Half-year report · HY
7613.TEDINET S100YUTH
Period2026-01-01 → 2026-06-30
Filed2026-08-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥150.7bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥289.5bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥142.9bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | ¥5.6bn | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥4.8bn | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥6.4bn | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥9.2bn | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.8bn | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥6.4bn | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥4.8bn | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.6bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.5bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.1bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.6bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | ¥3.1bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥208.1bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥207.9bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥198.5bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥97.5bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥104.1bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥110.6bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥103.8bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥95.8bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥30.6bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥30.1bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥30.4bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥29.8bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥23.0bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥21.8bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥7.5bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥26.5bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥13.1bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥806m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.3bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥291m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥8.7bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥16.4bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥10.1bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥96.84 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.82 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.56 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥96.82 | 2026-01-01 → 2026-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥52.79 | 2025-01-01 → 2025-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥66.51 | 2025-01-01 → 2025-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 52.9% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.7% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.0% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 56
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2026-01-01 → 2026-06-30 | −¥49.5bn |
| Reconciling Itemsreconciling | revenue external | 2026-01-01 → 2026-06-30 | ¥0 |
| Reconciling Itemsreconciling | revenue intersegment | 2026-01-01 → 2026-06-30 | −¥49.5bn |
| Reconciling Itemsreconciling | segment profit | 2026-01-01 → 2026-06-30 | −¥420m |
| Americasreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥43.9bn |
| Americasreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥32.5bn |
| Americasreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥11.5bn |
| Americasreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥2.3bn |
| China Areareportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥36.8bn |
| China Areareportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥27.5bn |
| China Areareportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥9.3bn |
| China Areareportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥63m |
| Europereportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥10.9bn |
| Europereportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥10.4bn |
| Europereportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥509m |
| Europereportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥281m |
| Japanreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥52.8bn |
| Japanreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥33.8bn |
| Japanreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥19.1bn |
| Japanreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥1.0bn |
| South East Asiareportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥55.9bn |
| South East Asiareportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥46.7bn |
| South East Asiareportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥9.2bn |
| South East Asiareportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥2.3bn |
| —segment total | revenue | 2026-01-01 → 2026-06-30 | ¥200.3bn |
| —segment total | revenue external | 2026-01-01 → 2026-06-30 | ¥150.7bn |
| —segment total | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥49.5bn |
| —segment total | segment profit | 2026-01-01 → 2026-06-30 | ¥6.0bn |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥43.0bn |
| Reconciling Itemsreconciling | revenue external | 2025-01-01 → 2025-06-30 | ¥0 |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥43.0bn |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | −¥240m |
| Americasreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥37.0bn |
| Americasreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥30.1bn |
| Americasreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥6.9bn |
| Americasreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥2.5bn |
| China Areareportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥37.4bn |
| China Areareportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥27.3bn |
| China Areareportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥10.1bn |
| China Areareportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥497m |
| Europereportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥11.9bn |
| Europereportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥11.3bn |
| Europereportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥579m |
| Europereportable segment | segment profit | 2025-01-01 → 2025-06-30 | −¥565m |
| Japanreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥45.4bn |
| Japanreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥28.1bn |
| Japanreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥17.3bn |
| Japanreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥459m |
| South East Asiareportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥54.2bn |
| South East Asiareportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥46.0bn |
| South East Asiareportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥8.2bn |
| South East Asiareportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥2.2bn |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥185.9bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥142.9bn |
| —segment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥43.0bn |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | ¥5.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 514
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held | InterimInstant_No2MajorShareholdersMember | 4601000 | |
| Shareholding ratio | InterimInstant_No2MajorShareholdersMember | 0.0976 | |
| Number of shares held | InterimInstant_No3MajorShareholdersMember | 2400000 | |
| Shareholding ratio | InterimInstant_No3MajorShareholdersMember | 0.0509 | |
| Number of shares held | InterimInstant_No4MajorShareholdersMember | 1438000 | |
| Shareholding ratio | InterimInstant_No4MajorShareholdersMember | 0.0305 | |
| Number of shares held | InterimInstant_No5MajorShareholdersMember | 1354000 | |
| Shareholding ratio | InterimInstant_No5MajorShareholdersMember | 0.0287 | |
| Number of shares held | InterimInstant_No6MajorShareholdersMember | 1303000 | |
| Shareholding ratio | InterimInstant_No6MajorShareholdersMember | 0.0277 | |
| Number of shares held | InterimInstant_No7MajorShareholdersMember | 1274000 | |
| Shareholding ratio | InterimInstant_No7MajorShareholdersMember | 0.0270 | |
| Number of shares held | InterimInstant_No8MajorShareholdersMember | 1040000 | |
| Shareholding ratio | InterimInstant_No8MajorShareholdersMember | 0.0221 | |
| Number of shares held | InterimInstant_No9MajorShareholdersMember | 711000 | |
| Shareholding ratio | InterimInstant_No9MajorShareholdersMember | 0.0151 | |
| Number of shares held | InterimInstant_No10MajorShareholdersMember | 689000 | |
| Shareholding ratio | InterimInstant_No10MajorShareholdersMember | 0.0146 | |
| Number of shares held | InterimInstant | 25626000 | |
| Shareholding ratio | InterimInstant | 0.5435 | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 3250600 | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 47094500 | |
| Number of voting rights issued shares voting rights | InterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 470945 | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesSharesLessThanOneUnitMember | 54900 | |
| Number of shares issued shares voting rights | InterimInstant | 50400000 | |
| Number of voting rights issued shares voting rights | InterimInstant | 470945 | |
| Number of shares held in own name treasury shares etc | InterimInstant_Row1Member | 3250600 | |
| Number of shares held in others names treasury shares etc | InterimInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | InterimInstant_Row1Member | 3250600 | |
| Shareholding ratio treasury shares etc | InterimInstant_Row1Member | 0.0645 | |
| Number of shares held in own name treasury shares etc | InterimInstant | 3250600 | |
| Number of shares held in others names treasury shares etc | InterimInstant | － | |
| Total number of shares held treasury shares etc | InterimInstant | 3250600 | |
| Shareholding ratio treasury shares etc | InterimInstant | 0.0645 | |
| Cash and deposits | Prior1YearInstant | 30069000000 | JPY |
| Cash and deposits | InterimInstant | 30588000000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 58660000000 | JPY |
| Notes and accounts receivable trade and contract assets | InterimInstant | 61961000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 21128000000 | JPY |
| Merchandise and finished goods | InterimInstant | 22221000000 | JPY |
| Work in process | Prior1YearInstant | 1646000000 | JPY |
| Work in process | InterimInstant | 1927000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 33716000000 | JPY |
| Raw materials and supplies | InterimInstant | 32959000000 | JPY |
| Other ca | Prior1YearInstant | 7592000000 | JPY |
| Other ca | InterimInstant | 7224000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |