Annual report

Period2024-03-01 → 2025-02-28
Filed2025-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks20 of 20 passed

Amends S100VTQB. Amended by S100W6ZW (2025-06-26).

Key figures · 139
MetricValuePeriodScopeSource row
Revenue¥8.5bn2024-03-01 → 2025-02-28Cons.Net sales
Revenue¥3.5bn2024-03-01 → 2025-02-28Cons.Operating revenue2
Revenue¥9.2bn2023-03-01 → 2024-02-29Cons.Net sales
Revenue¥3.2bn2023-03-01 → 2024-02-29Cons.Operating revenue2
Operating income¥408m2024-03-01 → 2025-02-28Cons.Operating income
Operating income¥404m2023-03-01 → 2024-02-29Cons.Operating income
Ordinary income¥413m2024-03-01 → 2025-02-28Cons.Ordinary income
Ordinary income¥360m2023-03-01 → 2024-02-29Cons.Ordinary income
Ordinary income¥73m2022-03-01 → 2023-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income−¥1.0bn2021-03-01 → 2022-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income−¥1.0bn2020-03-01 → 2021-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax¥464m2024-03-01 → 2025-02-28Cons.Income before income taxes
Profit before tax¥503m2023-03-01 → 2024-02-29Cons.Income before income taxes
Net income (owners)¥376m2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥462m2023-03-01 → 2024-02-29Cons.Profit loss attributable to owners of parent
Net income (owners)−¥238m2022-03-01 → 2023-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥518m2021-03-01 → 2022-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.3bn2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥376m2024-03-01 → 2025-02-28Cons.Profit loss
Net income¥462m2023-03-01 → 2024-02-29Cons.Profit loss
Total assets¥3.8bnat 2025-02-28Cons.Assets
Total assets¥3.8bnat 2024-02-29Cons.Assets
Total assets¥3.9bnat 2023-02-28dCons.Total assets (5-year summary)
Total assets¥4.2bnat 2022-02-28dCons.Total assets (5-year summary)
Total assets¥7.7bnat 2021-02-28dCons.Total assets (5-year summary)
Total liabilities¥3.0bnat 2025-02-28Cons.Liabilities
Total liabilities¥3.3bnat 2024-02-29Cons.Liabilities
Net assets / equity¥781mat 2025-02-28Cons.Net assets
Net assets / equity¥477mat 2024-02-29Cons.Net assets
Net assets / equity−¥694mat 2023-02-28dCons.Net assets
Net assets / equity−¥429mat 2022-02-28dCons.Net assets (5-year summary)
Net assets / equity¥285mat 2021-02-28dCons.Net assets (5-year summary)
Cash and deposits¥806mat 2025-02-28Cons.Cash and deposits
Cash and deposits¥752mat 2024-02-29Cons.Cash and deposits
Cash & equivalents¥806mat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥752mat 2024-02-29Cons.Cash and cash equivalents
Cash & equivalents¥828mat 2023-02-28dCons.Cash and cash equivalents
Cash & equivalents¥802mat 2022-02-28dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.5bnat 2021-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥433m2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥80m2023-03-01 → 2024-02-29Cons.Net cash provided by used in operating activities
Operating cash flow¥102m2022-03-01 → 2023-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥2.4bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.7bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥26m2024-03-01 → 2025-02-28Cons.Net cash provided by used in investment activities
Investing cash flow¥323m2023-03-01 → 2024-02-29Cons.Net cash provided by used in investment activities
Investing cash flow−¥101m2022-03-01 → 2023-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥873m2021-03-01 → 2022-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥457m2020-03-01 → 2021-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥406m2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥478m2023-03-01 → 2024-02-29Cons.Net cash provided by used in financing activities
Financing cash flow¥25m2022-03-01 → 2023-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥182m2021-03-01 → 2022-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥678m2020-03-01 → 2021-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥28.072024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥36.742023-03-01 → 2024-02-29Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-20.172022-03-01 → 2023-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-43.992021-03-01 → 2022-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-111.822020-03-01 → 2021-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥22.632024-03-01 → 2025-02-28Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥30.112023-03-01 → 2024-02-29Cons.Diluted earnings per share (5-year summary)
Net assets per share¥3at 2025-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥-21.37at 2024-02-29Cons.Net assets per share (5-year summary)
Net assets per share¥-58.9at 2023-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥-36.43at 2022-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥24.21at 2021-02-28dCons.Net assets per share (5-year summary)
Equity ratio20.7%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio12.5%at 2024-02-29Cons.Equity to asset ratio (5-year summary)
Equity ratio-17.9%at 2023-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio-10.3%at 2022-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio3.7%at 2021-02-28dCons.Equity to asset ratio (5-year summary)
ROE59.8%2024-03-01 → 2025-02-28Cons.Rate of return on equity (5-year summary)
ROE-140.6%2020-03-01 → 2021-02-28dCons.Rate of return on equity (5-year summary)
Employees178at 2025-02-28Cons.Number of employees
Employees176at 2024-02-29Cons.Number of employees
Employees181at 2023-02-28dCons.Number of employees
Employees199at 2022-02-28dCons.Number of employees
Employees312at 2021-02-28dCons.Number of employees
Revenue¥4.6bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥1.3bn2024-03-01 → 2025-02-28StandaloneOperating revenue2
Revenue¥4.7bn2023-03-01 → 2024-02-29StandaloneNet sales
Revenue¥1.3bn2023-03-01 → 2024-02-29StandaloneOperating revenue2
Operating income−¥464m2024-03-01 → 2025-02-28StandaloneOperating income
Operating income−¥353m2023-03-01 → 2024-02-29StandaloneOperating income
Ordinary income¥56m2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥204m2023-03-01 → 2024-02-29StandaloneOrdinary income
Ordinary income−¥370m2022-03-01 → 2023-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥653m2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥974m2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥107m2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Profit before tax¥357m2023-03-01 → 2024-02-29StandaloneIncome before income taxes
Net income¥308m2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥556m2023-03-01 → 2024-02-29StandaloneProfit loss
Net income−¥528m2022-03-01 → 2023-02-28dStandaloneNet income loss (5-year summary)
Net income−¥490m2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Net income−¥1.2bn2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Total assets¥3.5bnat 2025-02-28StandaloneAssets
Total assets¥3.6bnat 2024-02-29StandaloneAssets
Total assets¥3.6bnat 2023-02-28dStandaloneTotal assets (5-year summary)
Total assets¥3.9bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total assets¥7.3bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥2.9bnat 2025-02-28StandaloneLiabilities
Total liabilities¥3.2bnat 2024-02-29StandaloneLiabilities
Net assets / equity¥599mat 2025-02-28StandaloneNet assets
Net assets / equity¥343mat 2024-02-29StandaloneNet assets
Net assets / equity−¥943mat 2023-02-28dStandaloneNet assets
Net assets / equity−¥415mat 2022-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥71mat 2021-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥527mat 2025-02-28StandaloneCash and deposits
Cash and deposits¥563mat 2024-02-29StandaloneCash and deposits
EPS (basic)¥22.32024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥44.722023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-44.82022-03-01 → 2023-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-41.562021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-103.022020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥18.552024-03-01 → 2025-02-28StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥36.242023-03-01 → 2024-02-29StandaloneDiluted earnings per share (5-year summary)
Net assets per share¥-12.39at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥-32.74at 2024-02-29StandaloneNet assets per share (5-year summary)
