Quarterly report · Q2
7607.TEDINET S100QKOQ
Period2022-09-01 → 2023-02-28
Filed2023-04-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥41.5bn | 2022-09-01 → 2023-02-28 | Cons. | Net sales |
| Revenue | ¥71.1bn | 2021-09-01 → 2022-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥37.2bn | 2021-09-01 → 2022-02-28 | Cons. | Net sales |
| Operating income | ¥3.4bn | 2022-09-01 → 2023-02-28 | Cons. | Operating income |
| Operating income | ¥2.9bn | 2021-09-01 → 2022-02-28 | Cons. | Operating income |
| Ordinary income | ¥3.3bn | 2022-09-01 → 2023-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥5.6bn | 2021-09-01 → 2022-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.0bn | 2021-09-01 → 2022-02-28 | Cons. | Ordinary income |
| Profit before tax | ¥3.3bn | 2022-09-01 → 2023-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥3.0bn | 2021-09-01 → 2022-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.3bn | 2022-09-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.8bn | 2021-09-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.0bn | 2021-09-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.3bn | 2022-09-01 → 2023-02-28 | Cons. | Profit loss |
| Net income | ¥2.0bn | 2021-09-01 → 2022-02-28 | Cons. | Profit loss |
| Total assets | ¥57.7bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥62.7bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥61.9bn | at 2022-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥20.0bn | at 2023-02-28 | Cons. | Liabilities |
| Total liabilities | ¥26.4bn | at 2022-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥37.6bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥36.2bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥33.9bn | at 2022-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥18.6bn | at 2023-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥19.3bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥15.1bn | at 2023-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥18.8bn | at 2022-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.4bn | at 2022-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.6bn | at 2021-08-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.1bn | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥7.5bn | 2021-09-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥5.8bn | 2021-09-01 → 2022-02-28 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥3.9bn | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.6bn | 2021-09-01 → 2022-08-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.5bn | 2021-09-01 → 2022-02-28 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥671m | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.3bn | 2021-09-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.7bn | 2021-09-01 → 2022-02-28 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥171.39 | 2022-09-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.52 | 2022-12-01 → 2023-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥283.26 | 2021-09-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥151.36 | 2021-09-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥87.63 | 2021-12-01 → 2022-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 65.0% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.6% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.6% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 56
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-09-01 → 2023-02-28 | ¥356m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-09-01 → 2023-02-28 | ¥271m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-09-01 → 2023-02-28 | ¥85m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-09-01 → 2023-02-28 | ¥4m |
| jpcrp040300-q2r_E02896-000Americareportable segment | revenue | 2022-09-01 → 2023-02-28 | ¥4.1bn |
| jpcrp040300-q2r_E02896-000Americareportable segment | revenue external | 2022-09-01 → 2023-02-28 | ¥3.7bn |
| jpcrp040300-q2r_E02896-000Americareportable segment | revenue intersegment | 2022-09-01 → 2023-02-28 | ¥412m |
| jpcrp040300-q2r_E02896-000Americareportable segment | segment profit | 2022-09-01 → 2023-02-28 | ¥362m |
| jpcrp040300-q2r_E02896-000Chinareportable segment | revenue | 2022-09-01 → 2023-02-28 | ¥8.9bn |
| jpcrp040300-q2r_E02896-000Chinareportable segment | revenue external | 2022-09-01 → 2023-02-28 | ¥8.4bn |
| jpcrp040300-q2r_E02896-000Chinareportable segment | revenue intersegment | 2022-09-01 → 2023-02-28 | ¥512m |
| jpcrp040300-q2r_E02896-000Chinareportable segment | segment profit | 2022-09-01 → 2023-02-28 | ¥914m |
| jpcrp040300-q2r_E02896-000Japanreportable segment | revenue | 2022-09-01 → 2023-02-28 | ¥30.1bn |
| jpcrp040300-q2r_E02896-000Japanreportable segment | revenue external | 2022-09-01 → 2023-02-28 | ¥26.2bn |
| jpcrp040300-q2r_E02896-000Japanreportable segment | revenue intersegment | 2022-09-01 → 2023-02-28 | ¥3.9bn |
| jpcrp040300-q2r_E02896-000Japanreportable segment | segment profit | 2022-09-01 → 2023-02-28 | ¥1.5bn |
| jpcrp040300-q2r_E02896-000Southeast Asiareportable segment | revenue | 2022-09-01 → 2023-02-28 | ¥3.1bn |
| jpcrp040300-q2r_E02896-000Southeast Asiareportable segment | revenue external | 2022-09-01 → 2023-02-28 | ¥3.0bn |
| jpcrp040300-q2r_E02896-000Southeast Asiareportable segment | revenue intersegment | 2022-09-01 → 2023-02-28 | ¥193m |
| jpcrp040300-q2r_E02896-000Southeast Asiareportable segment | segment profit | 2022-09-01 → 2023-02-28 | ¥376m |
| —segment total | revenue | 2022-09-01 → 2023-02-28 | ¥46.2bn |
| —segment total | revenue external | 2022-09-01 → 2023-02-28 | ¥41.2bn |
| —segment total | revenue intersegment | 2022-09-01 → 2023-02-28 | ¥5.0bn |
| —segment total | segment profit | 2022-09-01 → 2023-02-28 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-09-01 → 2023-02-28 | ¥46.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-09-01 → 2023-02-28 | ¥41.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-09-01 → 2023-02-28 | ¥5.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-09-01 → 2023-02-28 | ¥3.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-09-01 → 2022-02-28 | ¥273m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-09-01 → 2022-02-28 | ¥234m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-09-01 → 2022-02-28 | ¥39m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-09-01 → 2022-02-28 | ¥19m |
| jpcrp040300-q2r_E02896-000Americareportable segment | revenue | 2021-09-01 → 2022-02-28 | ¥2.8bn |
| jpcrp040300-q2r_E02896-000Americareportable segment | revenue external | 2021-09-01 → 2022-02-28 | ¥2.4bn |
| jpcrp040300-q2r_E02896-000Americareportable segment | revenue intersegment | 2021-09-01 → 2022-02-28 | ¥379m |
| jpcrp040300-q2r_E02896-000Americareportable segment | segment profit | 2021-09-01 → 2022-02-28 | ¥124m |
| jpcrp040300-q2r_E02896-000Chinareportable segment | revenue | 2021-09-01 → 2022-02-28 | ¥9.8bn |
| jpcrp040300-q2r_E02896-000Chinareportable segment | revenue external | 2021-09-01 → 2022-02-28 | ¥9.1bn |
| jpcrp040300-q2r_E02896-000Chinareportable segment | revenue intersegment | 2021-09-01 → 2022-02-28 | ¥774m |
| jpcrp040300-q2r_E02896-000Chinareportable segment | segment profit | 2021-09-01 → 2022-02-28 | ¥996m |
| jpcrp040300-q2r_E02896-000Japanreportable segment | revenue | 2021-09-01 → 2022-02-28 | ¥27.5bn |
| jpcrp040300-q2r_E02896-000Japanreportable segment | revenue external | 2021-09-01 → 2022-02-28 | ¥23.2bn |
| jpcrp040300-q2r_E02896-000Japanreportable segment | revenue intersegment | 2021-09-01 → 2022-02-28 | ¥4.3bn |
| jpcrp040300-q2r_E02896-000Japanreportable segment | segment profit | 2021-09-01 → 2022-02-28 | ¥1.6bn |
| jpcrp040300-q2r_E02896-000Southeast Asiareportable segment | revenue | 2021-09-01 → 2022-02-28 | ¥2.3bn |
| jpcrp040300-q2r_E02896-000Southeast Asiareportable segment | revenue external | 2021-09-01 → 2022-02-28 | ¥2.2bn |
| jpcrp040300-q2r_E02896-000Southeast Asiareportable segment | revenue intersegment | 2021-09-01 → 2022-02-28 | ¥13m |
| jpcrp040300-q2r_E02896-000Southeast Asiareportable segment | segment profit | 2021-09-01 → 2022-02-28 | ¥239m |
| —segment total | revenue | 2021-09-01 → 2022-02-28 | ¥42.4bn |
| —segment total | revenue external | 2021-09-01 → 2022-02-28 | ¥36.9bn |
| —segment total | revenue intersegment | 2021-09-01 → 2022-02-28 | ¥5.5bn |
| —segment total | segment profit | 2021-09-01 → 2022-02-28 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-09-01 → 2022-02-28 | ¥42.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-09-01 → 2022-02-28 | ¥37.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-09-01 → 2022-02-28 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-09-01 → 2022-02-28 | ¥3.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 518
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任監査法人トーマツ | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)水 上 圭 祐 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)近 藤 巨 樹 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 37162614000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 41514497000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 71062630000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 3006607000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 3333211000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 5582683000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 2021601000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 2291411000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 3784456000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 2428521000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 1994464000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 5238843000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 33920864000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 37619283000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 36249994000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 61864608000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 57654781000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 62699144000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 151.36 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 171.39 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 283.26 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.5463 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.6501 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.5759 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 5798468000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 1053721000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 7504695000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -3497733000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -3866203000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -1550918000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -1742531000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -671119000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -2327759000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 15353930000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 15149940000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 18846330000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | 87.63 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | 58.52 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 14415319 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 14415319 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 14415319 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 14415319 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |