 2021-02-01 → 2021-04-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥220m | 2022-02-01 → 2022-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥973m | 2021-02-01 → 2022-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥180m | 2021-02-01 → 2021-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥220m | 2022-02-01 → 2022-04-30 | Cons. | Profit loss |
| Net income | ¥180m | 2021-02-01 → 2021-04-30 | Cons. | Profit loss |
| Total assets | ¥18.7bn | at 2022-04-30 | Cons. | Assets |
| Total assets | ¥18.3bn | at 2022-01-31 | Cons. | Assets |
| Total assets | ¥17.8bn | at 2021-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.0bn | at 2022-04-30 | Cons. | Liabilities |
| Total liabilities | ¥3.6bn | at 2022-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥14.7bn | at 2022-04-30 | Cons. | Net assets |
| Net assets / equity | ¥14.6bn | at 2022-01-31 | Cons. | Net assets |
| Net assets / equity | ¥13.8bn | at 2021-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.9bn | at 2022-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.6bn | at 2022-01-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥32.65 | 2022-02-01 → 2022-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥144.51 | 2021-02-01 → 2022-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.77 | 2021-02-01 → 2021-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 78.5% | at 2022-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.1% | at 2022-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.9% | at 2021-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-02-01 → 2022-04-30 | −¥18m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-02-01 → 2022-04-30 | −¥18m |
| Reconciling Itemsreconciling | segment profit | 2022-02-01 → 2022-04-30 | −¥61m |
| jpcrp040300-q1r_E03317-000Food Service Industryreportable segment | revenue | 2022-02-01 → 2022-04-30 | ¥1.5bn |
| jpcrp040300-q1r_E03317-000Food Service Industryreportable segment | revenue external | 2022-02-01 → 2022-04-30 | ¥1.5bn |
| jpcrp040300-q1r_E03317-000Food Service Industryreportable segment | revenue intersegment | 2022-02-01 → 2022-04-30 | ¥16m |
| jpcrp040300-q1r_E03317-000Food Service Industryreportable segment | segment profit | 2022-02-01 → 2022-04-30 | −¥27m |
| jpcrp040300-q1r_E03317-000Retail Meat Productsreportable segment | revenue | 2022-02-01 → 2022-04-30 | ¥6.1bn |
| jpcrp040300-q1r_E03317-000Retail Meat Productsreportable segment | revenue external | 2022-02-01 → 2022-04-30 | ¥6.1bn |
| jpcrp040300-q1r_E03317-000Retail Meat Productsreportable segment | revenue intersegment | 2022-02-01 → 2022-04-30 | ¥1m |
| jpcrp040300-q1r_E03317-000Retail Meat Productsreportable segment | segment profit | 2022-02-01 → 2022-04-30 | ¥440m |
| —segment total | revenue | 2022-02-01 → 2022-04-30 | ¥7.6bn |
| —segment total | revenue external | 2022-02-01 → 2022-04-30 | ¥7.6bn |
| —segment total | revenue intersegment | 2022-02-01 → 2022-04-30 | ¥18m |
| —segment total | segment profit | 2022-02-01 → 2022-04-30 | ¥413m |
| Reconciling Itemsreconciling | revenue | 2021-02-01 → 2021-04-30 | −¥17m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-02-01 → 2021-04-30 | −¥17m |
| Reconciling Itemsreconciling | segment profit | 2021-02-01 → 2021-04-30 | −¥60m |
| jpcrp040300-q1r_E03317-000Food Service Industryreportable segment | revenue | 2021-02-01 → 2021-04-30 | ¥1.1bn |
| jpcrp040300-q1r_E03317-000Food Service Industryreportable segment | revenue external | 2021-02-01 → 2021-04-30 | ¥1.1bn |
| jpcrp040300-q1r_E03317-000Food Service Industryreportable segment | revenue intersegment | 2021-02-01 → 2021-04-30 | ¥16m |
| jpcrp040300-q1r_E03317-000Food Service Industryreportable segment | segment profit | 2021-02-01 → 2021-04-30 | −¥104m |
| jpcrp040300-q1r_E03317-000Retail Meat Productsreportable segment | revenue | 2021-02-01 → 2021-04-30 | ¥5.6bn |
| jpcrp040300-q1r_E03317-000Retail Meat Productsreportable segment | revenue external | 2021-02-01 → 2021-04-30 | ¥5.6bn |
| jpcrp040300-q1r_E03317-000Retail Meat Productsreportable segment | revenue intersegment | 2021-02-01 → 2021-04-30 | ¥1m |
| jpcrp040300-q1r_E03317-000Retail Meat Productsreportable segment | segment profit | 2021-02-01 → 2021-04-30 | ¥413m |
| —segment total | revenue | 2021-02-01 → 2021-04-30 | ¥6.7bn |
| —segment total | revenue external | 2021-02-01 → 2021-04-30 | ¥6.7bn |
| —segment total | revenue intersegment | 2021-02-01 → 2021-04-30 | ¥17m |
| —segment total | segment profit | 2021-02-01 → 2021-04-30 | ¥309m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 382
| Item | Context | Value | Unit |
|---|---|---|---|
| Intangible assets | Prior1YearInstant | 353292000 | JPY |
| Intangible assets | CurrentQuarterInstant | 334475000 | JPY |
| Investment securities | Prior1YearInstant | 2379311000 | JPY |
| Investment securities | CurrentQuarterInstant | 2371855000 | JPY |
| Long term loans receivable | Prior1YearInstant | 36355000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 33622000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 151563000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 157925000 | JPY |
| Deferred tax assets | Prior1YearInstant | 91561000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 115303000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 1000735000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 1003253000 | JPY |
| Other ioa | Prior1YearInstant | 37829000 | JPY |
| Other ioa | CurrentQuarterInstant | 42618000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -11880000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -11880000 | JPY |
| Investments and other assets | Prior1YearInstant | 3685476000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 3712699000 | JPY |
| Noncurrent assets | Prior1YearInstant | 5831326000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 5841430000 | JPY |
| Assets | Prior1YearInstant | 18255372000 | JPY |
| Assets | CurrentQuarterInstant | 18730270000 | JPY |
| Accounts payable trade | Prior1YearInstant | 1786117000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 1924649000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 124375000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 147113000 | JPY |
| Accounts payable other | Prior1YearInstant | 344724000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 399010000 | JPY |
| Income taxes payable | Prior1YearInstant | 144101000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 138272000 | JPY |
| Provision for bonuses | Prior1YearInstant | 91187000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 163260000 | JPY |
| Other cl | Prior1YearInstant | 487190000 | JPY |
| Other cl | CurrentQuarterInstant | 661084000 | JPY |
| Current liabilities | Prior1YearInstant | 2977697000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3433389000 | JPY |
| Long term loans payable | Prior1YearInstant | 190682000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 148016000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 52712000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 54011000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 72118000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 57295000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 252453000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 251814000 | JPY |
| Other ncl | Prior1YearInstant | 82062000 | JPY |
| Other ncl | CurrentQuarterInstant | 89131000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 650028000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 600270000 | JPY |
| Liabilities | Prior1YearInstant | 3627725000 | JPY |
| Liabilities | CurrentQuarterInstant | 4033659000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |