Quarterly report · Q3
7602.TEDINET S100SWEL
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.2bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥19.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | −¥7m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | −¥246m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥23m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥466m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥226m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥21m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥226m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥37m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥515m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥266m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥9m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | −¥254m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥6.8bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥6.7bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥6.8bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.9bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥1.8bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.9bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.2bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.0bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-1.8 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.61 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-24.88 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.83 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.82 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 69.2% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 12
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E02895-000Element001reportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥13.1bn |
| jpcrp040300-q3r_E02895-000Element001reportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥13.1bn |
| jpcrp040300-q3r_E02895-000Element001reportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥81m |
| jpcrp040300-q3r_E02895-000Element002reportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥100m |
| jpcrp040300-q3r_E02895-000Element002reportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥100m |
| jpcrp040300-q3r_E02895-000Element002reportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥74m |
| jpcrp040300-q3r_E02895-000Element001reportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥13.3bn |
| jpcrp040300-q3r_E02895-000Element001reportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥13.3bn |
| jpcrp040300-q3r_E02895-000Element001reportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥297m |
| jpcrp040300-q3r_E02895-000Element002reportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥60m |
| jpcrp040300-q3r_E02895-000Element002reportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥60m |
| jpcrp040300-q3r_E02895-000Element002reportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥52m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 326
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 3375300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.1400 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 3375300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 3375300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.1400 | |
| Cash and deposits | Prior1YearInstant | 1730661000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 2043906000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 1258634000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 873855000 | JPY |
| Merchandise | Prior1YearInstant | 1982847000 | JPY |
| Merchandise | CurrentQuarterInstant | 2074624000 | JPY |
| Supplies | Prior1YearInstant | 413000 | JPY |
| Supplies | CurrentQuarterInstant | 585000 | JPY |
| Other ca | Prior1YearInstant | 280641000 | JPY |
| Other ca | CurrentQuarterInstant | 342615000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -541000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -541000 | JPY |
| Current assets | Prior1YearInstant | 5252656000 | JPY |
| Current assets | CurrentQuarterInstant | 5335045000 | JPY |
| Property plant and equipment | Prior1YearInstant | 922844000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 879111000 | JPY |
| Intangible assets | Prior1YearInstant | 144160000 | JPY |
| Intangible assets | CurrentQuarterInstant | 168885000 | JPY |
| Investment securities | Prior1YearInstant | 58789000 | JPY |
| Investment securities | CurrentQuarterInstant | 63881000 | JPY |
| Lease and gurarantee deposits | Prior1YearInstant | 344999000 | JPY |
| Lease and gurarantee deposits | CurrentQuarterInstant | 342407000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | Prior1YearInstant | 1269000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | CurrentQuarterInstant | 1169000 | JPY |
| Other ioa | Prior1YearInstant | 19041000 | JPY |
| Other ioa | CurrentQuarterInstant | 19052000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -11244000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -11144000 | JPY |
| Investments and other assets | Prior1YearInstant | 412855000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 415367000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1479860000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1463363000 | JPY |
| Assets | Prior1YearInstant | 6732516000 | JPY |
| Assets | CurrentQuarterInstant | 6798409000 | JPY |
| Accounts payable trade | Prior1YearInstant | 207077000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 165670000 | JPY |
| Short term loans payable | Prior1YearInstant | 560000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 375001000 | JPY |
| Accounts payable other | Prior1YearInstant | 191039000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 140784000 | JPY |
| Income taxes payable | Prior1YearInstant | 4906000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 28271000 | JPY |
| Contract liabilities | Prior1YearInstant | 421332000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 741427000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |