Half-year report · Q2

Period2025-03-01 → 2025-08-31
Filed2025-10-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥19.3bn2025-03-01 → 2025-08-31Cons.Net sales
Revenue¥36.5bn2024-03-01 → 2025-02-28Cons.Net sales (5-year summary)
Revenue¥17.5bn2024-03-01 → 2024-08-31Cons.Net sales
Operating income¥607m2025-03-01 → 2025-08-31Cons.Operating income
Operating income¥288m2024-03-01 → 2024-08-31Cons.Operating income
Ordinary income¥593m2025-03-01 → 2025-08-31Cons.Ordinary income
Ordinary income¥920m2024-03-01 → 2025-02-28Cons.Ordinary income loss (5-year summary)
Ordinary income¥321m2024-03-01 → 2024-08-31Cons.Ordinary income
Profit before tax¥603m2025-03-01 → 2025-08-31Cons.Income before income taxes
Profit before tax¥318m2024-03-01 → 2024-08-31Cons.Income before income taxes
Net income (owners)¥337m2025-03-01 → 2025-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥502m2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥174m2024-03-01 → 2024-08-31Cons.Profit loss attributable to owners of parent
Net income¥337m2025-03-01 → 2025-08-31Cons.Profit loss
Net income¥174m2024-03-01 → 2024-08-31Cons.Profit loss
Total assets¥14.7bnat 2025-08-31Cons.Assets
Total assets¥13.4bnat 2025-02-28Cons.Assets
Total assets¥12.7bnat 2024-08-31Cons.Total assets (5-year summary)
Total liabilities¥8.5bnat 2025-08-31Cons.Liabilities
Total liabilities¥7.2bnat 2025-02-28Cons.Liabilities
Net assets / equity¥6.3bnat 2025-08-31Cons.Net assets
Net assets / equity¥6.1bnat 2025-02-28Cons.Net assets
Net assets / equity¥5.8bnat 2024-08-31Cons.Net assets (5-year summary)
Cash and deposits¥2.7bnat 2025-08-31Cons.Cash and deposits
Cash and deposits¥2.9bnat 2025-02-28Cons.Cash and deposits
Cash & equivalents¥2.6bnat 2025-08-31Cons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥2.6bnat 2024-08-31Cons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2024-02-29vCons.Cash and cash equivalents
Operating cash flow−¥283m2025-03-01 → 2025-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.5bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥659m2024-03-01 → 2024-08-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥764m2025-03-01 → 2025-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.4bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥994m2024-03-01 → 2024-08-31Cons.Net cash provided by used in investment activities
Financing cash flow¥873m2025-03-01 → 2025-08-31Cons.Net cash provided by used in financing activities
Financing cash flow¥16m2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥115m2024-03-01 → 2024-08-31Cons.Net cash provided by used in financing activities
EPS (basic)¥5.312025-03-01 → 2025-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥7.942024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥2.752024-03-01 → 2024-08-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio42.5%at 2025-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio45.9%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio45.4%at 2024-08-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 465
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)三優監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)岩田 亘人
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)大股 陽平
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1YTDDuration17489435000JPY
Net sales (5-year summary)CurrentYTDDuration19335348000JPY
Net sales (5-year summary)Prior1YearDuration36477578000JPY
Ordinary income loss (5-year summary)Prior1YTDDuration321275000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration592511000JPY
Ordinary income loss (5-year summary)Prior1YearDuration919891000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YTDDuration173511000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYTDDuration336851000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration501585000JPY
Comprehensive income (5-year summary)Prior1YTDDuration176408000JPY
Comprehensive income (5-year summary)CurrentYTDDuration334055000JPY
Comprehensive income (5-year summary)Prior1YearDuration529827000JPY
Net assets (5-year summary)Prior1QuarterInstant5772173000JPY
Net assets (5-year summary)CurrentQuarterInstant6262037000JPY
Net assets (5-year summary)Prior1YearInstant6147197000JPY
Total assets (5-year summary)Prior1QuarterInstant12718712000JPY
Total assets (5-year summary)CurrentQuarterInstant14724171000JPY
Total assets (5-year summary)Prior1YearInstant13380775000JPY
Basic earnings loss per share (5-year summary)Prior1YTDDuration2.75
Basic earnings loss per share (5-year summary)CurrentYTDDuration5.31
Basic earnings loss per share (5-year summary)Prior1YearDuration7.94
Diluted earnings per share (5-year summary)Prior1YTDDuration-
Diluted earnings per share (5-year summary)CurrentYTDDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Equity to asset ratio (5-year summary)Prior1QuarterInstant0.454
Equity to asset ratio (5-year summary)CurrentQuarterInstant0.425
Equity to asset ratio (5-year summary)Prior1YearInstant0.459
Net cash provided by used in operating activities (5-year summary)Prior1YTDDuration658609000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYTDDuration-283366000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration1462912000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YTDDuration-993572000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYTDDuration-763655000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-1436414000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YTDDuration115237000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYTDDuration872617000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration15510000JPY
Cash and cash equivalents (5-year summary)Prior1QuarterInstant2553675000JPY
Cash and cash equivalents (5-year summary)CurrentQuarterInstant2641004000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant2815408000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember68664338
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember68664338
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant68664338
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant68664338
Number of shares heldCurrentQuarterInstant_No1MajorShareholdersMember6808000
Shareholding ratioCurrentQuarterInstant_No1MajorShareholdersMember0.1060

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-02-28pass rounding
balance sheet identityconsolidated 2025-08-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsconsolidated 2025-08-31pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2024-08-31pass
statement vs summary · net income attributable to parentconsolidated 2025-03-01/2025-08-31pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2024-08-31pass
statement vs summary · operating cash flowconsolidated 2025-03-01/2025-08-31pass
statement vs summary · revenueconsolidated 2024-03-01/2024-08-31pass
statement vs summary · revenueconsolidated 2025-03-01/2025-08-31pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsconsolidated 2025-08-31pass