Half-year report · Q2
7611.TEDINET S100UIH7
Period2024-03-01 → 2024-08-31
Filed2024-10-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥26.9bn | 2024-03-01 → 2024-08-31 | Standalone | Net sales |
| Revenue | ¥48.8bn | 2023-03-01 → 2024-02-29 | Standalone | Net sales (5-year summary) |
| Revenue | ¥23.8bn | 2023-03-01 → 2023-08-31 | Standalone | Net sales |
| Operating income | ¥2.8bn | 2024-03-01 → 2024-08-31 | Standalone | Operating income |
| Operating income | ¥2.4bn | 2023-03-01 → 2023-08-31 | Standalone | Operating income |
| Ordinary income | ¥2.8bn | 2024-03-01 → 2024-08-31 | Standalone | Ordinary income |
| Ordinary income | ¥4.8bn | 2023-03-01 → 2024-02-29 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.6bn | 2023-03-01 → 2023-08-31 | Standalone | Ordinary income |
| Profit before tax | ¥2.8bn | 2024-03-01 → 2024-08-31 | Standalone | Income before income taxes |
| Profit before tax | ¥2.6bn | 2023-03-01 → 2023-08-31 | Standalone | Income before income taxes |
| Net income | ¥1.9bn | 2024-03-01 → 2024-08-31 | Standalone | Profit loss |
| Net income | ¥3.2bn | 2023-03-01 → 2024-02-29 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.7bn | 2023-03-01 → 2023-08-31 | Standalone | Profit loss |
| Total assets | ¥34.5bn | at 2024-08-31 | Standalone | Assets |
| Total assets | ¥33.3bn | at 2024-02-29 | Standalone | Assets |
| Total assets | ¥31.3bn | at 2023-08-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥8.1bn | at 2024-08-31 | Standalone | Liabilities |
| Total liabilities | ¥8.2bn | at 2024-02-29 | Standalone | Liabilities |
| Net assets / equity | ¥26.3bn | at 2024-08-31 | Standalone | Net assets |
| Net assets / equity | ¥25.1bn | at 2024-02-29 | Standalone | Net assets |
| Net assets / equity | ¥24.2bn | at 2023-08-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥15.5bn | at 2024-08-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥14.8bn | at 2024-02-29 | Standalone | Cash and deposits |
| Cash & equivalents | ¥13.7bn | at 2024-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥13.0bn | at 2024-02-29 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥12.0bn | at 2023-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥10.4bn | at 2023-02-28d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥2.4bn | 2024-03-01 → 2024-08-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥6.0bn | 2023-03-01 → 2024-02-29 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.6bn | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥968m | 2024-03-01 → 2024-08-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.3bn | 2023-03-01 → 2024-02-29 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥602m | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥684m | 2024-03-01 → 2024-08-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.1bn | 2023-03-01 → 2024-02-29 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥461m | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥49.72 | 2024-03-01 → 2024-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥85.15 | 2023-03-01 → 2024-02-29 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.57 | 2023-03-01 → 2023-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥18 | 2024-03-01 → 2024-08-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥35 | 2023-03-01 → 2024-02-29 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥17 | 2023-03-01 → 2023-08-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 76.4% | at 2024-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.5% | at 2024-02-29 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.4% | at 2023-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 38,147,000 | at 2024-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 38,147,000 | at 2024-02-29 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 38,147,000 | at 2023-08-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 451
| Item | Context | Value | Unit |
|---|---|---|---|
| Sales entrusting money | CurrentQuarterInstant_NonConsolidatedMember | 167492000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 1460150000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 1795585000 | JPY |
| Store ingredient | Prior1YearInstant_NonConsolidatedMember | 240449000 | JPY |
| Store ingredient | CurrentQuarterInstant_NonConsolidatedMember | 283244000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 54009000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 80610000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 516677000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 490341000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 17224024000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 18315607000 | JPY |
| Buildings | Prior1YearInstant_NonConsolidatedMember | 14138335000 | JPY |
| Buildings | CurrentQuarterInstant_NonConsolidatedMember | 14341546000 | JPY |
| Accumulated depreciation buildings | Prior1YearInstant_NonConsolidatedMember | -7663974000 | JPY |
| Accumulated depreciation buildings | CurrentQuarterInstant_NonConsolidatedMember | -7895525000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 6474360000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 6446020000 | JPY |
| Structures | Prior1YearInstant_NonConsolidatedMember | 133476000 | JPY |
| Structures | CurrentQuarterInstant_NonConsolidatedMember | 133680000 | JPY |
| Accumulated depreciation structures | Prior1YearInstant_NonConsolidatedMember | -111209000 | JPY |
| Accumulated depreciation structures | CurrentQuarterInstant_NonConsolidatedMember | -112721000 | JPY |
| Structures net | Prior1YearInstant_NonConsolidatedMember | 22267000 | JPY |
| Structures net | CurrentQuarterInstant_NonConsolidatedMember | 20958000 | JPY |
| Machinery and equipment | Prior1YearInstant_NonConsolidatedMember | 2793062000 | JPY |
| Machinery and equipment | CurrentQuarterInstant_NonConsolidatedMember | 2921548000 | JPY |
| Accumulated depreciation machinery and equipment | Prior1YearInstant_NonConsolidatedMember | -2341641000 | JPY |
| Accumulated depreciation machinery and equipment | CurrentQuarterInstant_NonConsolidatedMember | -2389403000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 451420000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 532144000 | JPY |
| Vehicles | Prior1YearInstant_NonConsolidatedMember | 19721000 | JPY |
| Vehicles | CurrentQuarterInstant_NonConsolidatedMember | 22171000 | JPY |
| Accumulated depreciation vehicles | Prior1YearInstant_NonConsolidatedMember | -17531000 | JPY |
| Accumulated depreciation vehicles | CurrentQuarterInstant_NonConsolidatedMember | -18264000 | JPY |
| Vehicles net | Prior1YearInstant_NonConsolidatedMember | 2189000 | JPY |
| Vehicles net | CurrentQuarterInstant_NonConsolidatedMember | 3906000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 3042144000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | 3179332000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | -2176863000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | -2262465000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 865280000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 916867000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 1394502000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 1394502000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 56430000 | JPY |
| Construction in progress | CurrentQuarterInstant_NonConsolidatedMember | 31185000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 9266450000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 9345584000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 185557000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 196009000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 622652000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |