Annual report
7611.TEDINET S100Y64B
Period2025-03-01 → 2026-02-28
Filed2026-05-26
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Amended by S100Y8EO (2026-06-04). Amended by S100YQ0A (2026-07-13).
Key figures · 88
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥62.3bn | 2025-03-01 → 2026-02-28 | Standalone | Net sales |
| Revenue | ¥55.6bn | 2024-03-01 → 2025-02-28 | Standalone | Net sales |
| Revenue | ¥48.8bn | 2023-03-01 → 2024-02-29v | Standalone | Net sales (5-year summary) |
| Revenue | ¥38.2bn | 2022-03-01 → 2023-02-28v | Standalone | Net sales (5-year summary) |
| Revenue | ¥26.4bn | 2021-03-01 → 2022-02-28d | Standalone | Net sales (5-year summary) |
| Operating income | ¥6.6bn | 2025-03-01 → 2026-02-28 | Standalone | Operating income |
| Operating income | ¥5.5bn | 2024-03-01 → 2025-02-28 | Standalone | Operating income |
| Ordinary income | ¥6.6bn | 2025-03-01 → 2026-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥5.7bn | 2024-03-01 → 2025-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥4.8bn | 2023-03-01 → 2024-02-29v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.5bn | 2022-03-01 → 2023-02-28v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.6bn | 2021-03-01 → 2022-02-28d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥6.5bn | 2025-03-01 → 2026-02-28 | Standalone | Income before income taxes |
| Profit before tax | ¥5.6bn | 2024-03-01 → 2025-02-28 | Standalone | Income before income taxes |
| Net income | ¥4.7bn | 2025-03-01 → 2026-02-28 | Standalone | Profit loss |
| Net income | ¥4.1bn | 2024-03-01 → 2025-02-28 | Standalone | Profit loss |
| Net income | ¥3.2bn | 2023-03-01 → 2024-02-29v | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.5bn | 2022-03-01 → 2023-02-28v | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.6bn | 2021-03-01 → 2022-02-28d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥34.2bn | at 2026-02-28 | Standalone | Assets |
| Total assets | ¥34.4bn | at 2025-02-28 | Standalone | Assets |
| Total assets | ¥33.3bn | at 2024-02-29v | Standalone | Total assets (5-year summary) |
| Total assets | ¥29.2bn | at 2023-02-28v | Standalone | Total assets (5-year summary) |
| Total assets | ¥27.3bn | at 2022-02-28d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥9.3bn | at 2026-02-28 | Standalone | Liabilities |
| Total liabilities | ¥8.6bn | at 2025-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥24.9bn | at 2026-02-28 | Standalone | Net assets |
| Net assets / equity | ¥25.9bn | at 2025-02-28 | Standalone | Net assets |
| Net assets / equity | ¥25.1bn | at 2024-02-29v | Standalone | Net assets |
| Net assets / equity | ¥23.0bn | at 2023-02-28v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥22.4bn | at 2022-02-28d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥12.2bn | at 2026-02-28 | Standalone | Cash and deposits |
| Cash and deposits | ¥13.3bn | at 2025-02-28 | Standalone | Cash and deposits |
| Cash & equivalents | ¥11.2bn | at 2026-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥13.5bn | at 2025-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥13.0bn | at 2024-02-29v | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥10.4bn | at 2023-02-28v | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥9.9bn | at 2022-02-28d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥6.0bn | 2025-03-01 → 2026-02-28 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥5.4bn | 2024-03-01 → 2025-02-28 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥6.0bn | 2023-03-01 → 2024-02-29v | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.1bn | 2022-03-01 → 2023-02-28v | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.4bn | 2021-03-01 → 2022-02-28d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥2.5bn | 2025-03-01 → 2026-02-28 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.5bn | 2024-03-01 → 2025-02-28 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.3bn | 2023-03-01 → 2024-02-29v | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.7bn | 2022-03-01 → 2023-02-28v | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥253m | 2021-03-01 → 2022-02-28d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥5.8bn | 2025-03-01 → 2026-02-28 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥3.4bn | 2024-03-01 → 2025-02-28 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.1bn | 2023-03-01 → 2024-02-29v | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥917m | 2022-03-01 → 2023-02-28v | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.1bn | 2021-03-01 → 2022-02-28d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥130.74 | 2025-03-01 → 2026-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥107.91 | 2024-03-01 → 2025-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥85.15 | 2023-03-01 → 2024-02-29v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.01 | 2022-03-01 → 2023-02-28v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.58 | 2021-03-01 → 2022-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥52 | 2025-03-01 → 2026-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥44 | 2024-03-01 → 2025-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥35 | 2023-03-01 → 2024-02-29v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥24 | 2022-03-01 → 2023-02-28v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥24 | 2021-03-01 → 2022-02-28d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥690.85 | at 2026-02-28 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥693.63 | at 2025-02-28 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥661.36 | at 2024-02-29v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥604.97 | at 2023-02-28v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥588.79 | at 2022-02-28d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 72.8% | at 2026-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.1% | at 2025-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.5% | at 2024-02-29v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.7% | at 2023-02-28v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.9% | at 2022-02-28d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 18.7% | 2025-03-01 → 2026-02-28 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 16.1% | 2024-03-01 → 2025-02-28 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 13.4% | 2023-03-01 → 2024-02-29v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.7% | 2022-03-01 → 2023-02-28v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.1% | 2021-03-01 → 2022-02-28d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 38,147,116 | at 2026-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 38,147,116 | at 2025-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 38,147,116 | at 2024-02-29v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 38,147,116 | at 2023-02-28v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 38,147,116 | at 2022-02-28d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 1,088 | at 2026-02-28 | Standalone | Number of employees |
| Employees | 988 | at 2025-02-28 | Standalone | Number of employees |
| Employees | 913 | at 2024-02-29v | Standalone | Number of employees |
| Employees | 853 | at 2023-02-28v | Standalone | Number of employees |
| Employees | 847 | at 2022-02-28d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 940
| Item | Context | Value | Unit |
|---|---|---|---|
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 63315000 | JPY |
| Raw materials and supplies | CurrentYearInstant_NonConsolidatedMember | 64866000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 412813000 | JPY |
| Prepaid expenses | CurrentYearInstant_NonConsolidatedMember | 467236000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 86294000 | JPY |
| Other ca | CurrentYearInstant_NonConsolidatedMember | 135345000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 17710683000 | JPY |
| Current assets | CurrentYearInstant_NonConsolidatedMember | 15631764000 | JPY |
| Buildings | Prior1YearInstant_NonConsolidatedMember | 14588440000 | JPY |
| Buildings | CurrentYearInstant_NonConsolidatedMember | 15682578000 | JPY |
| Accumulated depreciation buildings | Prior1YearInstant_NonConsolidatedMember | -8040135000 | JPY |
| Accumulated depreciation buildings | CurrentYearInstant_NonConsolidatedMember | -8520819000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 6548304000 | JPY |
| Buildings net | CurrentYearInstant_NonConsolidatedMember | 7161758000 | JPY |
| Structures | Prior1YearInstant_NonConsolidatedMember | 135363000 | JPY |
| Structures | CurrentYearInstant_NonConsolidatedMember | 161035000 | JPY |
| Accumulated depreciation structures | Prior1YearInstant_NonConsolidatedMember | -113794000 | JPY |
| Accumulated depreciation structures | CurrentYearInstant_NonConsolidatedMember | -117698000 | JPY |
| Structures net | Prior1YearInstant_NonConsolidatedMember | 21568000 | JPY |
| Structures net | CurrentYearInstant_NonConsolidatedMember | 43337000 | JPY |
| Machinery and equipment | Prior1YearInstant_NonConsolidatedMember | 3006628000 | JPY |
| Machinery and equipment | CurrentYearInstant_NonConsolidatedMember | 3495207000 | JPY |
| Accumulated depreciation machinery and equipment | Prior1YearInstant_NonConsolidatedMember | -2421357000 | JPY |
| Accumulated depreciation machinery and equipment | CurrentYearInstant_NonConsolidatedMember | -2555568000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 585270000 | JPY |
| Machinery and equipment net | CurrentYearInstant_NonConsolidatedMember | 939639000 | JPY |
| Vehicles | Prior1YearInstant_NonConsolidatedMember | 25854000 | JPY |
| Vehicles | CurrentYearInstant_NonConsolidatedMember | 29385000 | JPY |
| Accumulated depreciation vehicles | Prior1YearInstant_NonConsolidatedMember | -18479000 | JPY |
| Accumulated depreciation vehicles | CurrentYearInstant_NonConsolidatedMember | -22784000 | JPY |
| Vehicles net | Prior1YearInstant_NonConsolidatedMember | 7375000 | JPY |
| Vehicles net | CurrentYearInstant_NonConsolidatedMember | 6600000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 3340723000 | JPY |
| Tools furniture and fixtures | CurrentYearInstant_NonConsolidatedMember | 3811787000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | -2436985000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentYearInstant_NonConsolidatedMember | -2780567000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 903738000 | JPY |
| Tools furniture and fixtures net | CurrentYearInstant_NonConsolidatedMember | 1031220000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 1394502000 | JPY |
| Land | CurrentYearInstant_NonConsolidatedMember | 1394502000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 12320000 | JPY |
| Construction in progress | CurrentYearInstant_NonConsolidatedMember | 5737000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 9473080000 | JPY |
| Property plant and equipment | CurrentYearInstant_NonConsolidatedMember | 10582794000 | JPY |
| Right of trademark | Prior1YearInstant_NonConsolidatedMember | 972000 | JPY |
| Right of trademark | CurrentYearInstant_NonConsolidatedMember | 1062000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 170624000 | JPY |
| Software | CurrentYearInstant_NonConsolidatedMember | 121524000 | JPY |
| Telephone subscription right | Prior1YearInstant_NonConsolidatedMember | 10275000 | JPY |
| Telephone subscription right | CurrentYearInstant_NonConsolidatedMember | 10275000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 13 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |