Annual report

Period2025-03-01 → 2026-02-28
Filed2026-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks20 of 20 passed

Amends S100Y6BQ. Amended by S100YNDI (2026-06-30).

Key figures · 141
MetricValuePeriodScopeSource row
Revenue¥8.0bn2025-03-01 → 2026-02-28Cons.Net sales
Revenue¥3.7bn2025-03-01 → 2026-02-28Cons.Operating revenue2
Revenue¥8.5bn2024-03-01 → 2025-02-28Cons.Net sales
Revenue¥3.5bn2024-03-01 → 2025-02-28Cons.Operating revenue2
Operating income¥302m2025-03-01 → 2026-02-28Cons.Operating income
Operating income¥408m2024-03-01 → 2025-02-28Cons.Operating income
Ordinary income¥305m2025-03-01 → 2026-02-28Cons.Ordinary income
Ordinary income¥413m2024-03-01 → 2025-02-28Cons.Ordinary income
Ordinary income¥360m2023-03-01 → 2024-02-29vCons.Ordinary income loss (5-year summary)
Ordinary income¥73m2022-03-01 → 2023-02-28vCons.Ordinary income loss (5-year summary)
Ordinary income−¥1.0bn2021-03-01 → 2022-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax¥251m2025-03-01 → 2026-02-28Cons.Income before income taxes
Profit before tax¥464m2024-03-01 → 2025-02-28Cons.Income before income taxes
Net income (owners)¥135m2025-03-01 → 2026-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥376m2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥462m2023-03-01 → 2024-02-29vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥238m2022-03-01 → 2023-02-28vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥518m2021-03-01 → 2022-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥135m2025-03-01 → 2026-02-28Cons.Profit loss
Net income¥376m2024-03-01 → 2025-02-28Cons.Profit loss
Total assets¥4.0bnat 2026-02-28Cons.Assets
Total assets¥3.8bnat 2025-02-28Cons.Assets
Total assets¥3.8bnat 2024-02-29vCons.Total assets (5-year summary)
Total assets¥3.9bnat 2023-02-28vCons.Total assets (5-year summary)
Total assets¥4.2bnat 2022-02-28dCons.Total assets (5-year summary)
Total liabilities¥3.1bnat 2026-02-28Cons.Liabilities
Total liabilities¥3.0bnat 2025-02-28Cons.Liabilities
Net assets / equity¥879mat 2026-02-28Cons.Net assets
Net assets / equity¥781mat 2025-02-28Cons.Net assets
Net assets / equity¥477mat 2024-02-29vCons.Net assets
Net assets / equity−¥694mat 2023-02-28vCons.Net assets (5-year summary)
Net assets / equity−¥429mat 2022-02-28dCons.Net assets (5-year summary)
Cash and deposits¥841mat 2026-02-28Cons.Cash and deposits
Cash and deposits¥806mat 2025-02-28Cons.Cash and deposits
Cash & equivalents¥841mat 2026-02-28Cons.Cash and cash equivalents
Cash & equivalents¥806mat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥752mat 2024-02-29vCons.Cash and cash equivalents
Cash & equivalents¥828mat 2023-02-28vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥802mat 2022-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥488m2025-03-01 → 2026-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥433m2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥80m2023-03-01 → 2024-02-29vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥102m2022-03-01 → 2023-02-28vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥2.4bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥233m2025-03-01 → 2026-02-28Cons.Net cash provided by used in investment activities
Investing cash flow¥26m2024-03-01 → 2025-02-28Cons.Net cash provided by used in investment activities
Investing cash flow¥323m2023-03-01 → 2024-02-29vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥101m2022-03-01 → 2023-02-28vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥873m2021-03-01 → 2022-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥220m2025-03-01 → 2026-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥406m2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥478m2023-03-01 → 2024-02-29vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥25m2022-03-01 → 2023-02-28vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥182m2021-03-01 → 2022-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥8.452025-03-01 → 2026-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥28.072024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥36.742023-03-01 → 2024-02-29vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-20.172022-03-01 → 2023-02-28vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-43.992021-03-01 → 2022-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥8.192025-03-01 → 2026-02-28Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥22.632024-03-01 → 2025-02-28Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥30.112023-03-01 → 2024-02-29vCons.Diluted earnings per share (5-year summary)
Net assets per share¥11.97at 2026-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥3at 2025-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥-21.37at 2024-02-29vCons.Net assets per share (5-year summary)
Net assets per share¥-58.9at 2023-02-28vCons.Net assets per share (5-year summary)
Net assets per share¥-36.43at 2022-02-28dCons.Net assets per share (5-year summary)
Equity ratio22.2%at 2026-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio20.7%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio12.5%at 2024-02-29vCons.Equity to asset ratio (5-year summary)
Equity ratio-17.9%at 2023-02-28vCons.Equity to asset ratio (5-year summary)
Equity ratio-10.3%at 2022-02-28dCons.Equity to asset ratio (5-year summary)
ROE16.2%2025-03-01 → 2026-02-28Cons.Rate of return on equity (5-year summary)
ROE59.8%2024-03-01 → 2025-02-28Cons.Rate of return on equity (5-year summary)
Employees181at 2026-02-28Cons.Number of employees
Employees178at 2025-02-28Cons.Number of employees
Employees176at 2024-02-29vCons.Number of employees
Employees181at 2023-02-28vCons.Number of employees
Employees199at 2022-02-28dCons.Number of employees
Revenue¥4.5bn2025-03-01 → 2026-02-28StandaloneNet sales
Revenue¥1.2bn2025-03-01 → 2026-02-28StandaloneOperating revenue2
Revenue¥4.6bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥1.3bn2024-03-01 → 2025-02-28StandaloneOperating revenue2
Operating income−¥642m2025-03-01 → 2026-02-28StandaloneOperating income
Operating income−¥464m2024-03-01 → 2025-02-28StandaloneOperating income
Ordinary income−¥56m2025-03-01 → 2026-02-28StandaloneOrdinary income
Ordinary income¥56m2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥204m2023-03-01 → 2024-02-29vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥370m2022-03-01 → 2023-02-28vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥653m2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥111m2025-03-01 → 2026-02-28StandaloneIncome before income taxes
Profit before tax¥107m2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Net income¥85m2025-03-01 → 2026-02-28StandaloneProfit loss
Net income¥308m2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥556m2023-03-01 → 2024-02-29vStandaloneNet income loss (5-year summary)
Net income−¥528m2022-03-01 → 2023-02-28vStandaloneNet income loss (5-year summary)
Net income−¥490m2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Total assets¥3.7bnat 2026-02-28StandaloneAssets
Total assets¥3.5bnat 2025-02-28StandaloneAssets
Total assets¥3.6bnat 2024-02-29vStandaloneTotal assets (5-year summary)
Total assets¥3.6bnat 2023-02-28vStandaloneTotal assets (5-year summary)
Total assets¥3.9bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥3.0bnat 2026-02-28StandaloneLiabilities
Total liabilities¥2.9bnat 2025-02-28StandaloneLiabilities
Net assets / equity¥659mat 2026-02-28StandaloneNet assets
Net assets / equity¥599mat 2025-02-28StandaloneNet assets
Net assets / equity¥343mat 2024-02-29vStandaloneNet assets
Net assets / equity−¥943mat 2023-02-28vStandaloneNet assets (5-year summary)
Net assets / equity−¥415mat 2022-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥542mat 2026-02-28StandaloneCash and deposits
Cash and deposits¥527mat 2025-02-28StandaloneCash and deposits
EPS (basic)¥4.232025-03-01 → 2026-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥22.32024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥44.722023-03-01 → 2024-02-29vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-44.82022-03-01 → 2023-02-28vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-41.562021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥5.162025-03-01 → 2026-02-28StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥18.552024-03-01 → 2025-02-28StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥36.242023-03-01 → 2024-02-29vStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥-6.66at 2026-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥-12.39at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥-32.74at 2024-02-29vStandaloneNet assets per share (5-year summary)
Net assets per share¥-80at 2023-02-28vStandaloneNet assets per share (5-year summary)
Net assets per share¥-35.17at 2022-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio18.0%at 2026-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio17.2%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio9.6%at 2024-02-29vStandaloneEquity to asset ratio (5-year summary)
Equity ratio-26.4%at 2023-02-28vStandaloneEquity to asset ratio (5-year summary)
Equity ratio-10.7%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE13.5%2025-03-01 → 2026-02-28StandaloneRate of return on equity (5-year summary)
ROE65.4%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
Shares issued13,938,133at 2026-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued11,787,822at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued11,787,822at 2024-02-29vStandaloneTotal number of issued shares (5-year summary)
Shares issued11,787,822at 2023-02-28vStandaloneTotal number of issued shares (5-year summary)
Shares issued11,787,822at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees129at 2026-02-28StandaloneNumber of employees
Employees130at 2025-02-28StandaloneNumber of employees
Employees125at 2024-02-29vStandaloneNumber of employees
Employees124at 2023-02-28vStandaloneNumber of employees
Employees121at 2022-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 60
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2025-03-01 → 2026-02-28¥5m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2025-03-01 → 2026-02-28¥5m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2026-02-2813 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-03-01 → 2026-02-28¥683m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2026-02-28¥139m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-03-01 → 2026-02-28¥2m
Reconciling Itemsreconcilingcapex2025-03-01 → 2026-02-28¥32m
Reconciling Itemsreconcilingdepreciation2025-03-01 → 2026-02-28¥25m
Reconciling Itemsreconcilingsegment assetsat 2026-02-28¥1.5bn
Reconciling Itemsreconcilingsegment profit2025-03-01 → 2026-02-28−¥326m
Lawson Poplarreportable segmentdepreciation2025-03-01 → 2026-02-28¥33,000
Lawson Poplarreportable segmentemployeesat 2026-02-2852 pure
Lawson Poplarreportable segmentrevenue external2025-03-01 → 2026-02-28¥6.0bn
Lawson Poplarreportable segmentsegment assetsat 2026-02-28¥557m
Lawson Poplarreportable segmentsegment profit2025-03-01 → 2026-02-28¥943m
Smartstorereportable segmentcapex2025-03-01 → 2026-02-28¥227m
Smartstorereportable segmentdepreciation2025-03-01 → 2026-02-28¥33m
Smartstorereportable segmentemployeesat 2026-02-2891 pure
Smartstorereportable segmentrevenue external2025-03-01 → 2026-02-28¥5.0bn
Smartstorereportable segmentsegment assetsat 2026-02-28¥1.8bn
Smartstorereportable segmentsegment profit2025-03-01 → 2026-02-28−¥317m
—segment totalcapex2025-03-01 → 2026-02-28¥227m
—segment totaldepreciation2025-03-01 → 2026-02-28¥33m
—segment totalrevenue external2025-03-01 → 2026-02-28¥11.0bn
—segment totalsegment assetsat 2026-02-28¥2.4bn
—segment totalsegment profit2025-03-01 → 2026-02-28¥627m
Total Of Reportable Segments And Otherssegment totalcapex2025-03-01 → 2026-02-28¥232m
Total Of Reportable Segments And Otherssegment totaldepreciation2025-03-01 → 2026-02-28¥38m
Total Of Reportable Segments And Otherssegment totalrevenue external2025-03-01 → 2026-02-28¥11.7bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2026-02-28¥2.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-03-01 → 2026-02-28¥629m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2024-03-01 → 2025-02-28¥13m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2024-03-01 → 2025-02-28¥4m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-03-01 → 2025-02-28¥824m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2025-02-28¥152m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-03-01 → 2025-02-28¥2m
Reconciling Itemsreconcilingdepreciation2024-03-01 → 2025-02-28¥25m
Reconciling Itemsreconcilingsegment assetsat 2025-02-28¥1.4bn
Reconciling Itemsreconcilingsegment profit2024-03-01 → 2025-02-28−¥335m
Lawson Poplarreportable segmentdepreciation2024-03-01 → 2025-02-28¥33,000
Lawson Poplarreportable segmentrevenue external2024-03-01 → 2025-02-28¥6.1bn
Lawson Poplarreportable segmentsegment assetsat 2025-02-28¥533m
Lawson Poplarreportable segmentsegment profit2024-03-01 → 2025-02-28¥877m
Smartstorereportable segmentcapex2024-03-01 → 2025-02-28¥83m
Smartstorereportable segmentdepreciation2024-03-01 → 2025-02-28¥26m
Smartstorereportable segmentrevenue external2024-03-01 → 2025-02-28¥5.1bn
Smartstorereportable segmentsegment assetsat 2025-02-28¥1.7bn
Smartstorereportable segmentsegment profit2024-03-01 → 2025-02-28−¥135m
—segment totalcapex2024-03-01 → 2025-02-28¥83m
—segment totaldepreciation2024-03-01 → 2025-02-28¥26m
—segment totalrevenue external2024-03-01 → 2025-02-28¥11.2bn
—segment totalsegment assetsat 2025-02-28¥2.2bn
—segment totalsegment profit2024-03-01 → 2025-02-28¥742m
Total Of Reportable Segments And Otherssegment totalcapex2024-03-01 → 2025-02-28¥96m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-03-01 → 2025-02-28¥31m
Total Of Reportable Segments And Otherssegment totalrevenue external2024-03-01 → 2025-02-28¥12.0bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-02-28¥2.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-03-01 → 2025-02-28¥744m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2026-02-2813 pure
Smartstorereportable segmentemployeesat 2026-02-2891 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,777
ItemContextValueUnit
SoftwareCurrentYearInstant733000JPY
Other iaPrior1YearInstant267000JPY
Other iaCurrentYearInstant267000JPY
Intangible assetsPrior1YearInstant3315000JPY
Intangible assetsCurrentYearInstant1001000JPY
Investment securitiesPrior1YearInstant61412000JPY
Investment securitiesCurrentYearInstant80412000JPY
Long term loans receivablePrior1YearInstant3557000JPY
Long term loans receivableCurrentYearInstant2523000JPY
Deferred tax assetsPrior1YearInstant93467000JPY
Deferred tax assetsCurrentYearInstant72437000JPY
Lease and guarantee depositsPrior1YearInstant306351000JPY
Lease and guarantee depositsCurrentYearInstant272860000JPY
Other ioaPrior1YearInstant22129000JPY
Other ioaCurrentYearInstant42405000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-11085000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-31618000JPY
Investments and other assetsPrior1YearInstant475832000JPY
Investments and other assetsCurrentYearInstant439022000JPY
Noncurrent assetsPrior1YearInstant2039015000JPY
Noncurrent assetsCurrentYearInstant2149319000JPY
AssetsPrior1YearInstant3780248000JPY
AssetsCurrentYearInstant3953928000JPY
Accounts payable tradePrior1YearInstant258771000JPY
Accounts payable tradeCurrentYearInstant450227000JPY
Accounts payable trade for franchised stores clPrior1YearInstant221217000JPY
Accounts payable trade for franchised stores clCurrentYearInstant240109000JPY
Current portion of long term loans payablePrior1YearInstant153712000JPY
Current portion of long term loans payableCurrentYearInstant45912000JPY
Lease obligations clPrior1YearInstant164878000JPY
Lease obligations clCurrentYearInstant97722000JPY
Accounts payable otherPrior1YearInstant332879000JPY
Accounts payable otherCurrentYearInstant427056000JPY
Income taxes payablePrior1YearInstant97550000JPY
Income taxes payableCurrentYearInstant101296000JPY
Provision for bonusesPrior1YearInstant20447000JPY
Provision for bonusesCurrentYearInstant23967000JPY
Deposits receivedPrior1YearInstant97590000JPY
Deposits receivedCurrentYearInstant94475000JPY
Other clPrior1YearInstant277256000JPY
Other clCurrentYearInstant247175000JPY
Current liabilitiesPrior1YearInstant1624304000JPY
Current liabilitiesCurrentYearInstant1727943000JPY
Long term loans payablePrior1YearInstant41288000JPY
Long term loans payableCurrentYearInstant158702000JPY
Lease obligations nclPrior1YearInstant173725000JPY
Lease obligations nclCurrentYearInstant72350000JPY
Net defined benefit liabilityPrior1YearInstant425785000JPY
Net defined benefit liabilityCurrentYearInstant441538000JPY
Asset retirement obligations nclPrior1YearInstant194781000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 20 of 20 passed
balance sheet identityconsolidated 2025-02-28pass rounding
balance sheet identityconsolidated 2026-02-28pass rounding
balance sheet identitynon_consolidated 2025-02-28pass rounding
balance sheet identitynon_consolidated 2026-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsconsolidated 2026-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2026-02-28pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2025-02-28pass
statement vs summary · net income attributable to parentconsolidated 2025-03-01/2026-02-28pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flowconsolidated 2025-03-01/2026-02-28pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsconsolidated 2026-02-28pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2026-02-28pass