Quarterly report · Q2
7610.TEDINET S100PCYK
Period2022-03-01 → 2022-08-31
Filed2022-10-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.5bn | 2022-03-01 → 2022-08-31 | Cons. | Net sales |
| Revenue | ¥26.8bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.6bn | 2021-03-01 → 2021-08-31 | Cons. | Net sales |
| Operating income | ¥862m | 2022-03-01 → 2022-08-31 | Cons. | Operating income |
| Operating income | ¥624m | 2021-03-01 → 2021-08-31 | Cons. | Operating income |
| Ordinary income | ¥897m | 2022-03-01 → 2022-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥650m | 2021-03-01 → 2021-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥895m | 2022-03-01 → 2022-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥647m | 2021-03-01 → 2021-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥572m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥458m | 2021-03-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥572m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss |
| Net income | ¥458m | 2021-03-01 → 2021-08-31 | Cons. | Profit loss |
| Total assets | ¥10.4bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥9.4bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥8.3bn | at 2021-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.2bn | at 2022-08-31 | Cons. | Liabilities |
| Total liabilities | ¥4.5bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥5.1bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥4.9bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥4.0bn | at 2021-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2022-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.6bn | at 2022-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2022-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2021-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2021-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥170m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥538m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥146m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥249m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥646m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥395m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥410m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥197m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥85m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥8.87 | 2022-03-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.37 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.29 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.77 | 2021-03-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.8 | 2021-06-01 → 2021-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 49.7% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.2% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.6% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 452
| Item | Context | Value | Unit |
|---|---|---|---|
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | -9435000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | -11120000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | － | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | -4000000 | JPY |
| Increase decrease in contract liability ope cf | Prior1YTDDuration | － | JPY |
| Increase decrease in contract liability ope cf | CurrentYTDDuration | 146164000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -1599000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -1966000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1YTDDuration | -19048000 | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYTDDuration | -22195000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 10398000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 10951000 | JPY |
| Long term loans offset with a rent ope cf | Prior1YTDDuration | 7020000 | JPY |
| Long term loans offset with a rent ope cf | CurrentYTDDuration | 6590000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1YTDDuration | 22000 | JPY |
| Loss on retirement of noncurrent assets ope cf | CurrentYTDDuration | 1052000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | -50017000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | -39860000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -218917000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -427025000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | -113532000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | -551889000 | JPY |
| Other net ope cf | Prior1YTDDuration | -154557000 | JPY |
| Other net ope cf | CurrentYTDDuration | 987000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 146336000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | -141508000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 449000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 855000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -11314000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -11581000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -281748000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -18105000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | -146277000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | -170340000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -224553000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -100740000 | JPY |
| Purchase of intangible assets inv cf | Prior1YTDDuration | -150404000 | JPY |
| Purchase of intangible assets inv cf | CurrentYTDDuration | -143814000 | JPY |
| Purchase of investment securities inv cf | Prior1YTDDuration | -600000 | JPY |
| Purchase of investment securities inv cf | CurrentYTDDuration | -600000 | JPY |
| Purchase of long term prepaid expenses inv cf | Prior1YTDDuration | -3035000 | JPY |
| Purchase of long term prepaid expenses inv cf | CurrentYTDDuration | -1382000 | JPY |
| Payments for guarantee deposits inv cf | Prior1YTDDuration | -37069000 | JPY |
| Payments for guarantee deposits inv cf | CurrentYTDDuration | -26142000 | JPY |
| Proceeds from collection of guarantee deposits inv cf | Prior1YTDDuration | 25115000 | JPY |
| Proceeds from collection of guarantee deposits inv cf | CurrentYTDDuration | 32712000 | JPY |
| Payments for asset retirement obligations inv cf | Prior1YTDDuration | -4800000 | JPY |
| Payments for asset retirement obligations inv cf | CurrentYTDDuration | -9515000 | JPY |
| Other net inv cf | Prior1YTDDuration | 0 | JPY |
| Other net inv cf | CurrentYTDDuration | 39000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |