Quarterly report · Q1
7602.TEDINET S100RNRQ
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.3bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥19.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | −¥72m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥162m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | −¥21m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥466m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥126m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥23m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥126m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥55m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥515m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥151m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥35m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | −¥136m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥7.2bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥6.7bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥7.1bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.3bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.8bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.9bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥4.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.3bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.7bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-2.64 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-24.88 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.3 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 64.9% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.1% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 10
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E02895-000Element001reportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥4.3bn |
| jpcrp040300-q1r_E02895-000Element001reportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥4.3bn |
| jpcrp040300-q1r_E02895-000Element001reportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥78m |
| jpcrp040300-q1r_E02895-000Element002reportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥16m |
| jpcrp040300-q1r_E02895-000Element002reportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥16m |
| jpcrp040300-q1r_E02895-000Element002reportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥6m |
| jpcrp040300-q1r_E02895-000Element001reportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥4.1bn |
| jpcrp040300-q1r_E02895-000Element001reportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.1bn |
| jpcrp040300-q1r_E02895-000Element001reportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥161m |
| jpcrp040300-q1r_E02895-000Element002reportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥1m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 311
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | Prior1YearInstant | 176994000 | JPY |
| Other cl | CurrentQuarterInstant | 189475000 | JPY |
| Current liabilities | Prior1YearInstant | 1561351000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2077247000 | JPY |
| Deposit received for guarantee ncl | Prior1YearInstant | 10475000 | JPY |
| Deposit received for guarantee ncl | CurrentQuarterInstant | 9475000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 69856000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 63376000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 8369000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 8369000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 170910000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 171261000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 259612000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 252483000 | JPY |
| Liabilities | Prior1YearInstant | 1820963000 | JPY |
| Liabilities | CurrentQuarterInstant | 2329731000 | JPY |
| Capital stock | Prior1YearInstant | 2816034000 | JPY |
| Capital stock | CurrentQuarterInstant | 2816034000 | JPY |
| Capital surplus | Prior1YearInstant | 846636000 | JPY |
| Capital surplus | CurrentQuarterInstant | 846636000 | JPY |
| Retained earnings | Prior1YearInstant | 2135183000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2076111000 | JPY |
| Treasury stock | Prior1YearInstant | -1076287000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1076321000 | JPY |
| Shareholders equity | Prior1YearInstant | 4721566000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 4662461000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 7930000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 8762000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 7930000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 8762000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 2710000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 2710000 | JPY |
| Non controlling interests | Prior1YearInstant | 179345000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 198637000 | JPY |
| Net assets | Prior1YearInstant | 4911553000 | JPY |
| Net assets | CurrentQuarterInstant | 4872572000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 6732516000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 7202303000 | JPY |
| Net sales | Prior1YTDDuration | 4131491000 | JPY |
| Net sales | CurrentYTDDuration | 4297583000 | JPY |
| Cost of sales | Prior1YTDDuration | 3519477000 | JPY |
| Cost of sales | CurrentYTDDuration | 3607082000 | JPY |
| Gross profit | Prior1YTDDuration | 612014000 | JPY |
| Gross profit | CurrentYTDDuration | 690500000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 774295000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 762797000 | JPY |
| Operating income | Prior1YTDDuration | -162281000 | JPY |
| Operating income | CurrentYTDDuration | -72296000 | JPY |
| Interest income noi | Prior1YTDDuration | 260000 | JPY |
| Interest income noi | CurrentYTDDuration | 191000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |