Half-year report · Q2

Period2025-03-01 → 2025-08-31
Filed2025-10-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 45
MetricValuePeriodScopeSource row
Revenue¥6.2bn2025-03-01 → 2025-08-31StandaloneNet sales
Revenue¥13.1bn2024-03-01 → 2025-02-28StandaloneNet sales (5-year summary)
Revenue¥6.6bn2024-03-01 → 2024-08-31StandaloneNet sales
Operating income−¥617m2025-03-01 → 2025-08-31StandaloneOperating income
Operating income−¥505m2024-03-01 → 2024-08-31StandaloneOperating income
Ordinary income−¥624m2025-03-01 → 2025-08-31StandaloneOrdinary income
Ordinary income−¥1.2bn2024-03-01 → 2025-02-28StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥477m2024-03-01 → 2024-08-31StandaloneOrdinary income
Profit before tax−¥539m2025-03-01 → 2025-08-31StandaloneIncome before income taxes
Profit before tax−¥534m2024-03-01 → 2024-08-31StandaloneIncome before income taxes
Net income−¥592m2025-03-01 → 2025-08-31StandaloneProfit loss
Net income−¥1.5bn2024-03-01 → 2025-02-28StandaloneNet income loss (5-year summary)
Net income−¥581m2024-03-01 → 2024-08-31StandaloneProfit loss
Total assets¥9.6bnat 2025-08-31StandaloneAssets
Total assets¥7.3bnat 2025-02-28StandaloneAssets
Total assets¥7.1bnat 2024-08-31StandaloneTotal assets (5-year summary)
Total liabilities¥5.5bnat 2025-08-31StandaloneLiabilities
Total liabilities¥6.1bnat 2025-02-28StandaloneLiabilities
Net assets / equity¥4.1bnat 2025-08-31StandaloneNet assets
Net assets / equity¥1.2bnat 2025-02-28StandaloneNet assets
Net assets / equity¥2.1bnat 2024-08-31StandaloneNet assets (5-year summary)
Cash and deposits¥3.8bnat 2025-08-31StandaloneCash and deposits
Cash and deposits¥2.0bnat 2025-02-28StandaloneCash and deposits
Cash & equivalents¥3.8bnat 2025-08-31StandaloneCash and cash equivalents
Cash & equivalents¥2.0bnat 2025-02-28StandaloneCash and cash equivalents
Cash & equivalents¥721mat 2024-08-31StandaloneCash and cash equivalents
Cash & equivalents¥1.5bnat 2024-02-29vStandaloneCash and cash equivalents
Operating cash flow−¥1.6bn2025-03-01 → 2025-08-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥548m2024-03-01 → 2025-02-28StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.1bn2024-03-01 → 2024-08-31StandaloneNet cash provided by used in operating activities
Investing cash flow−¥42m2025-03-01 → 2025-08-31StandaloneNet cash provided by used in investment activities
Investing cash flow¥80m2024-03-01 → 2025-02-28StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥47m2024-03-01 → 2024-08-31StandaloneNet cash provided by used in investment activities
Financing cash flow¥3.5bn2025-03-01 → 2025-08-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥888m2024-03-01 → 2025-02-28StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥194m2024-03-01 → 2024-08-31StandaloneNet cash provided by used in financing activities
EPS (basic)¥-31.382025-03-01 → 2025-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-95.252024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-37.632024-03-01 → 2024-08-31StandaloneBasic earnings loss per share (5-year summary)
Equity ratio42.9%at 2025-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio16.9%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio30.0%at 2024-08-31StandaloneEquity to asset ratio (5-year summary)
Shares issued25,297,000at 2025-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,597,000at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued15,597,000at 2024-08-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 462
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior1QuarterInstant_NonConsolidatedMember721000000JPY
Cash and cash equivalents (5-year summary)CurrentQuarterInstant_NonConsolidatedMember3792000000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember1961000000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember25297638
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember25747638
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant25297638
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant25747638
Number of shares heldCurrentQuarterInstant_No1MajorShareholdersMember7149000
Shareholding ratioCurrentQuarterInstant_No1MajorShareholdersMember0.284
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember2127000
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.085
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember1830000
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.073
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember1533000
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.061
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember433000
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.017
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember400000
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.016
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember390000
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.016
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember331000
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.013
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember215000
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.009
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember187000
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.007
Number of shares heldCurrentQuarterInstant14600000
Shareholding ratioCurrentQuarterInstant0.580
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember136300
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember25137200
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember251372
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember24138
Number of shares issued shares voting rightsCurrentQuarterInstant25297638
Number of voting rights issued shares voting rightsCurrentQuarterInstant251372
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member136300
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member136300
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0054
Number of shares held in own name treasury shares etcCurrentQuarterInstant136300
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant136300
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0054
Cash and depositsPrior1YearInstant_NonConsolidatedMember1961000000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember3792000000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember289000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-02-28pass
balance sheet identitynon_consolidated 2025-08-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2025-08-31pass
statement vs summary · operating cash flownon_consolidated 2024-03-01/2024-08-31pass
statement vs summary · operating cash flownon_consolidated 2025-03-01/2025-08-31pass
statement vs summary · revenuenon_consolidated 2024-03-01/2024-08-31pass
statement vs summary · revenuenon_consolidated 2025-03-01/2025-08-31pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2025-08-31pass