Half-year report · Q2

Period2024-11-01 → 2025-04-30
Filed2025-06-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 51
MetricValuePeriodScopeSource row
Revenue¥29.4bn2024-11-01 → 2025-04-30StandaloneNet sales
Revenue¥46.1bn2023-11-01 → 2024-10-31StandaloneNet sales (5-year summary)
Revenue¥27.3bn2023-11-01 → 2024-04-30StandaloneNet sales
Operating income¥4.5bn2024-11-01 → 2025-04-30StandaloneOperating income
Operating income¥3.7bn2023-11-01 → 2024-04-30StandaloneOperating income
Ordinary income¥4.7bn2024-11-01 → 2025-04-30StandaloneOrdinary income
Ordinary income¥5.6bn2023-11-01 → 2024-10-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.8bn2023-11-01 → 2024-04-30StandaloneOrdinary income
Profit before tax¥4.7bn2024-11-01 → 2025-04-30StandaloneIncome before income taxes
Profit before tax¥4.0bn2023-11-01 → 2024-04-30StandaloneIncome before income taxes
Net income¥3.3bn2024-11-01 → 2025-04-30StandaloneProfit loss
Net income¥4.1bn2023-11-01 → 2024-10-31StandaloneNet income loss (5-year summary)
Net income¥2.8bn2023-11-01 → 2024-04-30StandaloneProfit loss
Total assets¥39.6bnat 2025-04-30StandaloneAssets
Total assets¥37.0bnat 2024-10-31StandaloneAssets
Total assets¥36.8bnat 2024-04-30StandaloneTotal assets (5-year summary)
Total liabilities¥10.4bnat 2025-04-30StandaloneLiabilities
Total liabilities¥10.8bnat 2024-10-31StandaloneLiabilities
Net assets / equity¥29.2bnat 2025-04-30StandaloneNet assets
Net assets / equity¥26.3bnat 2024-10-31StandaloneNet assets
Net assets / equity¥27.0bnat 2024-04-30StandaloneNet assets (5-year summary)
Cash and deposits¥11.5bnat 2025-04-30StandaloneCash and deposits
Cash and deposits¥5.1bnat 2024-10-31StandaloneCash and deposits
Cash & equivalents¥11.5bnat 2025-04-30StandaloneCash and cash equivalents
Cash & equivalents¥5.1bnat 2024-10-31StandaloneCash and cash equivalents
Cash & equivalents¥8.8bnat 2024-04-30StandaloneCash and cash equivalents
Cash & equivalents¥2.0bnat 2023-10-31dStandaloneCash and cash equivalents
Operating cash flow¥7.2bn2024-11-01 → 2025-04-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥6.2bn2023-11-01 → 2024-10-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥7.3bn2023-11-01 → 2024-04-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥407m2024-11-01 → 2025-04-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥588m2023-11-01 → 2024-10-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥123m2023-11-01 → 2024-04-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥385m2024-11-01 → 2025-04-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥2.5bn2023-11-01 → 2024-10-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥352m2023-11-01 → 2024-04-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥181.372024-11-01 → 2025-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥217.532023-11-01 → 2024-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥148.392023-11-01 → 2024-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥181.012024-11-01 → 2025-04-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥217.112023-11-01 → 2024-10-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥148.12023-11-01 → 2024-04-30StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥22.52024-11-01 → 2025-04-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥402023-11-01 → 2024-10-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202023-11-01 → 2024-04-30StandaloneDividend paid per share (5-year summary)
Equity ratio73.7%at 2025-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.8%at 2024-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.4%at 2024-04-30StandaloneEquity to asset ratio (5-year summary)
Shares issued18,405,400at 2025-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued18,405,400at 2024-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued19,223,900at 2024-04-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 415
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior1QuarterInstant_NonConsolidatedMember8750162000JPY
Cash and cash equivalents (5-year summary)CurrentQuarterInstant_NonConsolidatedMember11496727000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember5087261000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember18405400
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember18405400
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant18405400
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant18405400
Number of shares heldCurrentQuarterInstant_No1MajorShareholdersMember7683200
Shareholding ratioCurrentQuarterInstant_No1MajorShareholdersMember0.4242
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember1479100
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.0817
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember1183000
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0653
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember526700
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0291
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember462000
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0255
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember459600
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0254
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember440000
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0243
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember433800
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0240
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember354000
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0195
Number of shares heldCurrentQuarterInstant13021500
Shareholding ratioCurrentQuarterInstant0.7190
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember294000
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember18102700
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember181027
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember8700
Number of shares issued shares voting rightsCurrentQuarterInstant18405400
Number of voting rights issued shares voting rightsCurrentQuarterInstant181027
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member294000
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member294000
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0160
Number of shares held in own name treasury shares etcCurrentQuarterInstant294000
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant294000
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0160
Cash and depositsPrior1YearInstant_NonConsolidatedMember5092092000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember11502061000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember3732436000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember3259446000JPY
MerchandisePrior1YearInstant_NonConsolidatedMember9947554000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2024-10-31pass rounding
balance sheet identitynon_consolidated 2025-04-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-10-31pass
statement vs summary · net assetsnon_consolidated 2025-04-30pass
statement vs summary · operating cash flownon_consolidated 2023-11-01/2024-04-30pass
statement vs summary · operating cash flownon_consolidated 2024-11-01/2025-04-30pass
statement vs summary · revenuenon_consolidated 2023-11-01/2024-04-30pass
statement vs summary · revenuenon_consolidated 2024-11-01/2025-04-30pass
statement vs summary · total assetsnon_consolidated 2024-10-31pass
statement vs summary · total assetsnon_consolidated 2025-04-30pass