Half-year report · Q2
7611.TEDINET S100WUNM
Period2025-03-01 → 2025-08-31
Filed2025-10-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥30.8bn | 2025-03-01 → 2025-08-31 | Standalone | Net sales |
| Revenue | ¥55.6bn | 2024-03-01 → 2025-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥26.9bn | 2024-03-01 → 2024-08-31 | Standalone | Net sales |
| Operating income | ¥3.7bn | 2025-03-01 → 2025-08-31 | Standalone | Operating income |
| Operating income | ¥2.8bn | 2024-03-01 → 2024-08-31 | Standalone | Operating income |
| Ordinary income | ¥3.7bn | 2025-03-01 → 2025-08-31 | Standalone | Ordinary income |
| Ordinary income | ¥5.7bn | 2024-03-01 → 2025-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.8bn | 2024-03-01 → 2024-08-31 | Standalone | Ordinary income |
| Profit before tax | ¥3.7bn | 2025-03-01 → 2025-08-31 | Standalone | Income before income taxes |
| Profit before tax | ¥2.8bn | 2024-03-01 → 2024-08-31 | Standalone | Income before income taxes |
| Net income | ¥2.5bn | 2025-03-01 → 2025-08-31 | Standalone | Profit loss |
| Net income | ¥4.1bn | 2024-03-01 → 2025-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.9bn | 2024-03-01 → 2024-08-31 | Standalone | Profit loss |
| Total assets | ¥32.5bn | at 2025-08-31 | Standalone | Assets |
| Total assets | ¥34.4bn | at 2025-02-28 | Standalone | Assets |
| Total assets | ¥34.5bn | at 2024-08-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥9.1bn | at 2025-08-31 | Standalone | Liabilities |
| Total liabilities | ¥8.6bn | at 2025-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥23.4bn | at 2025-08-31 | Standalone | Net assets |
| Net assets / equity | ¥25.9bn | at 2025-02-28 | Standalone | Net assets |
| Net assets / equity | ¥26.3bn | at 2024-08-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥10.1bn | at 2025-08-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥13.3bn | at 2025-02-28 | Standalone | Cash and deposits |
| Cash & equivalents | ¥9.9bn | at 2025-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥13.5bn | at 2025-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥13.7bn | at 2024-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥13.0bn | at 2024-02-29v | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥3.2bn | 2025-03-01 → 2025-08-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥5.4bn | 2024-03-01 → 2025-02-28 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.4bn | 2024-03-01 → 2024-08-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.8bn | 2025-03-01 → 2025-08-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.5bn | 2024-03-01 → 2025-02-28 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥968m | 2024-03-01 → 2024-08-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥5.0bn | 2025-03-01 → 2025-08-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥3.4bn | 2024-03-01 → 2025-02-28 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥684m | 2024-03-01 → 2024-08-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥68.45 | 2025-03-01 → 2025-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥107.91 | 2024-03-01 → 2025-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.72 | 2024-03-01 → 2024-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥23 | 2025-03-01 → 2025-08-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥44 | 2024-03-01 → 2025-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥18 | 2024-03-01 → 2024-08-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 71.9% | at 2025-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.1% | at 2025-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.4% | at 2024-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 38,147,000 | at 2025-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 38,147,000 | at 2025-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 38,147,000 | at 2024-08-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 432
| Item | Context | Value | Unit |
|---|---|---|---|
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 164101000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 156361000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 188253000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 4334816000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 4369570000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 2599605000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 2750443000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -18689000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -18569000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 7072095000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 7289697000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 16728424000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 17546169000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 34439107000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 32532937000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 1380014000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 1611905000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 1500495000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 1367625000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 536327000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 549218000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 3255318000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 3673993000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 6672157000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 7202743000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 1613368000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 1654999000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 292373000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 272710000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1905741000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1927709000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 8577899000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 9130453000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1625363000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1625363000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1701684000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1701684000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 24642659000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 26163314000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -2177104000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -6178637000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 25792603000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 23311724000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 68605000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 90759000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 68605000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 90759000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 25861208000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 23402484000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 34439107000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |