Quarterly report · Q3
7607.TEDINET S100OPCO
Period2021-09-01 → 2022-05-31
Filed2022-07-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥55.2bn | 2021-09-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥61.2bn | 2020-09-01 → 2021-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥44.0bn | 2020-09-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | ¥4.5bn | 2021-09-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | ¥2.8bn | 2020-09-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | ¥4.7bn | 2021-09-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.1bn | 2020-09-01 → 2021-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.9bn | 2020-09-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥4.7bn | 2021-09-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.9bn | 2020-09-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.2bn | 2021-09-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.8bn | 2020-09-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.9bn | 2020-09-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.2bn | 2021-09-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | ¥1.9bn | 2020-09-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥61.8bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥56.9bn | at 2021-08-31 | Cons. | Assets |
| Total assets | ¥53.9bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥26.6bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥25.0bn | at 2021-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥35.1bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥32.0bn | at 2021-08-31 | Cons. | Net assets |
| Net assets / equity | ¥31.0bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥18.0bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥14.9bn | at 2021-08-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥239.06 | 2021-09-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥87.7 | 2022-03-01 → 2022-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥207.44 | 2020-09-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥144.62 | 2020-09-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.81 | 2021-03-01 → 2021-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 56.7% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.0% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.4% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 56
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-09-01 → 2022-05-31 | ¥394m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-09-01 → 2022-05-31 | ¥336m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-09-01 → 2022-05-31 | ¥59m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-09-01 → 2022-05-31 | ¥30m |
| jpcrp040300-q3r_E02896-000Americareportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥4.8bn |
| jpcrp040300-q3r_E02896-000Americareportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥4.1bn |
| jpcrp040300-q3r_E02896-000Americareportable segment | revenue intersegment | 2021-09-01 → 2022-05-31 | ¥677m |
| jpcrp040300-q3r_E02896-000Americareportable segment | segment profit | 2021-09-01 → 2022-05-31 | ¥258m |
| jpcrp040300-q3r_E02896-000Chinareportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥12.5bn |
| jpcrp040300-q3r_E02896-000Chinareportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥11.3bn |
| jpcrp040300-q3r_E02896-000Chinareportable segment | revenue intersegment | 2021-09-01 → 2022-05-31 | ¥1.1bn |
| jpcrp040300-q3r_E02896-000Chinareportable segment | segment profit | 2021-09-01 → 2022-05-31 | ¥1.4bn |
| jpcrp040300-q3r_E02896-000Japanreportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥42.0bn |
| jpcrp040300-q3r_E02896-000Japanreportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥36.2bn |
| jpcrp040300-q3r_E02896-000Japanreportable segment | revenue intersegment | 2021-09-01 → 2022-05-31 | ¥5.8bn |
| jpcrp040300-q3r_E02896-000Japanreportable segment | segment profit | 2021-09-01 → 2022-05-31 | ¥2.5bn |
| jpcrp040300-q3r_E02896-000Southeast Asiareportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥3.3bn |
| jpcrp040300-q3r_E02896-000Southeast Asiareportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥3.2bn |
| jpcrp040300-q3r_E02896-000Southeast Asiareportable segment | revenue intersegment | 2021-09-01 → 2022-05-31 | ¥102m |
| jpcrp040300-q3r_E02896-000Southeast Asiareportable segment | segment profit | 2021-09-01 → 2022-05-31 | ¥383m |
| —segment total | revenue | 2021-09-01 → 2022-05-31 | ¥62.6bn |
| —segment total | revenue external | 2021-09-01 → 2022-05-31 | ¥54.9bn |
| —segment total | revenue intersegment | 2021-09-01 → 2022-05-31 | ¥7.7bn |
| —segment total | segment profit | 2021-09-01 → 2022-05-31 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-09-01 → 2022-05-31 | ¥63.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-09-01 → 2022-05-31 | ¥55.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-09-01 → 2022-05-31 | ¥7.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-09-01 → 2022-05-31 | ¥4.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2020-09-01 → 2021-05-31 | ¥455m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2020-09-01 → 2021-05-31 | ¥388m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2020-09-01 → 2021-05-31 | ¥67m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2020-09-01 → 2021-05-31 | ¥58m |
| jpcrp040300-q3r_E02896-000Americareportable segment | revenue | 2020-09-01 → 2021-05-31 | ¥3.7bn |
| jpcrp040300-q3r_E02896-000Americareportable segment | revenue external | 2020-09-01 → 2021-05-31 | ¥3.3bn |
| jpcrp040300-q3r_E02896-000Americareportable segment | revenue intersegment | 2020-09-01 → 2021-05-31 | ¥382m |
| jpcrp040300-q3r_E02896-000Americareportable segment | segment profit | 2020-09-01 → 2021-05-31 | ¥87m |
| jpcrp040300-q3r_E02896-000Chinareportable segment | revenue | 2020-09-01 → 2021-05-31 | ¥5.7bn |
| jpcrp040300-q3r_E02896-000Chinareportable segment | revenue external | 2020-09-01 → 2021-05-31 | ¥4.9bn |
| jpcrp040300-q3r_E02896-000Chinareportable segment | revenue intersegment | 2020-09-01 → 2021-05-31 | ¥769m |
| jpcrp040300-q3r_E02896-000Chinareportable segment | segment profit | 2020-09-01 → 2021-05-31 | ¥545m |
| jpcrp040300-q3r_E02896-000Japanreportable segment | revenue | 2020-09-01 → 2021-05-31 | ¥36.9bn |
| jpcrp040300-q3r_E02896-000Japanreportable segment | revenue external | 2020-09-01 → 2021-05-31 | ¥32.5bn |
| jpcrp040300-q3r_E02896-000Japanreportable segment | revenue intersegment | 2020-09-01 → 2021-05-31 | ¥4.4bn |
| jpcrp040300-q3r_E02896-000Japanreportable segment | segment profit | 2020-09-01 → 2021-05-31 | ¥1.8bn |
| jpcrp040300-q3r_E02896-000Southeast Asiareportable segment | revenue | 2020-09-01 → 2021-05-31 | ¥2.9bn |
| jpcrp040300-q3r_E02896-000Southeast Asiareportable segment | revenue external | 2020-09-01 → 2021-05-31 | ¥2.9bn |
| jpcrp040300-q3r_E02896-000Southeast Asiareportable segment | revenue intersegment | 2020-09-01 → 2021-05-31 | ¥44m |
| jpcrp040300-q3r_E02896-000Southeast Asiareportable segment | segment profit | 2020-09-01 → 2021-05-31 | ¥309m |
| —segment total | revenue | 2020-09-01 → 2021-05-31 | ¥49.2bn |
| —segment total | revenue external | 2020-09-01 → 2021-05-31 | ¥43.6bn |
| —segment total | revenue intersegment | 2020-09-01 → 2021-05-31 | ¥5.6bn |
| —segment total | segment profit | 2020-09-01 → 2021-05-31 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-09-01 → 2021-05-31 | ¥49.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-09-01 → 2021-05-31 | ¥44.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-09-01 → 2021-05-31 | ¥5.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-09-01 → 2021-05-31 | ¥2.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 372
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02896-000ChinaReportableSegmentsMember | 545336000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 2738488000 | JPY |
| Operating income | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 57636000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 2796124000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E02896-000JapanReportableSegmentsMember | 36212082000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E02896-000AmericaReportableSegmentsMember | 4124095000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E02896-000SoutheastAsiaReportableSegmentsMember | 3205351000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E02896-000ChinaReportableSegmentsMember | 11338685000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 54880215000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 335612000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 55215827000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E02896-000JapanReportableSegmentsMember | 5805727000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E02896-000AmericaReportableSegmentsMember | 676508000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E02896-000SoutheastAsiaReportableSegmentsMember | 102307000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E02896-000ChinaReportableSegmentsMember | 1136691000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 7721235000 | JPY |
| Transactions with other segments | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 58845000 | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 7780080000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E02896-000JapanReportableSegmentsMember | 42017809000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E02896-000AmericaReportableSegmentsMember | 4800604000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E02896-000SoutheastAsiaReportableSegmentsMember | 3307659000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E02896-000ChinaReportableSegmentsMember | 12475377000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 62601450000 | JPY |
| Net sales | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 394457000 | JPY |
| Net sales | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 62995907000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E02896-000JapanReportableSegmentsMember | 2548413000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E02896-000AmericaReportableSegmentsMember | 258407000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E02896-000SoutheastAsiaReportableSegmentsMember | 382972000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E02896-000ChinaReportableSegmentsMember | 1430218000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | 4620012000 | JPY |
| Operating income | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 29618000 | JPY |
| Operating income | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 4649630000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)東海財務局長 | |
| Filing date cover page | FilingDateInstant | 2022-07-12 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第72期第3四半期(自 2022年3月1日 至 2022年5月31日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社進和 | |
| Company name in english cover page | FilingDateInstant | Shinwa Co., Ltd. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長 根本 哲夫 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)名古屋市守山区苗代二丁目9番3号 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)052(796)2533 (代表) | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)取締役管理本部長 加藤 清 | |
| Nearest place of contact cover page | FilingDateInstant | Original text (Japanese)名古屋市守山区苗代二丁目9番3号 | |
| Telephone number nearest place of contact cover page | FilingDateInstant | Original text (Japanese)052(796)2533 (代表) | |
| Name of contact person nearest place of contact cover page | FilingDateInstant | Original text (Japanese)取締役管理本部長 加藤 清 | |
| Place for public inspection cover page (text) | FilingDateInstant | Text · Plus | |
| Edinet code | FilingDateInstant | E02896 | |
| Fund code | FilingDateInstant | - | |
| Security code | FilingDateInstant | 76070 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |