Half-year report · HY
7607.TEDINET S100XYCB
Period2025-09-01 → 2026-02-28
Filed2026-04-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥44.8bn | 2025-09-01 → 2026-02-28 | Cons. | Net sales |
| Revenue | ¥86.1bn | 2024-09-01 → 2025-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥42.2bn | 2024-09-01 → 2025-02-28 | Cons. | Net sales |
| Operating income | ¥2.9bn | 2025-09-01 → 2026-02-28 | Cons. | Operating income |
| Operating income | ¥2.3bn | 2024-09-01 → 2025-02-28 | Cons. | Operating income |
| Ordinary income | ¥3.0bn | 2025-09-01 → 2026-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥4.8bn | 2024-09-01 → 2025-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.5bn | 2024-09-01 → 2025-02-28 | Cons. | Ordinary income |
| Profit before tax | ¥3.0bn | 2025-09-01 → 2026-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥2.5bn | 2024-09-01 → 2025-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.1bn | 2025-09-01 → 2026-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.3bn | 2024-09-01 → 2025-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.7bn | 2024-09-01 → 2025-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.1bn | 2025-09-01 → 2026-02-28 | Cons. | Profit loss |
| Net income | ¥1.7bn | 2024-09-01 → 2025-02-28 | Cons. | Profit loss |
| Total assets | ¥72.2bn | at 2026-02-28 | Cons. | Assets |
| Total assets | ¥74.4bn | at 2025-08-31 | Cons. | Assets |
| Total assets | ¥68.6bn | at 2025-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥25.7bn | at 2026-02-28 | Cons. | Liabilities |
| Total liabilities | ¥30.8bn | at 2025-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥46.5bn | at 2026-02-28 | Cons. | Net assets |
| Net assets / equity | ¥43.6bn | at 2025-08-31 | Cons. | Net assets |
| Net assets / equity | ¥43.0bn | at 2025-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥25.0bn | at 2026-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥29.6bn | at 2025-08-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥23.9bn | at 2026-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥28.8bn | at 2025-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥21.0bn | at 2025-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥19.6bn | at 2024-08-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥3.9bn | 2025-09-01 → 2026-02-28 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥11.3bn | 2024-09-01 → 2025-08-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.1bn | 2024-09-01 → 2025-02-28 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥837m | 2025-09-01 → 2026-02-28 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥810m | 2024-09-01 → 2025-08-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥256m | 2024-09-01 → 2025-02-28 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥934m | 2025-09-01 → 2026-02-28 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.5bn | 2024-09-01 → 2025-08-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥719m | 2024-09-01 → 2025-02-28 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥153.14 | 2025-09-01 → 2026-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥247.22 | 2024-09-01 → 2025-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥123.86 | 2024-09-01 → 2025-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 64.2% | at 2026-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.4% | at 2025-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.4% | at 2025-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 56
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-09-01 → 2026-02-28 | ¥413m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-09-01 → 2026-02-28 | ¥208m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-09-01 → 2026-02-28 | ¥205m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-09-01 → 2026-02-28 | −¥18m |
| Americasreportable segment | revenue | 2025-09-01 → 2026-02-28 | ¥6.8bn |
| Americasreportable segment | revenue external | 2025-09-01 → 2026-02-28 | ¥6.1bn |
| Americasreportable segment | revenue intersegment | 2025-09-01 → 2026-02-28 | ¥695m |
| Americasreportable segment | segment profit | 2025-09-01 → 2026-02-28 | ¥295m |
| Asia Pacificreportable segment | revenue | 2025-09-01 → 2026-02-28 | ¥2.8bn |
| Asia Pacificreportable segment | revenue external | 2025-09-01 → 2026-02-28 | ¥2.7bn |
| Asia Pacificreportable segment | revenue intersegment | 2025-09-01 → 2026-02-28 | ¥63m |
| Asia Pacificreportable segment | segment profit | 2025-09-01 → 2026-02-28 | ¥416m |
| Chinareportable segment | revenue | 2025-09-01 → 2026-02-28 | ¥1.6bn |
| Chinareportable segment | revenue external | 2025-09-01 → 2026-02-28 | ¥1.1bn |
| Chinareportable segment | revenue intersegment | 2025-09-01 → 2026-02-28 | ¥504m |
| Chinareportable segment | segment profit | 2025-09-01 → 2026-02-28 | −¥29m |
| Japanreportable segment | revenue | 2025-09-01 → 2026-02-28 | ¥37.8bn |
| Japanreportable segment | revenue external | 2025-09-01 → 2026-02-28 | ¥34.7bn |
| Japanreportable segment | revenue intersegment | 2025-09-01 → 2026-02-28 | ¥3.1bn |
| Japanreportable segment | segment profit | 2025-09-01 → 2026-02-28 | ¥2.2bn |
| —segment total | revenue | 2025-09-01 → 2026-02-28 | ¥48.9bn |
| —segment total | revenue external | 2025-09-01 → 2026-02-28 | ¥44.6bn |
| —segment total | revenue intersegment | 2025-09-01 → 2026-02-28 | ¥4.4bn |
| —segment total | segment profit | 2025-09-01 → 2026-02-28 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-09-01 → 2026-02-28 | ¥49.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-09-01 → 2026-02-28 | ¥44.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-09-01 → 2026-02-28 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-09-01 → 2026-02-28 | ¥2.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-09-01 → 2025-02-28 | ¥306m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-09-01 → 2025-02-28 | ¥217m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-09-01 → 2025-02-28 | ¥89m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-09-01 → 2025-02-28 | −¥5m |
| Americasreportable segment | revenue | 2024-09-01 → 2025-02-28 | ¥5.5bn |
| Americasreportable segment | revenue external | 2024-09-01 → 2025-02-28 | ¥5.1bn |
| Americasreportable segment | revenue intersegment | 2024-09-01 → 2025-02-28 | ¥439m |
| Americasreportable segment | segment profit | 2024-09-01 → 2025-02-28 | ¥528m |
| Asia Pacificreportable segment | revenue | 2024-09-01 → 2025-02-28 | ¥2.5bn |
| Asia Pacificreportable segment | revenue external | 2024-09-01 → 2025-02-28 | ¥2.5bn |
| Asia Pacificreportable segment | revenue intersegment | 2024-09-01 → 2025-02-28 | ¥57m |
| Asia Pacificreportable segment | segment profit | 2024-09-01 → 2025-02-28 | ¥315m |
| Chinareportable segment | revenue | 2024-09-01 → 2025-02-28 | ¥2.4bn |
| Chinareportable segment | revenue external | 2024-09-01 → 2025-02-28 | ¥2.2bn |
| Chinareportable segment | revenue intersegment | 2024-09-01 → 2025-02-28 | ¥235m |
| Chinareportable segment | segment profit | 2024-09-01 → 2025-02-28 | −¥20m |
| Japanreportable segment | revenue | 2024-09-01 → 2025-02-28 | ¥35.8bn |
| Japanreportable segment | revenue external | 2024-09-01 → 2025-02-28 | ¥32.3bn |
| Japanreportable segment | revenue intersegment | 2024-09-01 → 2025-02-28 | ¥3.5bn |
| Japanreportable segment | segment profit | 2024-09-01 → 2025-02-28 | ¥1.5bn |
| —segment total | revenue | 2024-09-01 → 2025-02-28 | ¥46.2bn |
| —segment total | revenue external | 2024-09-01 → 2025-02-28 | ¥42.0bn |
| —segment total | revenue intersegment | 2024-09-01 → 2025-02-28 | ¥4.2bn |
| —segment total | segment profit | 2024-09-01 → 2025-02-28 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-09-01 → 2025-02-28 | ¥46.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-09-01 → 2025-02-28 | ¥42.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-09-01 → 2025-02-28 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-09-01 → 2025-02-28 | ¥2.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 513
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ncl | Prior1YearInstant | 1834512000 | JPY |
| Other ncl | InterimInstant | 2077732000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1902394000 | JPY |
| Noncurrent liabilities | InterimInstant | 2150140000 | JPY |
| Liabilities | Prior1YearInstant | 30799924000 | JPY |
| Liabilities | InterimInstant | 25701618000 | JPY |
| Capital stock | Prior1YearInstant | 951106000 | JPY |
| Capital stock | InterimInstant | 951106000 | JPY |
| Capital surplus | Prior1YearInstant | 1310712000 | JPY |
| Capital surplus | InterimInstant | 1341396000 | JPY |
| Retained earnings | Prior1YearInstant | 38761751000 | JPY |
| Retained earnings | InterimInstant | 39903667000 | JPY |
| Treasury stock | Prior1YearInstant | -311706000 | JPY |
| Treasury stock | InterimInstant | -302390000 | JPY |
| Shareholders equity | Prior1YearInstant | 40711863000 | JPY |
| Shareholders equity | InterimInstant | 41893780000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1093627000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 1634784000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | -646954000 | JPY |
| Revaluation reserve for land | InterimInstant | -646954000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 2307825000 | JPY |
| Foreign currency translation adjustment | InterimInstant | 3493478000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2754499000 | JPY |
| Valuation and translation adjustments | InterimInstant | 4481308000 | JPY |
| Non controlling interests | Prior1YearInstant | 142953000 | JPY |
| Non controlling interests | InterimInstant | 159022000 | JPY |
| Net assets | Prior1YearInstant | 43609317000 | JPY |
| Net assets | InterimInstant | 46534111000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 74409241000 | JPY |
| Liabilities and net assets | InterimInstant | 72235729000 | JPY |
| Net sales | Prior1InterimDuration | 42199508000 | JPY |
| Net sales | InterimDuration | 44771956000 | JPY |
| Cost of sales | Prior1InterimDuration | 35385540000 | JPY |
| Cost of sales | InterimDuration | 37158719000 | JPY |
| Gross profit | Prior1InterimDuration | 6813968000 | JPY |
| Gross profit | InterimDuration | 7613236000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 4523436000 | JPY |
| Selling general and administrative expenses | InterimDuration | 4699678000 | JPY |
| Operating income | Prior1InterimDuration | 2290531000 | JPY |
| Operating income | InterimDuration | 2913558000 | JPY |
| Interest income noi | Prior1InterimDuration | 48244000 | JPY |
| Interest income noi | InterimDuration | 56536000 | JPY |
| Dividends income noi | Prior1InterimDuration | 28299000 | JPY |
| Dividends income noi | InterimDuration | 34278000 | JPY |
| Foreign exchange gains noi | Prior1InterimDuration | 19160000 | JPY |
| Foreign exchange gains noi | InterimDuration | － | JPY |
| Rent income noi | Prior1InterimDuration | 17695000 | JPY |
| Rent income noi | InterimDuration | 20455000 | JPY |
| Other noi | Prior1InterimDuration | 67540000 | JPY |
| Other noi | InterimDuration | 35633000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |