Quarterly report · Q1

Period2024-03-01 → 2024-05-31
Filed2024-07-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
MetricValuePeriodScopeSource row
Revenue¥3.3bn2024-03-01 → 2024-05-31StandaloneNet sales
Revenue¥15.4bn2023-03-01 → 2024-02-29StandaloneNet sales (5-year summary)
Revenue¥4.3bn2023-03-01 → 2023-05-31StandaloneNet sales
Operating income−¥173m2024-03-01 → 2024-05-31StandaloneOperating income
Operating income−¥59m2023-03-01 → 2023-05-31StandaloneOperating income
Ordinary income−¥160m2024-03-01 → 2024-05-31StandaloneOrdinary income
Ordinary income−¥854m2023-03-01 → 2024-02-29StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥39m2023-03-01 → 2023-05-31StandaloneOrdinary income
Profit before tax−¥187m2024-03-01 → 2024-05-31StandaloneIncome before income taxes
Profit before tax−¥83m2023-03-01 → 2023-05-31StandaloneIncome before income taxes
Net income−¥202m2024-03-01 → 2024-05-31StandaloneProfit loss
Net income−¥1.2bn2023-03-01 → 2024-02-29StandaloneNet income loss (5-year summary)
Net income−¥116m2023-03-01 → 2023-05-31StandaloneProfit loss
Total assets¥7.8bnat 2024-05-31StandaloneAssets
Total assets¥8.4bnat 2024-02-29StandaloneAssets
Total assets¥9.8bnat 2023-05-31StandaloneTotal assets (5-year summary)
Total liabilities¥5.3bnat 2024-05-31StandaloneLiabilities
Total liabilities¥5.7bnat 2024-02-29StandaloneLiabilities
Net assets / equity¥2.5bnat 2024-05-31StandaloneNet assets
Net assets / equity¥2.7bnat 2024-02-29StandaloneNet assets
Net assets / equity¥3.7bnat 2023-05-31StandaloneNet assets (5-year summary)
Cash and deposits¥437mat 2024-05-31StandaloneCash and deposits
Cash and deposits¥1.5bnat 2024-02-29StandaloneCash and deposits
EPS (basic)¥-13.092024-03-01 → 2024-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-74.462023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-7.522023-03-01 → 2023-05-31StandaloneBasic earnings loss per share (5-year summary)
Equity ratio32.0%at 2024-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio32.3%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio38.2%at 2023-05-31StandaloneEquity to asset ratio (5-year summary)
Shares issued15,597,000at 2024-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,597,000at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued15,597,000at 2023-05-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 290
ItemContextValueUnit
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember15448600
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember154486
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember12838
Number of shares issued shares voting rightsCurrentQuarterInstant15597638
Number of voting rights issued shares voting rightsCurrentQuarterInstant154486
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member136200
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member136200
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0087
Number of shares held in own name treasury shares etcCurrentQuarterInstant136200
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant136200
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0087
Cash and depositsPrior1YearInstant_NonConsolidatedMember1540000000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember437000000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember326000000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember555000000JPY
MerchandisePrior1YearInstant_NonConsolidatedMember3680000000JPY
MerchandiseCurrentQuarterInstant_NonConsolidatedMember4075000000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember130000000JPY
Prepaid expensesCurrentQuarterInstant_NonConsolidatedMember141000000JPY
Other caPrior1YearInstant_NonConsolidatedMember59000000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember32000000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember5736000000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember5242000000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember48000000JPY
Buildings netCurrentQuarterInstant_NonConsolidatedMember47000000JPY
Buildings and accompanying facilities netPrior1YearInstant_NonConsolidatedMember266000000JPY
Buildings and accompanying facilities netCurrentQuarterInstant_NonConsolidatedMember251000000JPY
Structures netPrior1YearInstant_NonConsolidatedMember4000000JPY
Structures netCurrentQuarterInstant_NonConsolidatedMember4000000JPY
Vehicles netPrior1YearInstant_NonConsolidatedMember-JPY
Vehicles netCurrentQuarterInstant_NonConsolidatedMember0JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember44000000JPY
Tools furniture and fixtures netCurrentQuarterInstant_NonConsolidatedMember44000000JPY
Lease assets net ppePrior1YearInstant_NonConsolidatedMember4000000JPY
Lease assets net ppeCurrentQuarterInstant_NonConsolidatedMember3000000JPY
LandPrior1YearInstant_NonConsolidatedMember173000000JPY
LandCurrentQuarterInstant_NonConsolidatedMember173000000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember541000000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember524000000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember109000000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember124000000JPY
Long term prepaid expensesPrior1YearInstant_NonConsolidatedMember26000000JPY
Long term prepaid expensesCurrentQuarterInstant_NonConsolidatedMember23000000JPY
Lease and guarantee depositsPrior1YearInstant_NonConsolidatedMember1961000000JPY
Lease and guarantee depositsCurrentQuarterInstant_NonConsolidatedMember1923000000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember13000000JPY
Other ioaCurrentQuarterInstant_NonConsolidatedMember11000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-14000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2024-02-29pass rounding
balance sheet identitynon_consolidated 2024-05-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2024-05-31pass
statement vs summary · revenuenon_consolidated 2023-03-01/2023-05-31pass
statement vs summary · revenuenon_consolidated 2024-03-01/2024-05-31pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass
statement vs summary · total assetsnon_consolidated 2024-05-31pass