Half-year report · Q2
7611.TEDINET S100UIH7
Period2024-03-01 → 2024-08-31
Filed2024-10-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥26.9bn | 2024-03-01 → 2024-08-31 | Standalone | Net sales |
| Revenue | ¥48.8bn | 2023-03-01 → 2024-02-29 | Standalone | Net sales (5-year summary) |
| Revenue | ¥23.8bn | 2023-03-01 → 2023-08-31 | Standalone | Net sales |
| Operating income | ¥2.8bn | 2024-03-01 → 2024-08-31 | Standalone | Operating income |
| Operating income | ¥2.4bn | 2023-03-01 → 2023-08-31 | Standalone | Operating income |
| Ordinary income | ¥2.8bn | 2024-03-01 → 2024-08-31 | Standalone | Ordinary income |
| Ordinary income | ¥4.8bn | 2023-03-01 → 2024-02-29 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.6bn | 2023-03-01 → 2023-08-31 | Standalone | Ordinary income |
| Profit before tax | ¥2.8bn | 2024-03-01 → 2024-08-31 | Standalone | Income before income taxes |
| Profit before tax | ¥2.6bn | 2023-03-01 → 2023-08-31 | Standalone | Income before income taxes |
| Net income | ¥1.9bn | 2024-03-01 → 2024-08-31 | Standalone | Profit loss |
| Net income | ¥3.2bn | 2023-03-01 → 2024-02-29 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.7bn | 2023-03-01 → 2023-08-31 | Standalone | Profit loss |
| Total assets | ¥34.5bn | at 2024-08-31 | Standalone | Assets |
| Total assets | ¥33.3bn | at 2024-02-29 | Standalone | Assets |
| Total assets | ¥31.3bn | at 2023-08-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥8.1bn | at 2024-08-31 | Standalone | Liabilities |
| Total liabilities | ¥8.2bn | at 2024-02-29 | Standalone | Liabilities |
| Net assets / equity | ¥26.3bn | at 2024-08-31 | Standalone | Net assets |
| Net assets / equity | ¥25.1bn | at 2024-02-29 | Standalone | Net assets |
| Net assets / equity | ¥24.2bn | at 2023-08-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥15.5bn | at 2024-08-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥14.8bn | at 2024-02-29 | Standalone | Cash and deposits |
| Cash & equivalents | ¥13.7bn | at 2024-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥13.0bn | at 2024-02-29 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥12.0bn | at 2023-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥10.4bn | at 2023-02-28d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥2.4bn | 2024-03-01 → 2024-08-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥6.0bn | 2023-03-01 → 2024-02-29 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.6bn | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥968m | 2024-03-01 → 2024-08-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.3bn | 2023-03-01 → 2024-02-29 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥602m | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥684m | 2024-03-01 → 2024-08-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.1bn | 2023-03-01 → 2024-02-29 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥461m | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥49.72 | 2024-03-01 → 2024-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥85.15 | 2023-03-01 → 2024-02-29 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.57 | 2023-03-01 → 2023-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥18 | 2024-03-01 → 2024-08-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥35 | 2023-03-01 → 2024-02-29 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥17 | 2023-03-01 → 2023-08-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 76.4% | at 2024-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.5% | at 2024-02-29 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.4% | at 2023-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 38,147,000 | at 2024-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 38,147,000 | at 2024-02-29 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 38,147,000 | at 2023-08-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 451
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 26881094000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 6610602000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 7799543000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 17185877000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 19081551000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 14783293000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 16300966000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 2402584000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 2780584000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 53000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 835000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 1920000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 3027000 | JPY |
| Rent income noi | Prior1YTDDuration_NonConsolidatedMember | 2890000 | JPY |
| Rent income noi | CurrentYTDDuration_NonConsolidatedMember | 3638000 | JPY |
| Subsidies for employment adjustment noi | Prior1YTDDuration_NonConsolidatedMember | 65261000 | JPY |
| Subsidies for employment adjustment noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Compensation income noi | Prior1YTDDuration_NonConsolidatedMember | 61137000 | JPY |
| Compensation income noi | CurrentYTDDuration_NonConsolidatedMember | 9575000 | JPY |
| Co sponsor fee noi | Prior1YTDDuration_NonConsolidatedMember | 3300000 | JPY |
| Co sponsor fee noi | CurrentYTDDuration_NonConsolidatedMember | 22117000 | JPY |
| Insurance income noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Insurance income noi | CurrentYTDDuration_NonConsolidatedMember | 10360000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 44528000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 22660000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 179092000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 72215000 | JPY |
| Loss on retirement of noncurrent assets noe | Prior1YTDDuration_NonConsolidatedMember | 23260000 | JPY |
| Loss on retirement of noncurrent assets noe | CurrentYTDDuration_NonConsolidatedMember | 21782000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 3356000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 6632000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 26616000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 28414000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 2555060000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 2824385000 | JPY |
| Gain on donation of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | 16940000 | JPY |
| Gain on donation of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 16940000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Impairment loss el | Prior1YTDDuration_NonConsolidatedMember | 14345000 | JPY |
| Impairment loss el | CurrentYTDDuration_NonConsolidatedMember | 14800000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 14345000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 14800000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 2557654000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 2809584000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 827116000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 921720000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 1730538000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 1887864000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 2557654000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |