Quarterly report · Q2
7611.TEDINET S100S0KS
Period2023-03-01 → 2023-08-31
Filed2023-10-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥23.8bn | 2023-03-01 → 2023-08-31 | Standalone | Net sales |
| Revenue | ¥38.2bn | 2022-03-01 → 2023-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥17.6bn | 2022-03-01 → 2022-08-31 | Standalone | Net sales |
| Operating income | ¥2.4bn | 2023-03-01 → 2023-08-31 | Standalone | Operating income |
| Operating income | −¥196m | 2022-03-01 → 2022-08-31 | Standalone | Operating income |
| Ordinary income | ¥2.6bn | 2023-03-01 → 2023-08-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.5bn | 2022-03-01 → 2023-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2022-03-01 → 2022-08-31 | Standalone | Ordinary income |
| Profit before tax | ¥2.6bn | 2023-03-01 → 2023-08-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.6bn | 2022-03-01 → 2022-08-31 | Standalone | Income before income taxes |
| Net income | ¥1.7bn | 2023-03-01 → 2023-08-31 | Standalone | Profit loss |
| Net income | ¥1.5bn | 2022-03-01 → 2023-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.0bn | 2022-03-01 → 2022-08-31 | Standalone | Profit loss |
| Total assets | ¥31.3bn | at 2023-08-31 | Standalone | Assets |
| Total assets | ¥29.2bn | at 2023-02-28 | Standalone | Assets |
| Total assets | ¥28.8bn | at 2022-08-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥7.1bn | at 2023-08-31 | Standalone | Liabilities |
| Total liabilities | ¥6.2bn | at 2023-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥24.2bn | at 2023-08-31 | Standalone | Net assets |
| Net assets / equity | ¥23.0bn | at 2023-02-28 | Standalone | Net assets |
| Net assets / equity | ¥22.9bn | at 2022-08-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥11.8bn | at 2023-08-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥10.3bn | at 2023-02-28 | Standalone | Cash and deposits |
| Cash & equivalents | ¥12.0bn | at 2023-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥10.4bn | at 2023-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥11.3bn | at 2022-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥9.9bn | at 2022-02-28d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥2.6bn | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.1bn | 2022-03-01 → 2023-02-28 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.3bn | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥602m | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.7bn | 2022-03-01 → 2023-02-28 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥491m | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥461m | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥917m | 2022-03-01 → 2023-02-28 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥460m | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥45.57 | 2023-03-01 → 2023-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.59 | 2023-06-01 → 2023-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.01 | 2022-03-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.2 | 2022-03-01 → 2022-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.78 | 2022-06-01 → 2022-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥17 | 2023-03-01 → 2023-08-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥24 | 2022-03-01 → 2023-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥12 | 2022-03-01 → 2022-08-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 77.4% | at 2023-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.7% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.7% | at 2022-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 38,147,000 | at 2023-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 38,147,000 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 38,147,000 | at 2022-08-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 449
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 11848984000 | JPY |
| Sales entrusting money | Prior1YearInstant_NonConsolidatedMember | 133294000 | JPY |
| Sales entrusting money | CurrentQuarterInstant_NonConsolidatedMember | 146671000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 1121348000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 1396659000 | JPY |
| Store ingredient | Prior1YearInstant_NonConsolidatedMember | 196425000 | JPY |
| Store ingredient | CurrentQuarterInstant_NonConsolidatedMember | 217388000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 41754000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 51629000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 522940000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 523164000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 12293149000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 14184499000 | JPY |
| Buildings | Prior1YearInstant_NonConsolidatedMember | 13483591000 | JPY |
| Buildings | CurrentQuarterInstant_NonConsolidatedMember | 13755122000 | JPY |
| Accumulated depreciation buildings | Prior1YearInstant_NonConsolidatedMember | -7261281000 | JPY |
| Accumulated depreciation buildings | CurrentQuarterInstant_NonConsolidatedMember | -7466161000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 6222309000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 6288961000 | JPY |
| Structures | Prior1YearInstant_NonConsolidatedMember | 133476000 | JPY |
| Structures | CurrentQuarterInstant_NonConsolidatedMember | 133476000 | JPY |
| Accumulated depreciation structures | Prior1YearInstant_NonConsolidatedMember | -108138000 | JPY |
| Accumulated depreciation structures | CurrentQuarterInstant_NonConsolidatedMember | -109673000 | JPY |
| Structures net | Prior1YearInstant_NonConsolidatedMember | 25338000 | JPY |
| Structures net | CurrentQuarterInstant_NonConsolidatedMember | 23802000 | JPY |
| Machinery and equipment | Prior1YearInstant_NonConsolidatedMember | 2679489000 | JPY |
| Machinery and equipment | CurrentQuarterInstant_NonConsolidatedMember | 2737404000 | JPY |
| Accumulated depreciation machinery and equipment | Prior1YearInstant_NonConsolidatedMember | -2309023000 | JPY |
| Accumulated depreciation machinery and equipment | CurrentQuarterInstant_NonConsolidatedMember | -2340447000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 370465000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 396956000 | JPY |
| Vehicles | Prior1YearInstant_NonConsolidatedMember | 19789000 | JPY |
| Vehicles | CurrentQuarterInstant_NonConsolidatedMember | 19721000 | JPY |
| Accumulated depreciation vehicles | Prior1YearInstant_NonConsolidatedMember | -17297000 | JPY |
| Accumulated depreciation vehicles | CurrentQuarterInstant_NonConsolidatedMember | -16668000 | JPY |
| Vehicles net | Prior1YearInstant_NonConsolidatedMember | 2491000 | JPY |
| Vehicles net | CurrentQuarterInstant_NonConsolidatedMember | 3053000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 2789836000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | 2922135000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | -2273693000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | -2285810000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 516143000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 636324000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 1394502000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 1394502000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 48652000 | JPY |
| Construction in progress | CurrentQuarterInstant_NonConsolidatedMember | 38940000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 8579903000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 8782541000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 237703000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |