Quarterly report · Q1

Period2024-03-01 → 2024-05-31
Filed2024-07-16
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥8.3bn2024-03-01 → 2024-05-31Cons.Net sales
Revenue¥35.2bn2023-03-01 → 2024-02-29Cons.Net sales (5-year summary)
Revenue¥8.4bn2023-03-01 → 2023-05-31Cons.Net sales
Operating income¥111m2024-03-01 → 2024-05-31Cons.Operating income
Operating income¥470m2023-03-01 → 2023-05-31Cons.Operating income
Ordinary income¥130m2024-03-01 → 2024-05-31Cons.Ordinary income
Ordinary income¥1.4bn2023-03-01 → 2024-02-29Cons.Ordinary income loss (5-year summary)
Ordinary income¥521m2023-03-01 → 2023-05-31Cons.Ordinary income
Profit before tax¥128m2024-03-01 → 2024-05-31Cons.Income before income taxes
Profit before tax¥521m2023-03-01 → 2023-05-31Cons.Income before income taxes
Net income (owners)¥64m2024-03-01 → 2024-05-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥568m2023-03-01 → 2024-02-29Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥271m2023-03-01 → 2023-05-31Cons.Profit loss attributable to owners of parent
Net income¥64m2024-03-01 → 2024-05-31Cons.Profit loss
Net income¥271m2023-03-01 → 2023-05-31Cons.Profit loss
Total assets¥12.9bnat 2024-05-31Cons.Assets
Total assets¥12.4bnat 2024-02-29Cons.Assets
Total assets¥12.1bnat 2023-05-31Cons.Total assets (5-year summary)
Total liabilities¥7.3bnat 2024-05-31Cons.Liabilities
Total liabilities¥6.6bnat 2024-02-29Cons.Liabilities
Net assets / equity¥5.6bnat 2024-05-31Cons.Net assets
Net assets / equity¥5.8bnat 2024-02-29Cons.Net assets
Net assets / equity¥5.7bnat 2023-05-31Cons.Net assets (5-year summary)
Cash and deposits¥2.6bnat 2024-05-31Cons.Cash and deposits
Cash and deposits¥2.9bnat 2024-02-29Cons.Cash and deposits
EPS (basic)¥1.012024-03-01 → 2024-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥8.842023-03-01 → 2024-02-29Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥4.22023-03-01 → 2023-05-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio43.6%at 2024-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio46.8%at 2024-02-29Cons.Equity to asset ratio (5-year summary)
Equity ratio47.2%at 2023-05-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 284
ItemContextValueUnit
Number of shares held in own name treasury shares etcCurrentQuarterInstant4520500
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant4520500
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0658
Cash and depositsPrior1YearInstant2856621000JPY
Cash and depositsCurrentQuarterInstant2571665000JPY
Accounts receivable tradePrior1YearInstant851278000JPY
Accounts receivable tradeCurrentQuarterInstant698652000JPY
MerchandisePrior1YearInstant5020796000JPY
MerchandiseCurrentQuarterInstant5442873000JPY
SuppliesPrior1YearInstant22858000JPY
SuppliesCurrentQuarterInstant26063000JPY
Other caPrior1YearInstant522548000JPY
Other caCurrentQuarterInstant504196000JPY
Current assetsPrior1YearInstant9274103000JPY
Current assetsCurrentQuarterInstant9243449000JPY
Property plant and equipmentPrior1YearInstant1045188000JPY
Property plant and equipmentCurrentQuarterInstant1211193000JPY
GoodwillPrior1YearInstant60876000JPY
GoodwillCurrentQuarterInstant50730000JPY
Other iaPrior1YearInstant267464000JPY
Other iaCurrentQuarterInstant251125000JPY
Intangible assetsPrior1YearInstant328340000JPY
Intangible assetsCurrentQuarterInstant301855000JPY
Guarantee deposits ioaPrior1YearInstant1117569000JPY
Guarantee deposits ioaCurrentQuarterInstant1147511000JPY
Other ioaPrior1YearInstant644173000JPY
Other ioaCurrentQuarterInstant995272000JPY
Investments and other assetsPrior1YearInstant1761743000JPY
Investments and other assetsCurrentQuarterInstant2142783000JPY
Noncurrent assetsPrior1YearInstant3135273000JPY
Noncurrent assetsCurrentQuarterInstant3655832000JPY
AssetsPrior1YearInstant12409376000JPY
AssetsCurrentQuarterInstant12899282000JPY
Accounts payable tradePrior1YearInstant686329000JPY
Accounts payable tradeCurrentQuarterInstant802717000JPY
Short term loans payablePrior1YearInstant1300000000JPY
Short term loans payableCurrentQuarterInstant2200000000JPY
Current portion of long term loans payablePrior1YearInstant921677000JPY
Current portion of long term loans payableCurrentQuarterInstant382079000JPY
Income taxes payablePrior1YearInstant268135000JPY
Income taxes payableCurrentQuarterInstant66364000JPY
Provision for bonusesPrior1YearInstant108519000JPY
Provision for bonusesCurrentQuarterInstant21600000JPY
Provision for point card certificates clPrior1YearInstant57961000JPY
Provision for point card certificates clCurrentQuarterInstant62987000JPY
Contract liabilitiesPrior1YearInstant161909000JPY
Contract liabilitiesCurrentQuarterInstant161506000JPY
Provision for shareholder benefit program clPrior1YearInstant24245000JPY
Provision for shareholder benefit program clCurrentQuarterInstant24245000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2024-02-29pass rounding
balance sheet identityconsolidated 2024-05-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2024-05-31pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2023-05-31pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2024-05-31pass
statement vs summary · revenueconsolidated 2023-03-01/2023-05-31pass
statement vs summary · revenueconsolidated 2024-03-01/2024-05-31pass
statement vs summary · total assetsconsolidated 2024-02-29pass
statement vs summary · total assetsconsolidated 2024-05-31pass