Half-year report · Q2
7601.TEDINET S100WUBQ
Period2025-03-01 → 2025-08-31
Filed2025-10-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.1bn | 2025-03-01 → 2025-08-31 | Cons. | Net sales |
| Revenue | ¥1.9bn | 2025-03-01 → 2025-08-31 | Cons. | Operating revenue2 |
| Revenue | ¥4.5bn | 2024-03-01 → 2024-08-31 | Cons. | Net sales |
| Revenue | ¥1.7bn | 2024-03-01 → 2024-08-31 | Cons. | Operating revenue2 |
| Operating income | ¥227m | 2025-03-01 → 2025-08-31 | Cons. | Operating income |
| Operating income | ¥262m | 2024-03-01 → 2024-08-31 | Cons. | Operating income |
| Ordinary income | ¥244m | 2025-03-01 → 2025-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥413m | 2024-03-01 → 2025-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥268m | 2024-03-01 → 2024-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥233m | 2025-03-01 → 2025-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥315m | 2024-03-01 → 2024-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥177m | 2025-03-01 → 2025-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥376m | 2024-03-01 → 2025-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥265m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥177m | 2025-03-01 → 2025-08-31 | Cons. | Profit loss |
| Net income | ¥265m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss |
| Total assets | ¥4.3bn | at 2025-08-31 | Cons. | Assets |
| Total assets | ¥3.8bn | at 2025-02-28 | Cons. | Assets |
| Total assets | ¥4.4bn | at 2024-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.4bn | at 2025-08-31 | Cons. | Liabilities |
| Total liabilities | ¥3.0bn | at 2025-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥917m | at 2025-08-31 | Cons. | Net assets |
| Net assets / equity | ¥781m | at 2025-02-28 | Cons. | Net assets |
| Net assets / equity | ¥683m | at 2024-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2025-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥806m | at 2025-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.2bn | at 2025-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥806m | at 2025-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2024-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥752m | at 2024-02-29v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥517m | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥433m | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥727m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥119m | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥26m | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥40m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥30m | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥406m | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥203m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥12.89 | 2025-03-01 → 2025-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.07 | 2024-03-01 → 2025-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.5 | 2024-03-01 → 2024-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥10.71 | 2025-03-01 → 2025-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥22.63 | 2024-03-01 → 2025-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥16.05 | 2024-03-01 → 2024-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 21.1% | at 2025-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.7% | at 2025-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 15.5% | at 2024-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-03-01 → 2025-08-31 | ¥353m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-03-01 → 2025-08-31 | ¥3m |
| Reconciling Itemsreconciling | segment profit | 2025-03-01 → 2025-08-31 | −¥176m |
| jpcrp040300-q2r_E03312-000Lawson Poplarreportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥3.0bn |
| jpcrp040300-q2r_E03312-000Lawson Poplarreportable segment | segment profit | 2025-03-01 → 2025-08-31 | ¥523m |
| jpcrp040300-q2r_E03312-000Smartstorereportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥2.6bn |
| jpcrp040300-q2r_E03312-000Smartstorereportable segment | segment profit | 2025-03-01 → 2025-08-31 | −¥123m |
| —segment total | revenue external | 2025-03-01 → 2025-08-31 | ¥5.6bn |
| —segment total | segment profit | 2025-03-01 → 2025-08-31 | ¥400m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-03-01 → 2025-08-31 | ¥6.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-03-01 → 2025-08-31 | ¥403m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-03-01 → 2024-08-31 | ¥413m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-03-01 → 2024-08-31 | −¥3m |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-08-31 | −¥162m |
| jpcrp040300-q2r_E03312-000Lawson Poplarreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥3.2bn |
| jpcrp040300-q2r_E03312-000Lawson Poplarreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥465m |
| jpcrp040300-q2r_E03312-000Smartstorereportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥2.6bn |
| jpcrp040300-q2r_E03312-000Smartstorereportable segment | segment profit | 2024-03-01 → 2024-08-31 | −¥38m |
| —segment total | revenue external | 2024-03-01 → 2024-08-31 | ¥5.8bn |
| —segment total | segment profit | 2024-03-01 → 2024-08-31 | ¥428m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-03-01 → 2024-08-31 | ¥6.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-03-01 → 2024-08-31 | ¥424m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 582
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable trade | Prior1YearInstant | 258771000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 532241000 | JPY |
| Accounts payable trade for franchised stores cl | Prior1YearInstant | 221217000 | JPY |
| Accounts payable trade for franchised stores cl | CurrentQuarterInstant | 307855000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 153712000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 114538000 | JPY |
| Deposits received | Prior1YearInstant | 97590000 | JPY |
| Deposits received | CurrentQuarterInstant | 102532000 | JPY |
| Accounts payable other | Prior1YearInstant | 332879000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 461068000 | JPY |
| Income taxes payable | Prior1YearInstant | 97550000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 52092000 | JPY |
| Provision for bonuses | Prior1YearInstant | 20447000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 23058000 | JPY |
| Other cl | Prior1YearInstant | 442135000 | JPY |
| Other cl | CurrentQuarterInstant | 443079000 | JPY |
| Current liabilities | Prior1YearInstant | 1624304000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2036467000 | JPY |
| Long term loans payable | Prior1YearInstant | 41288000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 177832000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 173725000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 95531000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 425785000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 419104000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 194781000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 177968000 | JPY |
| Long term deposits received | Prior1YearInstant | 534357000 | JPY |
| Long term deposits received | CurrentQuarterInstant | 512917000 | JPY |
| Other ncl | Prior1YearInstant | 5172000 | JPY |
| Other ncl | CurrentQuarterInstant | 6425000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1375111000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1389778000 | JPY |
| Liabilities | Prior1YearInstant | 2999415000 | JPY |
| Liabilities | CurrentQuarterInstant | 3426246000 | JPY |
| Capital stock | Prior1YearInstant | 30000000 | JPY |
| Capital stock | CurrentQuarterInstant | 30000000 | JPY |
| Retained earnings | Prior1YearInstant | 761448000 | JPY |
| Retained earnings | CurrentQuarterInstant | 892639000 | JPY |
| Treasury stock | Prior1YearInstant | -408000 | JPY |
| Treasury stock | CurrentQuarterInstant | -408000 | JPY |
| Shareholders equity | Prior1YearInstant | 791039000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 922231000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 6158000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 10110000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -16365000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -15373000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -10207000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -5263000 | JPY |
| Net assets | Prior1YearInstant | 780832000 | JPY |
| Net assets | CurrentQuarterInstant | 916967000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |