Annual report
7604.TEDINET S100WESD
Period2024-05-01 → 2025-04-30
Filed2025-07-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 140
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥29.4bn | 2024-05-01 → 2025-04-30 | Cons. | Net sales |
| Revenue | ¥29.8bn | 2023-05-01 → 2024-04-30 | Cons. | Net sales |
| Revenue | ¥27.5bn | 2022-05-01 → 2023-04-30v | Cons. | Net sales (5-year summary) |
| Revenue | ¥22.6bn | 2021-05-01 → 2022-04-30v | Cons. | Net sales (5-year summary) |
| Revenue | ¥21.6bn | 2020-05-01 → 2021-04-30d | Cons. | Net sales (5-year summary) |
| Operating income | ¥551m | 2024-05-01 → 2025-04-30 | Cons. | Operating income |
| Operating income | ¥820m | 2023-05-01 → 2024-04-30 | Cons. | Operating income |
| Ordinary income | ¥389m | 2024-05-01 → 2025-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥740m | 2023-05-01 → 2024-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥15m | 2022-05-01 → 2023-04-30v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥1.8bn | 2021-05-01 → 2022-04-30v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥2.4bn | 2020-05-01 → 2021-04-30d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | −¥84m | 2024-05-01 → 2025-04-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.0bn | 2023-05-01 → 2024-04-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥384m | 2024-05-01 → 2025-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.0bn | 2023-05-01 → 2024-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥441m | 2022-05-01 → 2023-04-30v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥217m | 2021-05-01 → 2022-04-30v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥1.9bn | 2020-05-01 → 2021-04-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥403m | 2024-05-01 → 2025-04-30 | Cons. | Profit loss |
| Net income | ¥1.0bn | 2023-05-01 → 2024-04-30 | Cons. | Profit loss |
| Total assets | ¥23.0bn | at 2025-04-30 | Cons. | Assets |
| Total assets | ¥25.0bn | at 2024-04-30 | Cons. | Assets |
| Total assets | ¥25.3bn | at 2023-04-30v | Cons. | Total assets (5-year summary) |
| Total assets | ¥28.7bn | at 2022-04-30v | Cons. | Total assets (5-year summary) |
| Total assets | ¥28.2bn | at 2021-04-30d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥21.1bn | at 2025-04-30 | Cons. | Liabilities |
| Total liabilities | ¥21.8bn | at 2024-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥1.8bn | at 2025-04-30 | Cons. | Net assets |
| Net assets / equity | ¥3.3bn | at 2024-04-30 | Cons. | Net assets |
| Net assets / equity | ¥2.5bn | at 2023-04-30v | Cons. | Net assets |
| Net assets / equity | ¥3.1bn | at 2022-04-30v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥1.2bn | at 2021-04-30d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2025-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2024-04-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.0bn | at 2025-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.9bn | at 2024-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2023-04-30v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.2bn | at 2022-04-30v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥5.2bn | at 2021-04-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥725m | 2024-05-01 → 2025-04-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥691m | 2023-05-01 → 2024-04-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥956m | 2022-05-01 → 2023-04-30v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥370m | 2021-05-01 → 2022-04-30v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥59m | 2020-05-01 → 2021-04-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥677m | 2024-05-01 → 2025-04-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥133m | 2023-05-01 → 2024-04-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥844m | 2022-05-01 → 2023-04-30v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥223m | 2021-05-01 → 2022-04-30v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥242m | 2020-05-01 → 2021-04-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥1.0bn | 2024-05-01 → 2025-04-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥935m | 2023-05-01 → 2024-04-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.9bn | 2022-05-01 → 2023-04-30v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥781m | 2021-05-01 → 2022-04-30v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥2.8bn | 2020-05-01 → 2021-04-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-43.59 | 2024-05-01 → 2025-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥117.3 | 2023-05-01 → 2024-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-55.01 | 2022-05-01 → 2023-04-30v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.58 | 2021-05-01 → 2022-04-30v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-239.89 | 2020-05-01 → 2021-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥114.48 | at 2025-04-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥146.92 | at 2024-04-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥53.1 | at 2023-04-30v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥116.24 | at 2022-04-30v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥125.22 | at 2021-04-30d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 8.0% | at 2025-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 13.0% | at 2024-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 9.9% | at 2023-04-30v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 10.4% | at 2022-04-30v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 3.6% | at 2021-04-30d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 35.4% | 2023-05-01 → 2024-04-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 10.9% | 2021-05-01 → 2022-04-30v | Cons. | Rate of return on equity (5-year summary) |
| Employees | 626 | at 2025-04-30 | Cons. | Number of employees |
| Employees | 657 | at 2024-04-30 | Cons. | Number of employees |
| Employees | 659 | at 2023-04-30v | Cons. | Number of employees |
| Employees | 673 | at 2022-04-30v | Cons. | Number of employees |
| Employees | 703 | at 2021-04-30d | Cons. | Number of employees |
| Revenue | ¥8.4bn | 2024-05-01 → 2025-04-30 | Standalone | Net sales |
| Revenue | ¥8.5bn | 2023-05-01 → 2024-04-30 | Standalone | Net sales |
| Revenue | ¥6.6bn | 2022-05-01 → 2023-04-30v | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.6bn | 2021-05-01 → 2022-04-30v | Standalone | Net sales (5-year summary) |
| Revenue | ¥8.7bn | 2020-05-01 → 2021-04-30d | Standalone | Net sales (5-year summary) |
| Operating income | −¥258m | 2024-05-01 → 2025-04-30 | Standalone | Operating income |
| Operating income | ¥30m | 2023-05-01 → 2024-04-30 | Standalone | Operating income |
| Ordinary income | −¥331m | 2024-05-01 → 2025-04-30 | Standalone | Ordinary income |
| Ordinary income | ¥389m | 2023-05-01 → 2024-04-30 | Standalone | Ordinary income |
| Ordinary income | −¥572m | 2022-05-01 → 2023-04-30v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥129m | 2021-05-01 → 2022-04-30v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥1.3bn | 2020-05-01 → 2021-04-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥293m | 2024-05-01 → 2025-04-30 | Standalone | Income before income taxes |
| Profit before tax | ¥719m | 2023-05-01 → 2024-04-30 | Standalone | Income before income taxes |
| Net income | −¥369m | 2024-05-01 → 2025-04-30 | Standalone | Profit loss |
| Net income | ¥661m | 2023-05-01 → 2024-04-30 | Standalone | Profit loss |
| Net income | −¥703m | 2022-05-01 → 2023-04-30v | Standalone | Net income loss (5-year summary) |
| Net income | ¥46m | 2021-05-01 → 2022-04-30v | Standalone | Net income loss (5-year summary) |
| Net income | −¥1.7bn | 2020-05-01 → 2021-04-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥20.7bn | at 2025-04-30 | Standalone | Assets |
| Total assets | ¥22.8bn | at 2024-04-30 | Standalone | Assets |
| Total assets | ¥22.7bn | at 2023-04-30v | Standalone | Total assets (5-year summary) |
| Total assets | ¥26.2bn | at 2022-04-30v | Standalone | Total assets (5-year summary) |
| Total assets | ¥25.6bn | at 2021-04-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥18.2bn | at 2025-04-30 | Standalone | Liabilities |
| Total liabilities | ¥19.0bn | at 2024-04-30 | Standalone | Liabilities |
| Net assets / equity | ¥2.5bn | at 2025-04-30 | Standalone | Net assets |
| Net assets / equity | ¥3.8bn | at 2024-04-30 | Standalone | Net assets |
| Net assets / equity | ¥3.4bn | at 2023-04-30v | Standalone | Net assets |
| Net assets / equity | ¥4.1bn | at 2022-04-30v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥2.3bn | at 2021-04-30d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2025-04-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2024-04-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥-41.93 | 2024-05-01 → 2025-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥72.43 | 2023-05-01 → 2024-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-87.71 | 2022-05-01 → 2023-04-30v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.75 | 2021-05-01 → 2022-04-30v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-212.88 | 2020-05-01 → 2021-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥10 | 2024-05-01 → 2025-04-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2023-05-01 → 2024-04-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥5 | 2022-05-01 → 2023-04-30v | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥186.94 | at 2025-04-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥211.16 | at 2024-04-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥169.17 | at 2023-04-30v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥260.51 | at 2022-04-30v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥284.69 | at 2021-04-30d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 11.9% | at 2025-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 16.6% | at 2024-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 15.2% | at 2023-04-30v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 15.8% | at 2022-04-30v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 8.9% | at 2021-04-30d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 18.3% | 2023-05-01 → 2024-04-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 1.4% | 2021-05-01 → 2022-04-30v | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 9,029,200 | at 2025-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,209,200 | at 2024-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,209,200 | at 2023-04-30v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,209,200 | at 2022-04-30v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,209,200 | at 2021-04-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 142 | at 2025-04-30 | Standalone | Number of employees |
| Employees | 144 | at 2024-04-30 | Standalone | Number of employees |
| Employees | 132 | at 2023-04-30v | Standalone | Number of employees |
| Employees | 130 | at 2022-04-30v | Standalone | Number of employees |
| Employees | 128 | at 2021-04-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 100
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2024-05-01 → 2025-04-30 | ¥11m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-05-01 → 2025-04-30 | ¥41m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-05-01 → 2025-04-30 | ¥40m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-05-01 → 2025-04-30 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2025-04-30 | ¥211m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-05-01 → 2025-04-30 | −¥4m |
| Reconciling Itemsreconciling | capex | 2024-05-01 → 2025-04-30 | ¥81m |
| Reconciling Itemsreconciling | depreciation | 2024-05-01 → 2025-04-30 | ¥24m |
| Reconciling Itemsreconciling | revenue | 2024-05-01 → 2025-04-30 | −¥6m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-05-01 → 2025-04-30 | −¥6m |
| Reconciling Itemsreconciling | segment assets | at 2025-04-30 | ¥4.8bn |
| Reconciling Itemsreconciling | segment profit | 2024-05-01 → 2025-04-30 | −¥842m |
| External Sales Businessreportable segment | capex | 2024-05-01 → 2025-04-30 | ¥43m |
| External Sales Businessreportable segment | depreciation | 2024-05-01 → 2025-04-30 | ¥63m |
| External Sales Businessreportable segment | employees | at 2025-04-30 | 35 pure |
| External Sales Businessreportable segment | revenue | 2024-05-01 → 2025-04-30 | ¥2.1bn |
| External Sales Businessreportable segment | revenue external | 2024-05-01 → 2025-04-30 | ¥2.1bn |
| External Sales Businessreportable segment | revenue intersegment | 2024-05-01 → 2025-04-30 | ¥7,000 |
| External Sales Businessreportable segment | segment assets | at 2025-04-30 | ¥2.1bn |
| External Sales Businessreportable segment | segment profit | 2024-05-01 → 2025-04-30 | −¥126m |
| Restaurant Businessreportable segment | capex | 2024-05-01 → 2025-04-30 | ¥672m |
| Restaurant Businessreportable segment | depreciation | 2024-05-01 → 2025-04-30 | ¥530m |
| Restaurant Businessreportable segment | employees | at 2025-04-30 | 305 pure |
| Restaurant Businessreportable segment | revenue | 2024-05-01 → 2025-04-30 | ¥16.9bn |
| Restaurant Businessreportable segment | revenue external | 2024-05-01 → 2025-04-30 | ¥16.9bn |
| Restaurant Businessreportable segment | revenue intersegment | 2024-05-01 → 2025-04-30 | ¥4m |
| Restaurant Businessreportable segment | segment assets | at 2025-04-30 | ¥12.6bn |
| Restaurant Businessreportable segment | segment profit | 2024-05-01 → 2025-04-30 | ¥932m |
| Take Out Businessreportable segment | capex | 2024-05-01 → 2025-04-30 | ¥139m |
| Take Out Businessreportable segment | depreciation | 2024-05-01 → 2025-04-30 | ¥191m |
| Take Out Businessreportable segment | employees | at 2025-04-30 | 247 pure |
| Take Out Businessreportable segment | revenue | 2024-05-01 → 2025-04-30 | ¥10.4bn |
| Take Out Businessreportable segment | revenue external | 2024-05-01 → 2025-04-30 | ¥10.4bn |
| Take Out Businessreportable segment | revenue intersegment | 2024-05-01 → 2025-04-30 | ¥8,000 |
| Take Out Businessreportable segment | segment assets | at 2025-04-30 | ¥3.2bn |
| Take Out Businessreportable segment | segment profit | 2024-05-01 → 2025-04-30 | ¥590m |
| —segment total | capex | 2024-05-01 → 2025-04-30 | ¥854m |
| —segment total | depreciation | 2024-05-01 → 2025-04-30 | ¥785m |
| —segment total | revenue | 2024-05-01 → 2025-04-30 | ¥29.4bn |
| —segment total | revenue external | 2024-05-01 → 2025-04-30 | ¥29.4bn |
| —segment total | revenue intersegment | 2024-05-01 → 2025-04-30 | ¥4m |
| —segment total | segment assets | at 2025-04-30 | ¥18.0bn |
| —segment total | segment profit | 2024-05-01 → 2025-04-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-05-01 → 2025-04-30 | ¥854m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-05-01 → 2025-04-30 | ¥796m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-05-01 → 2025-04-30 | ¥29.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-05-01 → 2025-04-30 | ¥29.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-05-01 → 2025-04-30 | ¥6m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2025-04-30 | ¥18.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-05-01 → 2025-04-30 | ¥1.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2023-05-01 → 2024-04-30 | ¥190m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2023-05-01 → 2024-04-30 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-05-01 → 2024-04-30 | ¥21m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-05-01 → 2024-04-30 | ¥21m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2024-04-30 | ¥36m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-05-01 → 2024-04-30 | −¥1m |
| Reconciling Itemsreconciling | capex | 2023-05-01 → 2024-04-30 | ¥24m |
| Reconciling Itemsreconciling | depreciation | 2023-05-01 → 2024-04-30 | ¥33m |
| Reconciling Itemsreconciling | revenue | 2023-05-01 → 2024-04-30 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-05-01 → 2024-04-30 | −¥5m |
| Reconciling Itemsreconciling | segment assets | at 2024-04-30 | ¥6.5bn |
| Reconciling Itemsreconciling | segment profit | 2023-05-01 → 2024-04-30 | −¥787m |
| External Sales Businessreportable segment | capex | 2023-05-01 → 2024-04-30 | ¥116m |
| External Sales Businessreportable segment | depreciation | 2023-05-01 → 2024-04-30 | ¥61m |
| External Sales Businessreportable segment | revenue | 2023-05-01 → 2024-04-30 | ¥2.3bn |
| External Sales Businessreportable segment | revenue external | 2023-05-01 → 2024-04-30 | ¥2.3bn |
| External Sales Businessreportable segment | revenue intersegment | 2023-05-01 → 2024-04-30 | ¥750,000 |
| External Sales Businessreportable segment | segment assets | at 2024-04-30 | ¥2.2bn |
| External Sales Businessreportable segment | segment profit | 2023-05-01 → 2024-04-30 | −¥85m |
| Restaurant Businessreportable segment | capex | 2023-05-01 → 2024-04-30 | ¥366m |
| Restaurant Businessreportable segment | depreciation | 2023-05-01 → 2024-04-30 | ¥518m |
| Restaurant Businessreportable segment | revenue | 2023-05-01 → 2024-04-30 | ¥17.0bn |
| Restaurant Businessreportable segment | revenue external | 2023-05-01 → 2024-04-30 | ¥17.0bn |
| Restaurant Businessreportable segment | revenue intersegment | 2023-05-01 → 2024-04-30 | ¥4m |
| Restaurant Businessreportable segment | segment assets | at 2024-04-30 | ¥13.0bn |
| Restaurant Businessreportable segment | segment profit | 2023-05-01 → 2024-04-30 | ¥932m |
| Take Out Businessreportable segment | capex | 2023-05-01 → 2024-04-30 | ¥120m |
| Take Out Businessreportable segment | depreciation | 2023-05-01 → 2024-04-30 | ¥179m |
| Take Out Businessreportable segment | revenue | 2023-05-01 → 2024-04-30 | ¥10.5bn |
| Take Out Businessreportable segment | revenue external | 2023-05-01 → 2024-04-30 | ¥10.5bn |
| Take Out Businessreportable segment | revenue intersegment | 2023-05-01 → 2024-04-30 | ¥49,000 |
| Take Out Businessreportable segment | segment assets | at 2024-04-30 | ¥3.3bn |
| Take Out Businessreportable segment | segment profit | 2023-05-01 → 2024-04-30 | ¥762m |
| —segment total | capex | 2023-05-01 → 2024-04-30 | ¥602m |
| —segment total | depreciation | 2023-05-01 → 2024-04-30 | ¥759m |
| —segment total | revenue | 2023-05-01 → 2024-04-30 | ¥29.8bn |
| —segment total | revenue external | 2023-05-01 → 2024-04-30 | ¥29.8bn |
| —segment total | revenue intersegment | 2023-05-01 → 2024-04-30 | ¥5m |
| —segment total | segment assets | at 2024-04-30 | ¥18.5bn |
| —segment total | segment profit | 2023-05-01 → 2024-04-30 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2023-05-01 → 2024-04-30 | ¥792m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2023-05-01 → 2024-04-30 | ¥763m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-05-01 → 2024-04-30 | ¥29.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-05-01 → 2024-04-30 | ¥29.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-05-01 → 2024-04-30 | ¥5m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2024-04-30 | ¥18.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-05-01 → 2024-04-30 | ¥1.6bn |
| External Sales Businessreportable segment | employees | at 2025-04-30 | 35 pure |
| Restaurant Businessreportable segment | employees | at 2025-04-30 | 39 pure |
| Take Out Businessreportable segment | employees | at 2025-04-30 | 29 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,774
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of long term loans payable | CurrentYearInstant | 1890684000 | JPY |
| Accounts payable other | Prior1YearInstant | 1463968000 | JPY |
| Accounts payable other | CurrentYearInstant | 1361916000 | JPY |
| Income taxes payable | Prior1YearInstant | 71081000 | JPY |
| Income taxes payable | CurrentYearInstant | 62858000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 93940000 | JPY |
| Asset retirement obligations cl | CurrentYearInstant | 71838000 | JPY |
| Contract liabilities | Prior1YearInstant | 134154000 | JPY |
| Contract liabilities | CurrentYearInstant | 103802000 | JPY |
| Provision for bonuses | Prior1YearInstant | 322250000 | JPY |
| Provision for bonuses | CurrentYearInstant | 189330000 | JPY |
| Provision for loss on store closure cl | Prior1YearInstant | 4455000 | JPY |
| Provision for loss on store closure cl | CurrentYearInstant | 79215000 | JPY |
| Other cl | Prior1YearInstant | 515850000 | JPY |
| Other cl | CurrentYearInstant | 464321000 | JPY |
| Current liabilities | Prior1YearInstant | 9411181000 | JPY |
| Current liabilities | CurrentYearInstant | 9230537000 | JPY |
| Long term loans payable | Prior1YearInstant | 10806126000 | JPY |
| Long term loans payable | CurrentYearInstant | 10357650000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 1373338000 | JPY |
| Asset retirement obligations ncl | CurrentYearInstant | 1346415000 | JPY |
| Other ncl | Prior1YearInstant | 168384000 | JPY |
| Other ncl | CurrentYearInstant | 190789000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 12347848000 | JPY |
| Noncurrent liabilities | CurrentYearInstant | 11894855000 | JPY |
| Liabilities | Prior1YearInstant | 21759029000 | JPY |
| Liabilities | CurrentYearInstant | 21125392000 | JPY |
| Capital stock | Prior1YearInstant | 100000000 | JPY |
| Capital stock | CurrentYearInstant | 100000000 | JPY |
| Capital surplus | Prior1YearInstant | 3403241000 | JPY |
| Capital surplus | CurrentYearInstant | 2741716000 | JPY |
| Retained earnings | Prior1YearInstant | -180943000 | JPY |
| Retained earnings | CurrentYearInstant | -564493000 | JPY |
| Treasury stock | Prior1YearInstant | -368320000 | JPY |
| Treasury stock | CurrentYearInstant | -368462000 | JPY |
| Shareholders equity | Prior1YearInstant | 2953977000 | JPY |
| Shareholders equity | CurrentYearInstant | 1908759000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 351480000 | JPY |
| Valuation difference on available for sale securities | CurrentYearInstant | 79126000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -88796000 | JPY |
| Foreign currency translation adjustment | CurrentYearInstant | -127408000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 45585000 | JPY |
| Remeasurements of defined benefit plans | CurrentYearInstant | -29540000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 308269000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant | -77822000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 131000 | JPY |
| Subscription rights to shares | CurrentYearInstant | － | JPY |
| Non controlling interests | Prior1YearInstant | 15048000 | JPY |
| Non controlling interests | CurrentYearInstant | -4761000 | JPY |
| Net assets | Prior1YearInstant | 3277427000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |