Tokyo Tape
Sign in
← Mac House

Annual report

7603.TEDINET S100QTKU
Period2022-03-01 → 2023-02-28
Filed2023-05-25
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 85
MetricValuePeriodScopeSource row
Revenue¥18.4bn2022-03-01 → 2023-02-28StandaloneNet sales
Revenue¥18.2bn2021-03-01 → 2022-02-28StandaloneNet sales
Revenue¥19.7bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Revenue¥25.6bn2019-03-01 → 2020-02-29dStandaloneNet sales (5-year summary)
Revenue¥28.0bn2018-03-01 → 2019-02-28dStandaloneNet sales (5-year summary)
Operating income−¥726m2022-03-01 → 2023-02-28StandaloneOperating income
Operating income−¥1.1bn2021-03-01 → 2022-02-28StandaloneOperating income
Ordinary income−¥617m2022-03-01 → 2023-02-28StandaloneOrdinary income
Ordinary income−¥887m2021-03-01 → 2022-02-28StandaloneOrdinary income
Ordinary income−¥1.1bn2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥1.3bn2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥1.1bn2018-03-01 → 2019-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥924m2022-03-01 → 2023-02-28StandaloneIncome before income taxes
Profit before tax−¥1.2bn2021-03-01 → 2022-02-28StandaloneIncome before income taxes
Net income−¥1.1bn2022-03-01 → 2023-02-28StandaloneProfit loss
Net income−¥1.3bn2021-03-01 → 2022-02-28StandaloneProfit loss
Net income−¥1.8bn2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Net income−¥2.1bn2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Net income−¥2.8bn2018-03-01 → 2019-02-28dStandaloneNet income loss (5-year summary)
Total assets¥10.8bnat 2023-02-28StandaloneAssets
Total assets¥12.0bnat 2022-02-28StandaloneAssets
Total assets¥13.5bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total assets¥16.1bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total assets¥18.9bnat 2019-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥6.9bnat 2023-02-28StandaloneLiabilities
Total liabilities¥7.0bnat 2022-02-28StandaloneLiabilities
Net assets / equity¥3.9bnat 2023-02-28StandaloneNet assets
Net assets / equity¥4.9bnat 2022-02-28StandaloneNet assets
Net assets / equity¥6.2bnat 2021-02-28dStandaloneNet assets
Net assets / equity¥8.1bnat 2020-02-29dStandaloneNet assets (5-year summary)
Net assets / equity¥10.4bnat 2019-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥2.7bnat 2023-02-28StandaloneCash and deposits
Cash and deposits¥4.1bnat 2022-02-28StandaloneCash and deposits
Cash & equivalents¥2.7bnat 2023-02-28StandaloneCash and cash equivalents
Cash & equivalents¥4.1bnat 2022-02-28StandaloneCash and cash equivalents
Cash & equivalents¥5.0bnat 2021-02-28dStandaloneCash and cash equivalents
Cash & equivalents¥6.2bnat 2020-02-29dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥6.2bnat 2019-02-28dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥1.3bn2022-03-01 → 2023-02-28StandaloneNet cash provided by used in operating activities
Operating cash flow−¥750m2021-03-01 → 2022-02-28StandaloneNet cash provided by used in operating activities
Operating cash flow−¥703m2020-03-01 → 2021-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥374m2019-03-01 → 2020-02-29dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.4bn2018-03-01 → 2019-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥108m2022-03-01 → 2023-02-28StandaloneNet cash provided by used in investment activities
Investing cash flow−¥128m2021-03-01 → 2022-02-28StandaloneNet cash provided by used in investment activities
Investing cash flow−¥191m2020-03-01 → 2021-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥187m2019-03-01 → 2020-02-29dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥277m2018-03-01 → 2019-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥11m2022-03-01 → 2023-02-28StandaloneNet cash provided by used in financing activities
Financing cash flow−¥76m2021-03-01 → 2022-02-28StandaloneNet cash provided by used in financing activities
Financing cash flow−¥226m2020-03-01 → 2021-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥228m2019-03-01 → 2020-02-29dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥380m2018-03-01 → 2019-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥-68.362022-03-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-84.852021-03-01 → 2022-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1142020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-138.232019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-184.62018-03-01 → 2019-02-28dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥102019-03-01 → 2020-02-29dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102018-03-01 → 2019-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥249.54at 2023-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥317.92at 2022-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥402.57at 2021-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥526.57at 2020-02-29dStandaloneNet assets per share (5-year summary)
Net assets per share¥675.67at 2019-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio35.9%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio41.1%at 2022-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio46.0%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio50.3%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
Equity ratio54.7%at 2019-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE-24.1%2022-03-01 → 2023-02-28StandaloneRate of return on equity (5-year summary)
ROE-23.6%2021-03-01 → 2022-02-28StandaloneRate of return on equity (5-year summary)
ROE-24.5%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
ROE-23.1%2019-03-01 → 2020-02-29dStandaloneRate of return on equity (5-year summary)
ROE-23.7%2018-03-01 → 2019-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued15,597,000at 2023-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued15,597,000at 2022-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued15,597,000at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued15,597,000at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Shares issued15,597,000at 2019-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees274at 2023-02-28StandaloneNumber of employees
Employees277at 2022-02-28StandaloneNumber of employees
Employees308at 2021-02-28dStandaloneNumber of employees
Employees320at 2020-02-29dStandaloneNumber of employees
Employees325at 2019-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 977
ItemContextValueUnit
Retirement benefits remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember－JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember5
Cash and depositsPrior1YearInstant_NonConsolidatedMember4084000000JPY
Cash and depositsCurrentYearInstant_NonConsolidatedMember2709000000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember280000000JPY
Accounts receivable tradeCurrentYearInstant_NonConsolidatedMember364000000JPY
MerchandisePrior1YearInstant_NonConsolidatedMember3847000000JPY
MerchandiseCurrentYearInstant_NonConsolidatedMember4348000000JPY
Advance payments tradePrior1YearInstant_NonConsolidatedMember5000000JPY
Advance payments tradeCurrentYearInstant_NonConsolidatedMember2000000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember173000000JPY
Prepaid expensesCurrentYearInstant_NonConsolidatedMember163000000JPY
Other caPrior1YearInstant_NonConsolidatedMember90000000JPY
Other caCurrentYearInstant_NonConsolidatedMember79000000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember8481000000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember7668000000JPY
BuildingsPrior1YearInstant_NonConsolidatedMember246000000JPY
BuildingsCurrentYearInstant_NonConsolidatedMember246000000JPY
Accumulated depreciation buildingsPrior1YearInstant_NonConsolidatedMember-186000000JPY
Accumulated depreciation buildingsCurrentYearInstant_NonConsolidatedMember-192000000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember60000000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember54000000JPY
Buildings and accompanying facilitiesPrior1YearInstant_NonConsolidatedMember2511000000JPY
Buildings and accompanying facilitiesCurrentYearInstant_NonConsolidatedMember2333000000JPY
Accumulated depreciation buildings and accompanying facilitiesPrior1YearInstant_NonConsolidatedMember-2007000000JPY
Accumulated depreciation buildings and accompanying facilitiesCurrentYearInstant_NonConsolidatedMember-1965000000JPY
Buildings and accompanying facilities netPrior1YearInstant_NonConsolidatedMember504000000JPY
Buildings and accompanying facilities netCurrentYearInstant_NonConsolidatedMember367000000JPY
StructuresPrior1YearInstant_NonConsolidatedMember152000000JPY
StructuresCurrentYearInstant_NonConsolidatedMember141000000JPY
Accumulated depreciation structuresPrior1YearInstant_NonConsolidatedMember-143000000JPY
Accumulated depreciation structuresCurrentYearInstant_NonConsolidatedMember-135000000JPY
Structures netPrior1YearInstant_NonConsolidatedMember8000000JPY
Structures netCurrentYearInstant_NonConsolidatedMember5000000JPY
VehiclesPrior1YearInstant_NonConsolidatedMember0JPY
VehiclesCurrentYearInstant_NonConsolidatedMember0JPY
Accumulated depreciation vehiclesPrior1YearInstant_NonConsolidatedMember-0JPY
Accumulated depreciation vehiclesCurrentYearInstant_NonConsolidatedMember-0JPY
Vehicles netPrior1YearInstant_NonConsolidatedMember－JPY
Vehicles netCurrentYearInstant_NonConsolidatedMember－JPY
Tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember647000000JPY
Tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember597000000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember-530000000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember-520000000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember117000000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember76000000JPY
Lease assets ppePrior1YearInstant_NonConsolidatedMember212000000JPY
Lease assets ppeCurrentYearInstant_NonConsolidatedMember210000000JPY
Accumulated depreciation lease assets ppePrior1YearInstant_NonConsolidatedMember-200000000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant_NonConsolidatedMember-203000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2022-02-28pass rounding
balance sheet identitynon_consolidated 2023-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-02-28pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · operating cash flownon_consolidated 2021-03-01/2022-02-28pass
statement vs summary · operating cash flownon_consolidated 2022-03-01/2023-02-28pass
statement vs summary · revenuenon_consolidated 2021-03-01/2022-02-28pass
statement vs summary · revenuenon_consolidated 2022-03-01/2023-02-28pass
statement vs summary · total assetsnon_consolidated 2022-02-28pass
statement vs summary · total assetsnon_consolidated 2023-02-28pass