Annual report

Period2023-03-01 → 2024-02-29
Filed2024-05-24
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 87
MetricValuePeriodScopeSource row
Revenue¥48.8bn2023-03-01 → 2024-02-29StandaloneNet sales
Revenue¥38.2bn2022-03-01 → 2023-02-28StandaloneNet sales
Revenue¥26.4bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Revenue¥29.6bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Revenue¥42.2bn2019-03-01 → 2020-02-29dStandaloneNet sales (5-year summary)
Operating income¥4.6bn2023-03-01 → 2024-02-29StandaloneOperating income
Operating income¥616m2022-03-01 → 2023-02-28StandaloneOperating income
Ordinary income¥4.8bn2023-03-01 → 2024-02-29StandaloneOrdinary income
Ordinary income¥2.5bn2022-03-01 → 2023-02-28StandaloneOrdinary income
Ordinary income¥2.6bn2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥2.8bn2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.1bn2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥4.6bn2023-03-01 → 2024-02-29StandaloneIncome before income taxes
Profit before tax¥2.3bn2022-03-01 → 2023-02-28StandaloneIncome before income taxes
Net income¥3.2bn2023-03-01 → 2024-02-29StandaloneProfit loss
Net income¥1.5bn2022-03-01 → 2023-02-28StandaloneProfit loss
Net income¥1.6bn2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Net income−¥2.9bn2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Net income¥2.6bn2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Total assets¥33.3bnat 2024-02-29StandaloneAssets
Total assets¥29.2bnat 2023-02-28StandaloneAssets
Total assets¥27.3bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total assets¥25.7bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total assets¥32.5bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total liabilities¥8.2bnat 2024-02-29StandaloneLiabilities
Total liabilities¥6.2bnat 2023-02-28StandaloneLiabilities
Net assets / equity¥25.1bnat 2024-02-29StandaloneNet assets
Net assets / equity¥23.0bnat 2023-02-28StandaloneNet assets
Net assets / equity¥22.4bnat 2022-02-28dStandaloneNet assets
Net assets / equity¥21.9bnat 2021-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥26.2bnat 2020-02-29dStandaloneNet assets (5-year summary)
Cash and deposits¥14.8bnat 2024-02-29StandaloneCash and deposits
Cash and deposits¥10.3bnat 2023-02-28StandaloneCash and deposits
Cash & equivalents¥13.0bnat 2024-02-29StandaloneCash and cash equivalents
Cash & equivalents¥10.4bnat 2023-02-28StandaloneCash and cash equivalents
Cash & equivalents¥9.9bnat 2022-02-28dStandaloneCash and cash equivalents
Cash & equivalents¥6.9bnat 2021-02-28dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥12.8bnat 2020-02-29dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥6.0bn2023-03-01 → 2024-02-29StandaloneNet cash provided by used in operating activities
Operating cash flow¥4.1bn2022-03-01 → 2023-02-28StandaloneNet cash provided by used in operating activities
Operating cash flow¥4.4bn2021-03-01 → 2022-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥4.5bn2020-03-01 → 2021-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.7bn2019-03-01 → 2020-02-29dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.3bn2023-03-01 → 2024-02-29StandaloneNet cash provided by used in investment activities
Investing cash flow−¥2.7bn2022-03-01 → 2023-02-28StandaloneNet cash provided by used in investment activities
Investing cash flow−¥253m2021-03-01 → 2022-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥28m2020-03-01 → 2021-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.4bn2019-03-01 → 2020-02-29dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.1bn2023-03-01 → 2024-02-29StandaloneNet cash provided by used in financing activities
Financing cash flow−¥917m2022-03-01 → 2023-02-28StandaloneNet cash provided by used in financing activities
Financing cash flow−¥1.1bn2021-03-01 → 2022-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.4bn2020-03-01 → 2021-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.3bn2019-03-01 → 2020-02-29dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥85.152023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥40.012022-03-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥41.582021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-77.582020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥67.882019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥352023-03-01 → 2024-02-29StandaloneDividend paid per share (5-year summary)
Dividend per share¥242022-03-01 → 2023-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥242021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥362020-03-01 → 2021-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥362019-03-01 → 2020-02-29dStandaloneDividend paid per share (5-year summary)
Net assets per share¥661.36at 2024-02-29StandaloneNet assets per share (5-year summary)
Net assets per share¥604.97at 2023-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥588.79at 2022-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥577.03at 2021-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥690.64at 2020-02-29dStandaloneNet assets per share (5-year summary)
Equity ratio75.5%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio78.7%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio81.9%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio85.2%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio80.7%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
ROE13.4%2023-03-01 → 2024-02-29StandaloneRate of return on equity (5-year summary)
ROE6.7%2022-03-01 → 2023-02-28StandaloneRate of return on equity (5-year summary)
ROE7.1%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
ROE10.1%2019-03-01 → 2020-02-29dStandaloneRate of return on equity (5-year summary)
Shares issued38,147,116at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued38,147,116at 2023-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued38,147,116at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued38,147,116at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued38,147,116at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Employees913at 2024-02-29StandaloneNumber of employees
Employees853at 2023-02-28StandaloneNumber of employees
Employees847at 2022-02-28dStandaloneNumber of employees
Employees859at 2021-02-28dStandaloneNumber of employees
Employees838at 2020-02-29dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 954
ItemContextValueUnit
Current assetsPrior1YearInstant_NonConsolidatedMember12293149000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember17224024000JPY
BuildingsPrior1YearInstant_NonConsolidatedMember13483591000JPY
BuildingsCurrentYearInstant_NonConsolidatedMember14138335000JPY
Accumulated depreciation buildingsPrior1YearInstant_NonConsolidatedMember-7261281000JPY
Accumulated depreciation buildingsCurrentYearInstant_NonConsolidatedMember-7663974000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember6222309000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember6474360000JPY
StructuresPrior1YearInstant_NonConsolidatedMember133476000JPY
StructuresCurrentYearInstant_NonConsolidatedMember133476000JPY
Accumulated depreciation structuresPrior1YearInstant_NonConsolidatedMember-108138000JPY
Accumulated depreciation structuresCurrentYearInstant_NonConsolidatedMember-111209000JPY
Structures netPrior1YearInstant_NonConsolidatedMember25338000JPY
Structures netCurrentYearInstant_NonConsolidatedMember22267000JPY
Machinery and equipmentPrior1YearInstant_NonConsolidatedMember2679489000JPY
Machinery and equipmentCurrentYearInstant_NonConsolidatedMember2793062000JPY
Accumulated depreciation machinery and equipmentPrior1YearInstant_NonConsolidatedMember-2309023000JPY
Accumulated depreciation machinery and equipmentCurrentYearInstant_NonConsolidatedMember-2341641000JPY
Machinery and equipment netPrior1YearInstant_NonConsolidatedMember370465000JPY
Machinery and equipment netCurrentYearInstant_NonConsolidatedMember451420000JPY
VehiclesPrior1YearInstant_NonConsolidatedMember19789000JPY
VehiclesCurrentYearInstant_NonConsolidatedMember19721000JPY
Accumulated depreciation vehiclesPrior1YearInstant_NonConsolidatedMember-17297000JPY
Accumulated depreciation vehiclesCurrentYearInstant_NonConsolidatedMember-17531000JPY
Vehicles netPrior1YearInstant_NonConsolidatedMember2491000JPY
Vehicles netCurrentYearInstant_NonConsolidatedMember2189000JPY
Tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember2789836000JPY
Tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember3042144000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember-2273693000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember-2176863000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember516143000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember865280000JPY
LandPrior1YearInstant_NonConsolidatedMember1394502000JPY
LandCurrentYearInstant_NonConsolidatedMember1394502000JPY
Construction in progressPrior1YearInstant_NonConsolidatedMember48652000JPY
Construction in progressCurrentYearInstant_NonConsolidatedMember56430000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember8579903000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember9266450000JPY
Right of trademarkPrior1YearInstant_NonConsolidatedMember1426000JPY
Right of trademarkCurrentYearInstant_NonConsolidatedMember1074000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember223988000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember168451000JPY
Telephone subscription rightPrior1YearInstant_NonConsolidatedMember10275000JPY
Telephone subscription rightCurrentYearInstant_NonConsolidatedMember10275000JPY
Other iaPrior1YearInstant_NonConsolidatedMember2013000JPY
Other iaCurrentYearInstant_NonConsolidatedMember5755000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember237703000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember185557000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember103418000JPY
Investment securitiesCurrentYearInstant_NonConsolidatedMember622652000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2023-02-28pass rounding
balance sheet identitynon_consolidated 2024-02-29pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · operating cash flownon_consolidated 2022-03-01/2023-02-28pass
statement vs summary · operating cash flownon_consolidated 2023-03-01/2024-02-29pass
statement vs summary · revenuenon_consolidated 2022-03-01/2023-02-28pass
statement vs summary · revenuenon_consolidated 2023-03-01/2024-02-29pass
statement vs summary · total assetsnon_consolidated 2023-02-28pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass