Annual report

Period2022-05-01 → 2023-04-30
Filed2023-07-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 136
MetricValuePeriodScopeSource row
Revenue¥27.5bn2022-05-01 → 2023-04-30Cons.Net sales
Revenue¥22.6bn2021-05-01 → 2022-04-30Cons.Net sales
Revenue¥21.6bn2020-05-01 → 2021-04-30dCons.Net sales (5-year summary)
Revenue¥30.5bn2019-05-01 → 2020-04-30dCons.Net sales (5-year summary)
Revenue¥19.5bn2018-05-01 → 2019-04-30dCons.Net sales (5-year summary)
Operating income¥90m2022-05-01 → 2023-04-30Cons.Operating income
Operating income−¥1.6bn2021-05-01 → 2022-04-30Cons.Operating income
Ordinary income¥15m2022-05-01 → 2023-04-30Cons.Ordinary income
Ordinary income−¥1.8bn2021-05-01 → 2022-04-30Cons.Ordinary income
Ordinary income−¥2.4bn2020-05-01 → 2021-04-30dCons.Ordinary income loss (5-year summary)
Ordinary income−¥1.4bn2019-05-01 → 2020-04-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥369m2018-05-01 → 2019-04-30dCons.Ordinary income loss (5-year summary)
Profit before tax−¥492m2022-05-01 → 2023-04-30Cons.Income before income taxes
Profit before tax¥334m2021-05-01 → 2022-04-30Cons.Income before income taxes
Net income (owners)−¥441m2022-05-01 → 2023-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥217m2021-05-01 → 2022-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.9bn2020-05-01 → 2021-04-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥4.4bn2019-05-01 → 2020-04-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥982m2018-05-01 → 2019-04-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥546m2022-05-01 → 2023-04-30Cons.Profit loss
Net income¥171m2021-05-01 → 2022-04-30Cons.Profit loss
Total assets¥25.3bnat 2023-04-30Cons.Assets
Total assets¥28.7bnat 2022-04-30Cons.Assets
Total assets¥28.2bnat 2021-04-30dCons.Total assets (5-year summary)
Total assets¥26.0bnat 2020-04-30dCons.Total assets (5-year summary)
Total assets¥28.7bnat 2019-04-30dCons.Total assets (5-year summary)
Total liabilities¥22.8bnat 2023-04-30Cons.Liabilities
Total liabilities¥25.6bnat 2022-04-30Cons.Liabilities
Net assets / equity¥2.5bnat 2023-04-30Cons.Net assets
Net assets / equity¥3.1bnat 2022-04-30Cons.Net assets
Net assets / equity¥1.2bnat 2021-04-30dCons.Net assets
Net assets / equity¥3.4bnat 2020-04-30dCons.Net assets (5-year summary)
Net assets / equity¥7.4bnat 2019-04-30dCons.Net assets (5-year summary)
Cash and deposits¥3.7bnat 2023-04-30Cons.Cash and deposits
Cash and deposits¥6.5bnat 2022-04-30Cons.Cash and deposits
Cash & equivalents¥3.3bnat 2023-04-30Cons.Cash and cash equivalents
Cash & equivalents¥6.2bnat 2022-04-30Cons.Cash and cash equivalents
Cash & equivalents¥5.2bnat 2021-04-30dCons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2020-04-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.9bnat 2019-04-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥956m2022-05-01 → 2023-04-30Cons.Net cash provided by used in operating activities
Operating cash flow¥370m2021-05-01 → 2022-04-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥59m2020-05-01 → 2021-04-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥831m2019-05-01 → 2020-04-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.5bn2018-05-01 → 2019-04-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥844m2022-05-01 → 2023-04-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥223m2021-05-01 → 2022-04-30Cons.Net cash provided by used in investment activities
Investing cash flow¥242m2020-05-01 → 2021-04-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.7bn2019-05-01 → 2020-04-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.2bn2018-05-01 → 2019-04-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.9bn2022-05-01 → 2023-04-30Cons.Net cash provided by used in financing activities
Financing cash flow¥781m2021-05-01 → 2022-04-30Cons.Net cash provided by used in financing activities
Financing cash flow¥2.8bn2020-05-01 → 2021-04-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.8bn2019-05-01 → 2020-04-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.2bn2018-05-01 → 2019-04-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-55.012022-05-01 → 2023-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥19.582021-05-01 → 2022-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-239.892020-05-01 → 2021-04-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-548.482019-05-01 → 2020-04-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-122.62018-05-01 → 2019-04-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥53.1at 2023-04-30Cons.Net assets per share (5-year summary)
Net assets per share¥116.24at 2022-04-30Cons.Net assets per share (5-year summary)
Net assets per share¥125.22at 2021-04-30dCons.Net assets per share (5-year summary)
Net assets per share¥357.83at 2020-04-30dCons.Net assets per share (5-year summary)
Net assets per share¥923.09at 2019-04-30dCons.Net assets per share (5-year summary)
Equity ratio9.9%at 2023-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio10.4%at 2022-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio3.6%at 2021-04-30dCons.Equity to asset ratio (5-year summary)
Equity ratio11.0%at 2020-04-30dCons.Equity to asset ratio (5-year summary)
Equity ratio25.7%at 2019-04-30dCons.Equity to asset ratio (5-year summary)
ROE10.9%2021-05-01 → 2022-04-30Cons.Rate of return on equity (5-year summary)
Employees659at 2023-04-30Cons.Number of employees
Employees673at 2022-04-30Cons.Number of employees
Employees703at 2021-04-30dCons.Number of employees
Employees761at 2020-04-30dCons.Number of employees
Employees681at 2019-04-30dCons.Number of employees
Revenue¥6.6bn2022-05-01 → 2023-04-30StandaloneNet sales
Revenue¥5.6bn2021-05-01 → 2022-04-30StandaloneNet sales
Revenue¥8.7bn2020-05-01 → 2021-04-30dStandaloneNet sales (5-year summary)
Revenue¥11.1bn2019-05-01 → 2020-04-30dStandaloneNet sales (5-year summary)
Revenue¥7.7bn2018-05-01 → 2019-04-30dStandaloneNet sales (5-year summary)
Operating income−¥229m2022-05-01 → 2023-04-30StandaloneOperating income
Operating income−¥400m2021-05-01 → 2022-04-30StandaloneOperating income
Ordinary income−¥572m2022-05-01 → 2023-04-30StandaloneOrdinary income
Ordinary income−¥129m2021-05-01 → 2022-04-30StandaloneOrdinary income
Ordinary income−¥1.3bn2020-05-01 → 2021-04-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥2.1bn2019-05-01 → 2020-04-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥653m2018-05-01 → 2019-04-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥788m2022-05-01 → 2023-04-30StandaloneIncome before income taxes
Profit before tax−¥26m2021-05-01 → 2022-04-30StandaloneIncome before income taxes
Net income−¥703m2022-05-01 → 2023-04-30StandaloneProfit loss
Net income¥46m2021-05-01 → 2022-04-30StandaloneProfit loss
Net income−¥1.7bn2020-05-01 → 2021-04-30dStandaloneNet income loss (5-year summary)
Net income−¥4.1bn2019-05-01 → 2020-04-30dStandaloneNet income loss (5-year summary)
Net income−¥789m2018-05-01 → 2019-04-30dStandaloneNet income loss (5-year summary)
Total assets¥22.7bnat 2023-04-30StandaloneAssets
Total assets¥26.2bnat 2022-04-30StandaloneAssets
Total assets¥25.6bnat 2021-04-30dStandaloneTotal assets (5-year summary)
Total assets¥23.9bnat 2020-04-30dStandaloneTotal assets (5-year summary)
Total assets¥27.2bnat 2019-04-30dStandaloneTotal assets (5-year summary)
Total liabilities¥19.2bnat 2023-04-30StandaloneLiabilities
Total liabilities¥22.0bnat 2022-04-30StandaloneLiabilities
Net assets / equity¥3.4bnat 2023-04-30StandaloneNet assets
Net assets / equity¥4.1bnat 2022-04-30StandaloneNet assets
Net assets / equity¥2.3bnat 2021-04-30dStandaloneNet assets
Net assets / equity¥4.0bnat 2020-04-30dStandaloneNet assets (5-year summary)
Net assets / equity¥8.2bnat 2019-04-30dStandaloneNet assets (5-year summary)
Cash and deposits¥2.8bnat 2023-04-30StandaloneCash and deposits
Cash and deposits¥5.4bnat 2022-04-30StandaloneCash and deposits
EPS (basic)¥-87.712022-05-01 → 2023-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1.752021-05-01 → 2022-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-212.882020-05-01 → 2021-04-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-515.072019-05-01 → 2020-04-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-98.552018-05-01 → 2019-04-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥52022-05-01 → 2023-04-30StandaloneDividend paid per share (5-year summary)
Net assets per share¥169.17at 2023-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥260.51at 2022-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥284.69at 2021-04-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥494.7at 2020-04-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,026.27at 2019-04-30dStandaloneNet assets per share (5-year summary)
Equity ratio15.2%at 2023-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio15.8%at 2022-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio8.9%at 2021-04-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio16.5%at 2020-04-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio30.3%at 2019-04-30dStandaloneEquity to asset ratio (5-year summary)
ROE1.4%2021-05-01 → 2022-04-30StandaloneRate of return on equity (5-year summary)
Shares issued8,209,200at 2023-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued8,209,200at 2022-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued8,209,200at 2021-04-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,209,200at 2020-04-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,209,200at 2019-04-30dStandaloneTotal number of issued shares (5-year summary)
Employees132at 2023-04-30StandaloneNumber of employees
Employees130at 2022-04-30StandaloneNumber of employees
Employees128at 2021-04-30dStandaloneNumber of employees
Employees145at 2020-04-30dStandaloneNumber of employees
Employees151at 2019-04-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 74
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2022-05-01 → 2023-04-30¥8m
Reconciling Itemsreconcilingdepreciation2022-05-01 → 2023-04-30¥37m
Reconciling Itemsreconcilingrevenue2022-05-01 → 2023-04-30−¥53m
Reconciling Itemsreconcilingrevenue intersegment2022-05-01 → 2023-04-30−¥53m
Reconciling Itemsreconcilingsegment assetsat 2023-04-30¥6.7bn
Reconciling Itemsreconcilingsegment profit2022-05-01 → 2023-04-30−¥734m
External Sales Businessreportable segmentcapex2022-05-01 → 2023-04-30¥183m
External Sales Businessreportable segmentdepreciation2022-05-01 → 2023-04-30¥37m
External Sales Businessreportable segmentemployeesat 2023-04-3028 pure
External Sales Businessreportable segmentrevenue2022-05-01 → 2023-04-30¥1.8bn
External Sales Businessreportable segmentrevenue external2022-05-01 → 2023-04-30¥1.8bn
External Sales Businessreportable segmentrevenue intersegment2022-05-01 → 2023-04-30¥27m
External Sales Businessreportable segmentsegment assetsat 2023-04-30¥1.7bn
External Sales Businessreportable segmentsegment profit2022-05-01 → 2023-04-30−¥77m
Restaurant Businessreportable segmentcapex2022-05-01 → 2023-04-30¥308m
Restaurant Businessreportable segmentdepreciation2022-05-01 → 2023-04-30¥560m
Restaurant Businessreportable segmentemployeesat 2023-04-30343 pure
Restaurant Businessreportable segmentrevenue2022-05-01 → 2023-04-30¥15.3bn
Restaurant Businessreportable segmentrevenue external2022-05-01 → 2023-04-30¥15.2bn
Restaurant Businessreportable segmentrevenue intersegment2022-05-01 → 2023-04-30¥3m
Restaurant Businessreportable segmentsegment assetsat 2023-04-30¥13.6bn
Restaurant Businessreportable segmentsegment profit2022-05-01 → 2023-04-30¥218m
Take Out Businessreportable segmentcapex2022-05-01 → 2023-04-30¥165m
Take Out Businessreportable segmentdepreciation2022-05-01 → 2023-04-30¥190m
Take Out Businessreportable segmentemployeesat 2023-04-30250 pure
Take Out Businessreportable segmentrevenue2022-05-01 → 2023-04-30¥10.5bn
Take Out Businessreportable segmentrevenue external2022-05-01 → 2023-04-30¥10.4bn
Take Out Businessreportable segmentrevenue intersegment2022-05-01 → 2023-04-30¥23m
Take Out Businessreportable segmentsegment assetsat 2023-04-30¥3.4bn
Take Out Businessreportable segmentsegment profit2022-05-01 → 2023-04-30¥683m
—segment totalcapex2022-05-01 → 2023-04-30¥656m
—segment totaldepreciation2022-05-01 → 2023-04-30¥788m
—segment totalrevenue2022-05-01 → 2023-04-30¥27.5bn
—segment totalrevenue external2022-05-01 → 2023-04-30¥27.5bn
—segment totalrevenue intersegment2022-05-01 → 2023-04-30¥53m
—segment totalsegment assetsat 2023-04-30¥18.7bn
—segment totalsegment profit2022-05-01 → 2023-04-30¥824m
Reconciling Itemsreconcilingcapex2021-05-01 → 2022-04-30¥19m
Reconciling Itemsreconcilingdepreciation2021-05-01 → 2022-04-30¥45m
Reconciling Itemsreconcilingrevenue2021-05-01 → 2022-04-30−¥44m
Reconciling Itemsreconcilingrevenue intersegment2021-05-01 → 2022-04-30−¥44m
Reconciling Itemsreconcilingsegment assetsat 2022-04-30¥9.3bn
Reconciling Itemsreconcilingsegment profit2021-05-01 → 2022-04-30−¥584m
External Sales Businessreportable segmentcapex2021-05-01 → 2022-04-30¥66m
External Sales Businessreportable segmentdepreciation2021-05-01 → 2022-04-30¥58m
External Sales Businessreportable segmentrevenue2021-05-01 → 2022-04-30¥1.3bn
External Sales Businessreportable segmentrevenue external2021-05-01 → 2022-04-30¥1.3bn
External Sales Businessreportable segmentrevenue intersegment2021-05-01 → 2022-04-30¥20m
External Sales Businessreportable segmentsegment assetsat 2022-04-30¥1.4bn
External Sales Businessreportable segmentsegment profit2021-05-01 → 2022-04-30−¥150m
Restaurant Businessreportable segmentcapex2021-05-01 → 2022-04-30¥325m
Restaurant Businessreportable segmentdepreciation2021-05-01 → 2022-04-30¥577m
Restaurant Businessreportable segmentrevenue2021-05-01 → 2022-04-30¥11.8bn
Restaurant Businessreportable segmentrevenue external2021-05-01 → 2022-04-30¥11.8bn
Restaurant Businessreportable segmentrevenue intersegment2021-05-01 → 2022-04-30¥2m
Restaurant Businessreportable segmentsegment assetsat 2022-04-30¥14.3bn
Restaurant Businessreportable segmentsegment profit2021-05-01 → 2022-04-30−¥1.3bn
Take Out Businessreportable segmentcapex2021-05-01 → 2022-04-30¥298m
Take Out Businessreportable segmentdepreciation2021-05-01 → 2022-04-30¥217m
Take Out Businessreportable segmentrevenue2021-05-01 → 2022-04-30¥9.5bn
Take Out Businessreportable segmentrevenue external2021-05-01 → 2022-04-30¥9.5bn
Take Out Businessreportable segmentrevenue intersegment2021-05-01 → 2022-04-30¥22m
Take Out Businessreportable segmentsegment assetsat 2022-04-30¥3.8bn
Take Out Businessreportable segmentsegment profit2021-05-01 → 2022-04-30¥444m
—segment totalcapex2021-05-01 → 2022-04-30¥689m
—segment totaldepreciation2021-05-01 → 2022-04-30¥853m
—segment totalrevenue2021-05-01 → 2022-04-30¥22.6bn
—segment totalrevenue external2021-05-01 → 2022-04-30¥22.6bn
—segment totalrevenue intersegment2021-05-01 → 2022-04-30¥44m
—segment totalsegment assetsat 2022-04-30¥19.4bn
—segment totalsegment profit2021-05-01 → 2022-04-30−¥1.0bn
External Sales Businessreportable segmentemployeesat 2023-04-3017 pure
Restaurant Businessreportable segmentemployeesat 2023-04-3047 pure
Take Out Businessreportable segmentemployeesat 2023-04-3030 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,597
ItemContextValueUnit
Cash and depositsCurrentYearInstant3659384000JPY
Accounts receivable tradePrior1YearInstant1550101000JPY
Accounts receivable tradeCurrentYearInstant1720145000JPY
Merchandise and finished goodsPrior1YearInstant700938000JPY
Merchandise and finished goodsCurrentYearInstant981658000JPY
Raw materials and suppliesPrior1YearInstant275813000JPY
Raw materials and suppliesCurrentYearInstant305486000JPY
Other caPrior1YearInstant1048466000JPY
Other caCurrentYearInstant557331000JPY
Allowance for doubtful accounts caPrior1YearInstant-700000JPY
Allowance for doubtful accounts caCurrentYearInstant-700000JPY
Current assetsPrior1YearInstant10071664000JPY
Current assetsCurrentYearInstant7223307000JPY
Buildings and structures netPrior1YearInstant6434327000JPY
Buildings and structures netCurrentYearInstant5819010000JPY
Machinery equipment and vehicles netPrior1YearInstant320852000JPY
Machinery equipment and vehicles netCurrentYearInstant321248000JPY
LandPrior1YearInstant7138882000JPY
LandCurrentYearInstant7193240000JPY
Other net ppePrior1YearInstant432687000JPY
Other net ppeCurrentYearInstant445920000JPY
Property plant and equipmentPrior1YearInstant14326750000JPY
Property plant and equipmentCurrentYearInstant13779420000JPY
Other iaPrior1YearInstant155517000JPY
Other iaCurrentYearInstant114060000JPY
Intangible assetsPrior1YearInstant155517000JPY
Intangible assetsCurrentYearInstant114060000JPY
Investment securitiesPrior1YearInstant1609898000JPY
Investment securitiesCurrentYearInstant1706851000JPY
Net defined benefit assetPrior1YearInstant451701000JPY
Net defined benefit assetCurrentYearInstant456693000JPY
Lease and guarantee depositsPrior1YearInstant1933327000JPY
Lease and guarantee depositsCurrentYearInstant1867135000JPY
Other ioaPrior1YearInstant150728000JPY
Other ioaCurrentYearInstant157318000JPY
Investments and other assetsPrior1YearInstant4145655000JPY
Investments and other assetsCurrentYearInstant4187998000JPY
Noncurrent assetsPrior1YearInstant18627923000JPY
Noncurrent assetsCurrentYearInstant18081479000JPY
AssetsPrior1YearInstant28699588000JPY
AssetsCurrentYearInstant25304786000JPY
Accounts payable tradePrior1YearInstant600224000JPY
Accounts payable tradeCurrentYearInstant700918000JPY
Short term loans payablePrior1YearInstant8233000000JPY
Short term loans payableCurrentYearInstant5233000000JPY
Current portion of long term loans payablePrior1YearInstant7320228000JPY
Current portion of long term loans payableCurrentYearInstant7066149000JPY
Accounts payable otherPrior1YearInstant1554705000JPY
Accounts payable otherCurrentYearInstant1485364000JPY
Income taxes payablePrior1YearInstant118611000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-04-30pass rounding
balance sheet identityconsolidated 2023-04-30pass
balance sheet identitynon_consolidated 2022-04-30pass
balance sheet identitynon_consolidated 2023-04-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-04-30pass
statement vs summary · net assetsconsolidated 2022-04-30pass
statement vs summary · net assetsconsolidated 2023-04-30pass
statement vs summary · net assetsnon_consolidated 2021-04-30pass
statement vs summary · net assetsnon_consolidated 2022-04-30pass
statement vs summary · net assetsnon_consolidated 2023-04-30pass
statement vs summary · net income attributable to parentconsolidated 2021-05-01/2022-04-30pass
statement vs summary · net income attributable to parentconsolidated 2022-05-01/2023-04-30pass
statement vs summary · operating cash flowconsolidated 2021-05-01/2022-04-30pass
statement vs summary · operating cash flowconsolidated 2022-05-01/2023-04-30pass
statement vs summary · revenueconsolidated 2021-05-01/2022-04-30pass
statement vs summary · revenueconsolidated 2022-05-01/2023-04-30pass
statement vs summary · revenuenon_consolidated 2021-05-01/2022-04-30pass
statement vs summary · revenuenon_consolidated 2022-05-01/2023-04-30pass
statement vs summary · total assetsconsolidated 2022-04-30pass
statement vs summary · total assetsconsolidated 2023-04-30pass
statement vs summary · total assetsnon_consolidated 2022-04-30pass
statement vs summary · total assetsnon_consolidated 2023-04-30pass