Net assets per share¥-80at 2023-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥-35.17at 2022-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥6.02at 2021-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio17.2%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio9.6%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio-26.4%at 2023-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio-10.7%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio1.0%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE65.4%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE-180.2%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued11,787,822at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued11,787,822at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued11,787,822at 2023-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,787,822at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,787,822at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees130at 2025-02-28StandaloneNumber of employees
Employees125at 2024-02-29StandaloneNumber of employees
Employees124at 2023-02-28dStandaloneNumber of employees
Employees121at 2022-02-28dStandaloneNumber of employees
Employees250at 2021-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 61
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2024-03-01 → 2025-02-28¥13m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2024-03-01 → 2025-02-28¥4m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2025-02-2815 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-03-01 → 2025-02-28¥824m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2025-02-28¥152m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-03-01 → 2025-02-28¥2m
Reconciling Itemsreconcilingdepreciation2024-03-01 → 2025-02-28¥25m
Reconciling Itemsreconcilingsegment assetsat 2025-02-28¥1.4bn
Reconciling Itemsreconcilingsegment profit2024-03-01 → 2025-02-28−¥335m
Lawson Poplarreportable segmentdepreciation2024-03-01 → 2025-02-28¥33,000
Lawson Poplarreportable segmentemployeesat 2025-02-2848 pure
Lawson Poplarreportable segmentrevenue external2024-03-01 → 2025-02-28¥6.1bn
Lawson Poplarreportable segmentsegment assetsat 2025-02-28¥533m
Lawson Poplarreportable segmentsegment profit2024-03-01 → 2025-02-28¥877m
Smartstorereportable segmentcapex2024-03-01 → 2025-02-28¥83m
Smartstorereportable segmentdepreciation2024-03-01 → 2025-02-28¥26m
Smartstorereportable segmentemployeesat 2025-02-2890 pure
Smartstorereportable segmentrevenue external2024-03-01 → 2025-02-28¥5.1bn
Smartstorereportable segmentsegment assetsat 2025-02-28¥1.7bn
Smartstorereportable segmentsegment profit2024-03-01 → 2025-02-28−¥135m
—segment totalcapex2024-03-01 → 2025-02-28¥83m
—segment totaldepreciation2024-03-01 → 2025-02-28¥26m
—segment totalrevenue external2024-03-01 → 2025-02-28¥11.2bn
—segment totalsegment assetsat 2025-02-28¥2.2bn
—segment totalsegment profit2024-03-01 → 2025-02-28¥742m
Total Of Reportable Segments And Otherssegment totalcapex2024-03-01 → 2025-02-28¥96m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-03-01 → 2025-02-28¥31m
Total Of Reportable Segments And Otherssegment totalrevenue external2024-03-01 → 2025-02-28¥12.0bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-02-28¥2.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-03-01 → 2025-02-28¥744m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2023-03-01 → 2024-02-29¥885,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2023-03-01 → 2024-02-29¥3m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-03-01 → 2024-02-29¥855m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2024-02-29¥148m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-03-01 → 2024-02-29¥28m
Reconciling Itemsreconcilingcapex2023-03-01 → 2024-02-29¥127m
Reconciling Itemsreconcilingdepreciation2023-03-01 → 2024-02-29¥25m
Reconciling Itemsreconcilingsegment assetsat 2024-02-29¥1.6bn
Reconciling Itemsreconcilingsegment profit2023-03-01 → 2024-02-29−¥345m
Lawson Poplarreportable segmentcapex2023-03-01 → 2024-02-29¥469,000
Lawson Poplarreportable segmentdepreciation2023-03-01 → 2024-02-29¥25,000
Lawson Poplarreportable segmentrevenue external2023-03-01 → 2024-02-29¥6.4bn
Lawson Poplarreportable segmentsegment assetsat 2024-02-29¥444m
Lawson Poplarreportable segmentsegment profit2023-03-01 → 2024-02-29¥755m
Smartstorereportable segmentcapex2023-03-01 → 2024-02-29¥37m
Smartstorereportable segmentdepreciation2023-03-01 → 2024-02-29¥22m
Smartstorereportable segmentrevenue external2023-03-01 → 2024-02-29¥5.2bn
Smartstorereportable segmentsegment assetsat 2024-02-29¥1.6bn
Smartstorereportable segmentsegment profit2023-03-01 → 2024-02-29−¥34m
—segment totalcapex2023-03-01 → 2024-02-29¥37m
—segment totaldepreciation2023-03-01 → 2024-02-29¥22m
—segment totalrevenue external2023-03-01 → 2024-02-29¥11.5bn
—segment totalsegment assetsat 2024-02-29¥2.1bn
—segment totalsegment profit2023-03-01 → 2024-02-29¥721m
Total Of Reportable Segments And Otherssegment totalcapex2023-03-01 → 2024-02-29¥38m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-03-01 → 2024-02-29¥25m
Total Of Reportable Segments And Otherssegment totalrevenue external2023-03-01 → 2024-02-29¥12.4bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-02-29¥2.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-03-01 → 2024-02-29¥749m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2025-02-2815 pure
Smartstorereportable segmentemployeesat 2025-02-2890 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,667
ItemContextValueUnit
LiabilitiesPrior1YearInstant3332565000JPY
LiabilitiesCurrentYearInstant2999415000JPY
Capital stockPrior1YearInstant30000000JPY
Capital stockCurrentYearInstant30000000JPY
Retained earningsPrior1YearInstant414040000JPY
Retained earningsCurrentYearInstant761448000JPY
Treasury stockPrior1YearInstant-397000JPY
Treasury stockCurrentYearInstant-408000JPY
Shareholders equityPrior1YearInstant443643000JPY
Shareholders equityCurrentYearInstant791039000JPY
Valuation difference on available for sale securitiesPrior1YearInstant29239000JPY
Valuation difference on available for sale securitiesCurrentYearInstant6158000JPY
Remeasurements of defined benefit plansPrior1YearInstant4191000JPY
Remeasurements of defined benefit plansCurrentYearInstant-16365000JPY
Valuation and translation adjustmentsPrior1YearInstant33430000JPY
Valuation and translation adjustmentsCurrentYearInstant-10207000JPY
Net assetsPrior1YearInstant477074000JPY
Net assetsCurrentYearInstant780832000JPY
Liabilities and net assetsPrior1YearInstant3809640000JPY
Liabilities and net assetsCurrentYearInstant3780248000JPY
Net salesPrior1YearDuration9154247000JPY
Net salesCurrentYearDuration8546768000JPY
Income from franchised stores rev oaPrior1YearDuration2389773000JPY
Income from franchised stores rev oaCurrentYearDuration2660465000JPY
Other operating revenue2 rev oaPrior1YearDuration826050000JPY
Other operating revenue2 rev oaCurrentYearDuration820817000JPY
Operating revenue2Prior1YearDuration3215824000JPY
Operating revenue2CurrentYearDuration3481282000JPY
Gross operating revenuePrior1YearDuration12370071000JPY
Gross operating revenueCurrentYearDuration12028050000JPY
Cost of salesPrior1YearDuration6965368000JPY
Cost of salesCurrentYearDuration6584809000JPY
Gross profitPrior1YearDuration2188878000JPY
Gross profitCurrentYearDuration1961958000JPY
Operating gross profitPrior1YearDuration5404703000JPY
Operating gross profitCurrentYearDuration5443241000JPY
Packing and transportation expenses sgaPrior1YearDuration428863000JPY
Packing and transportation expenses sgaCurrentYearDuration438825000JPY
Advertising expenses sgaPrior1YearDuration17908000JPY
Advertising expenses sgaCurrentYearDuration16828000JPY
Promotion expenses sgaPrior1YearDuration293141000JPY
Promotion expenses sgaCurrentYearDuration348769000JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration20016000JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration8242000JPY
Directors compensations sgaPrior1YearDuration21000000JPY
Directors compensations sgaCurrentYearDuration29032000JPY
Employees salaries and bonuses sgaPrior1YearDuration1237828000JPY
Employees salaries and bonuses sgaCurrentYearDuration1207255000JPY
Provision for bonuses sgaPrior1YearDuration16804000JPY
Provision for bonuses sgaCurrentYearDuration19311000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 20 of 20 passed
balance sheet identityconsolidated 2024-02-29pass rounding
balance sheet identityconsolidated 2025-02-28pass rounding
balance sheet identitynon_consolidated 2024-02-29pass
balance sheet identitynon_consolidated 2025-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2024-02-29pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flowconsolidated 2023-03-01/2024-02-29pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2025-02-28pass
statement vs summary · total assetsconsolidated 2024-02-29pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass