Quarterly report · Q1
7611.TEDINET S100U19B
Period2024-03-01 → 2024-05-31
Filed2024-07-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.4bn | 2024-03-01 → 2024-05-31 | Standalone | Net sales |
| Revenue | ¥48.8bn | 2023-03-01 → 2024-02-29 | Standalone | Net sales (5-year summary) |
| Revenue | ¥11.7bn | 2023-03-01 → 2023-05-31 | Standalone | Net sales |
| Operating income | ¥1.5bn | 2024-03-01 → 2024-05-31 | Standalone | Operating income |
| Operating income | ¥1.2bn | 2023-03-01 → 2023-05-31 | Standalone | Operating income |
| Ordinary income | ¥1.5bn | 2024-03-01 → 2024-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥4.8bn | 2023-03-01 → 2024-02-29 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2023-03-01 → 2023-05-31 | Standalone | Ordinary income |
| Profit before tax | ¥1.5bn | 2024-03-01 → 2024-05-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.3bn | 2023-03-01 → 2023-05-31 | Standalone | Income before income taxes |
| Net income | ¥992m | 2024-03-01 → 2024-05-31 | Standalone | Profit loss |
| Net income | ¥3.2bn | 2023-03-01 → 2024-02-29 | Standalone | Net income loss (5-year summary) |
| Net income | ¥911m | 2023-03-01 → 2023-05-31 | Standalone | Profit loss |
| Total assets | ¥33.0bn | at 2024-05-31 | Standalone | Assets |
| Total assets | ¥33.3bn | at 2024-02-29 | Standalone | Assets |
| Total assets | ¥29.9bn | at 2023-05-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥7.6bn | at 2024-05-31 | Standalone | Liabilities |
| Total liabilities | ¥8.2bn | at 2024-02-29 | Standalone | Liabilities |
| Net assets / equity | ¥25.4bn | at 2024-05-31 | Standalone | Net assets |
| Net assets / equity | ¥25.1bn | at 2024-02-29 | Standalone | Net assets |
| Net assets / equity | ¥23.4bn | at 2023-05-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥14.2bn | at 2024-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥14.8bn | at 2024-02-29 | Standalone | Cash and deposits |
| EPS (basic) | ¥26.13 | 2024-03-01 → 2024-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥85.15 | 2023-03-01 → 2024-02-29 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.99 | 2023-03-01 → 2023-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥35 | 2023-03-01 → 2024-02-29 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 77.1% | at 2024-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.5% | at 2024-02-29 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.3% | at 2023-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 38,147,000 | at 2024-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 38,147,000 | at 2024-02-29 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 38,147,000 | at 2023-05-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 293
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1701684000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 21917282000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 22226174000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -175533000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -175782000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 25068797000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 25377439000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 45187000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 57858000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 45187000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 57858000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 25113984000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 25435298000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 33264645000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 33008496000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 11729879000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 13350296000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 3245259000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 3844652000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 8484619000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 9505643000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 7264108000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 8033969000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 1220511000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 1471674000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 17000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 176000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 160000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 200000 | JPY |
| Rent income noi | Prior1YTDDuration_NonConsolidatedMember | 1447000 | JPY |
| Rent income noi | CurrentYTDDuration_NonConsolidatedMember | 1416000 | JPY |
| Subsidies for employment adjustment noi | Prior1YTDDuration_NonConsolidatedMember | 64101000 | JPY |
| Subsidies for employment adjustment noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Compensation income noi | Prior1YTDDuration_NonConsolidatedMember | 54948000 | JPY |
| Compensation income noi | CurrentYTDDuration_NonConsolidatedMember | 7619000 | JPY |
| Insurance income noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Insurance income noi | CurrentYTDDuration_NonConsolidatedMember | 10360000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 18478000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 8814000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 139152000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 28587000 | JPY |
| Loss on retirement of noncurrent assets noe | Prior1YTDDuration_NonConsolidatedMember | 16873000 | JPY |
| Loss on retirement of noncurrent assets noe | CurrentYTDDuration_NonConsolidatedMember | 7273000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 1932000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 3609000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 18806000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 10883000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 1340857000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 1489378000 | JPY |
| Impairment loss el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |