Quarterly report · Q2
7605.TEDINET S100O87X
Period2021-11-01 → 2022-04-30
Filed2022-06-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 51
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥24.8bn | 2021-11-01 → 2022-04-30 | Standalone | Net sales |
| Revenue | ¥38.8bn | 2020-11-01 → 2021-10-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥22.7bn | 2020-11-01 → 2021-04-30 | Standalone | Net sales |
| Operating income | ¥3.6bn | 2021-11-01 → 2022-04-30 | Standalone | Operating income |
| Operating income | ¥2.8bn | 2020-11-01 → 2021-04-30 | Standalone | Operating income |
| Ordinary income | ¥3.8bn | 2021-11-01 → 2022-04-30 | Standalone | Ordinary income |
| Ordinary income | ¥4.2bn | 2020-11-01 → 2021-10-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.1bn | 2020-11-01 → 2021-04-30 | Standalone | Ordinary income |
| Profit before tax | ¥3.8bn | 2021-11-01 → 2022-04-30 | Standalone | Income before income taxes |
| Profit before tax | ¥3.1bn | 2020-11-01 → 2021-04-30 | Standalone | Income before income taxes |
| Net income | ¥2.6bn | 2021-11-01 → 2022-04-30 | Standalone | Profit loss |
| Net income | ¥2.9bn | 2020-11-01 → 2021-10-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.1bn | 2020-11-01 → 2021-04-30 | Standalone | Profit loss |
| Total assets | ¥30.8bn | at 2022-04-30 | Standalone | Assets |
| Total assets | ¥29.4bn | at 2021-10-31 | Standalone | Assets |
| Total assets | ¥27.5bn | at 2021-04-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥8.7bn | at 2022-04-30 | Standalone | Liabilities |
| Total liabilities | ¥8.9bn | at 2021-10-31 | Standalone | Liabilities |
| Net assets / equity | ¥22.2bn | at 2022-04-30 | Standalone | Net assets |
| Net assets / equity | ¥20.4bn | at 2021-10-31 | Standalone | Net assets |
| Net assets / equity | ¥19.6bn | at 2021-04-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.6bn | at 2022-04-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.4bn | at 2021-10-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥5.5bn | at 2022-04-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2021-10-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.7bn | at 2021-04-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2020-10-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥4.6bn | 2021-11-01 → 2022-04-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.2bn | 2020-11-01 → 2021-10-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.9bn | 2020-11-01 → 2021-04-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥517m | 2021-11-01 → 2022-04-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥731m | 2020-11-01 → 2021-10-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥17m | 2020-11-01 → 2021-04-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥902m | 2021-11-01 → 2022-04-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥3.7bn | 2020-11-01 → 2021-10-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.7bn | 2020-11-01 → 2021-04-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥126.35 | 2021-11-01 → 2022-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.62 | 2022-02-01 → 2022-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥140.11 | 2020-11-01 → 2021-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥103.06 | 2020-11-01 → 2021-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.65 | 2021-02-01 → 2021-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥126.1 | 2021-11-01 → 2022-04-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥139.8 | 2020-11-01 → 2021-10-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥102.84 | 2020-11-01 → 2021-04-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥22.5 | 2020-11-01 → 2021-10-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 71.8% | at 2022-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.4% | at 2021-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.2% | at 2021-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 20,970,000 | at 2022-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 20,970,000 | at 2021-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,485,000 | at 2021-04-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 426
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 5620232000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 3236165000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 2503363000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 6618721000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 5508319000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 622434000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 879669000 | JPY |
| Accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 1714880000 | JPY |
| Accounts receivable other | CurrentQuarterInstant_NonConsolidatedMember | 1358676000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 86391000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 97578000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -16452000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -16452000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 14658664000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 15951387000 | JPY |
| Buildings | Prior1YearInstant_NonConsolidatedMember | 7832489000 | JPY |
| Buildings | CurrentQuarterInstant_NonConsolidatedMember | 7832489000 | JPY |
| Accumulated depreciation buildings | Prior1YearInstant_NonConsolidatedMember | -2054157000 | JPY |
| Accumulated depreciation buildings | CurrentQuarterInstant_NonConsolidatedMember | -2204290000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 5778332000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 5628199000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 3055115000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 3055115000 | JPY |
| Other ppe | Prior1YearInstant_NonConsolidatedMember | 8802548000 | JPY |
| Other ppe | CurrentQuarterInstant_NonConsolidatedMember | 9208852000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant_NonConsolidatedMember | -4574297000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant_NonConsolidatedMember | -4922444000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 4228250000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 4286408000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 13061698000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 12969723000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 257021000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 256604000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1388724000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1650547000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 14707444000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 14876875000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 29366108000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 30828263000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 4157978000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 2909685000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 904176000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 1288159000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 73040000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 73960000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 617858000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 718716000 | JPY |
| Unearned revenue | Prior1YearInstant_NonConsolidatedMember | 868709000 | JPY |
| Unearned revenue | CurrentQuarterInstant_NonConsolidatedMember | 1106706000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 1290007000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |