Quarterly report · Q2
7605.TEDINET S100QXBS
Period2022-11-01 → 2023-04-30
Filed2023-06-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 52
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥26.6bn | 2022-11-01 → 2023-04-30 | Standalone | Net sales |
| Revenue | ¥43.1bn | 2021-11-01 → 2022-10-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥24.8bn | 2021-11-01 → 2022-04-30 | Standalone | Net sales |
| Operating income | ¥4.1bn | 2022-11-01 → 2023-04-30 | Standalone | Operating income |
| Operating income | ¥3.6bn | 2021-11-01 → 2022-04-30 | Standalone | Operating income |
| Ordinary income | ¥4.2bn | 2022-11-01 → 2023-04-30 | Standalone | Ordinary income |
| Ordinary income | ¥5.4bn | 2021-11-01 → 2022-10-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.8bn | 2021-11-01 → 2022-04-30 | Standalone | Ordinary income |
| Profit before tax | ¥4.2bn | 2022-11-01 → 2023-04-30 | Standalone | Income before income taxes |
| Profit before tax | ¥3.8bn | 2021-11-01 → 2022-04-30 | Standalone | Income before income taxes |
| Net income | ¥2.9bn | 2022-11-01 → 2023-04-30 | Standalone | Profit loss |
| Net income | ¥3.7bn | 2021-11-01 → 2022-10-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.6bn | 2021-11-01 → 2022-04-30 | Standalone | Profit loss |
| Total assets | ¥34.6bn | at 2023-04-30 | Standalone | Assets |
| Total assets | ¥31.5bn | at 2022-10-31 | Standalone | Assets |
| Total assets | ¥30.8bn | at 2022-04-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥9.6bn | at 2023-04-30 | Standalone | Liabilities |
| Total liabilities | ¥9.0bn | at 2022-10-31 | Standalone | Liabilities |
| Net assets / equity | ¥25.0bn | at 2023-04-30 | Standalone | Net assets |
| Net assets / equity | ¥22.5bn | at 2022-10-31 | Standalone | Net assets |
| Net assets / equity | ¥22.2bn | at 2022-04-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥6.9bn | at 2023-04-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥816m | at 2022-10-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥6.8bn | at 2023-04-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥810m | at 2022-10-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥5.5bn | at 2022-04-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2021-10-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥7.1bn | 2022-11-01 → 2023-04-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.3bn | 2021-11-01 → 2022-10-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.6bn | 2021-11-01 → 2022-04-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥602m | 2022-11-01 → 2023-04-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.2bn | 2021-11-01 → 2022-10-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥517m | 2021-11-01 → 2022-04-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥505m | 2022-11-01 → 2023-04-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.7bn | 2021-11-01 → 2022-10-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥902m | 2021-11-01 → 2022-04-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥148.13 | 2022-11-01 → 2023-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.48 | 2023-02-01 → 2023-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥184.04 | 2021-11-01 → 2022-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥126.35 | 2021-11-01 → 2022-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.62 | 2022-02-01 → 2022-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥147.85 | 2022-11-01 → 2023-04-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥183.68 | 2021-11-01 → 2022-10-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥126.1 | 2021-11-01 → 2022-04-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥12.5 | 2022-11-01 → 2023-04-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥25 | 2021-11-01 → 2022-10-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 72.2% | at 2023-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.3% | at 2022-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.8% | at 2022-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 19,970,000 | at 2023-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 19,970,000 | at 2022-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 20,970,000 | at 2022-04-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 409
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 8206629000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 305208000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 319944000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 243618000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 245000000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 569358000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 552928000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 243847000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 243097000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1362032000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1360970000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 9000114000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 9567600000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1236515000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1236515000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1273115000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1302860000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 20354284000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 22763559000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -371640000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -316599000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 22492275000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 24986335000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 36300000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 36300000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 22528575000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 25022636000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 31528690000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 34590236000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 24827233000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 26587990000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 16459661000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 17665702000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 8367571000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 8922288000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 4733009000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 4870242000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 3634562000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 4052046000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 2264000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 2672000 | JPY |
| Real estate rent noi | Prior1YTDDuration_NonConsolidatedMember | 12240000 | JPY |
| Real estate rent noi | CurrentYTDDuration_NonConsolidatedMember | 27840000 | JPY |
| Insurance income noi | Prior1YTDDuration_NonConsolidatedMember | 98125000 | JPY |
| Insurance income noi | CurrentYTDDuration_NonConsolidatedMember | 70268000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 48072000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 45851000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 160702000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 146633000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 2171000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |