Quarterly report · Q3
7602.TEDINET S100SWEL
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.2bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥19.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | −¥7m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | −¥246m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥23m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥466m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥226m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥21m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥226m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥37m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥515m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥266m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥9m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | −¥254m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥6.8bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥6.7bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥6.8bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.9bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥1.8bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.9bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.2bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.0bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-1.8 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.61 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-24.88 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.83 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.82 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 69.2% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 12
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E02895-000Element001reportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥13.1bn |
| jpcrp040300-q3r_E02895-000Element001reportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥13.1bn |
| jpcrp040300-q3r_E02895-000Element001reportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥81m |
| jpcrp040300-q3r_E02895-000Element002reportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥100m |
| jpcrp040300-q3r_E02895-000Element002reportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥100m |
| jpcrp040300-q3r_E02895-000Element002reportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥74m |
| jpcrp040300-q3r_E02895-000Element001reportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥13.3bn |
| jpcrp040300-q3r_E02895-000Element001reportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥13.3bn |
| jpcrp040300-q3r_E02895-000Element001reportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥297m |
| jpcrp040300-q3r_E02895-000Element002reportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥60m |
| jpcrp040300-q3r_E02895-000Element002reportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥60m |
| jpcrp040300-q3r_E02895-000Element002reportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥52m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 326
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest income noi | Prior1YTDDuration | 1168000 | JPY |
| Interest income noi | CurrentYTDDuration | 1805000 | JPY |
| Dividends income noi | Prior1YTDDuration | 1348000 | JPY |
| Dividends income noi | CurrentYTDDuration | 1508000 | JPY |
| Guarantee commission received noi | Prior1YTDDuration | 1151000 | JPY |
| Guarantee commission received noi | CurrentYTDDuration | 2472000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 17934000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 21269000 | JPY |
| Insurance income noi | Prior1YTDDuration | - | JPY |
| Insurance income noi | CurrentYTDDuration | 423000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | - | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 31000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 4373000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 7674000 | JPY |
| Non operating income | Prior1YTDDuration | 25976000 | JPY |
| Non operating income | CurrentYTDDuration | 35184000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1814000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1619000 | JPY |
| Guarantee commission noe | Prior1YTDDuration | 1285000 | JPY |
| Guarantee commission noe | CurrentYTDDuration | 1349000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 1737000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | - | JPY |
| Settlement package noe | Prior1YTDDuration | - | JPY |
| Settlement package noe | CurrentYTDDuration | 2000000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration | 1883000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration | 362000 | JPY |
| Non operating expenses | Prior1YTDDuration | 6721000 | JPY |
| Non operating expenses | CurrentYTDDuration | 5332000 | JPY |
| Ordinary income | Prior1YTDDuration | -226354000 | JPY |
| Ordinary income | CurrentYTDDuration | 22826000 | JPY |
| Gain on reversal of subscription rights to shares ei | Prior1YTDDuration | - | JPY |
| Gain on reversal of subscription rights to shares ei | CurrentYTDDuration | 2625000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 2625000 | JPY |
| Provision for loss on store closing el | Prior1YTDDuration | - | JPY |
| Provision for loss on store closing el | CurrentYTDDuration | 4140000 | JPY |
| Extraordinary loss | Prior1YTDDuration | - | JPY |
| Extraordinary loss | CurrentYTDDuration | 4140000 | JPY |
| Income before income taxes | Prior1YTDDuration | -226354000 | JPY |
| Income before income taxes | CurrentYTDDuration | 21312000 | JPY |
| Income taxes current | Prior1YTDDuration | 29190000 | JPY |
| Income taxes current | CurrentYTDDuration | 30672000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -1056000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -347000 | JPY |
| Income taxes | Prior1YTDDuration | 28133000 | JPY |
| Income taxes | CurrentYTDDuration | 30325000 | JPY |
| Profit loss | Prior1YTDDuration | -254487000 | JPY |
| Profit loss | CurrentYTDDuration | -9013000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 11077000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 28251000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |