Annual report

Period2024-03-01 → 2025-02-28
Filed2025-05-30
StandardJapan GAAP
ConsolidatedYes
Data checks20 of 20 passed

Amended by S100W6IM (2025-06-26).

Key figures · 139
MetricValuePeriodScopeSource row
Revenue¥8.5bn2024-03-01 → 2025-02-28Cons.Net sales
Revenue¥3.5bn2024-03-01 → 2025-02-28Cons.Operating revenue2
Revenue¥9.2bn2023-03-01 → 2024-02-29Cons.Net sales
Revenue¥3.2bn2023-03-01 → 2024-02-29Cons.Operating revenue2
Operating income¥408m2024-03-01 → 2025-02-28Cons.Operating income
Operating income¥404m2023-03-01 → 2024-02-29Cons.Operating income
Ordinary income¥413m2024-03-01 → 2025-02-28Cons.Ordinary income
Ordinary income¥360m2023-03-01 → 2024-02-29Cons.Ordinary income
Ordinary income¥73m2022-03-01 → 2023-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income−¥1.0bn2021-03-01 → 2022-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income−¥1.0bn2020-03-01 → 2021-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax¥464m2024-03-01 → 2025-02-28Cons.Income before income taxes
Profit before tax¥503m2023-03-01 → 2024-02-29Cons.Income before income taxes
Net income (owners)¥376m2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥462m2023-03-01 → 2024-02-29Cons.Profit loss attributable to owners of parent
Net income (owners)−¥238m2022-03-01 → 2023-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥518m2021-03-01 → 2022-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.3bn2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥376m2024-03-01 → 2025-02-28Cons.Profit loss
Net income¥462m2023-03-01 → 2024-02-29Cons.Profit loss
Total assets¥3.8bnat 2025-02-28Cons.Assets
Total assets¥3.8bnat 2024-02-29Cons.Assets
Total assets¥3.9bnat 2023-02-28dCons.Total assets (5-year summary)
Total assets¥4.2bnat 2022-02-28dCons.Total assets (5-year summary)
Total assets¥7.7bnat 2021-02-28dCons.Total assets (5-year summary)
Total liabilities¥3.0bnat 2025-02-28Cons.Liabilities
Total liabilities¥3.3bnat 2024-02-29Cons.Liabilities
Net assets / equity¥781mat 2025-02-28Cons.Net assets
Net assets / equity¥477mat 2024-02-29Cons.Net assets
Net assets / equity−¥694mat 2023-02-28dCons.Net assets
Net assets / equity−¥429mat 2022-02-28dCons.Net assets (5-year summary)
Net assets / equity¥285mat 2021-02-28dCons.Net assets (5-year summary)
Cash and deposits¥806mat 2025-02-28Cons.Cash and deposits
Cash and deposits¥752mat 2024-02-29Cons.Cash and deposits
Cash & equivalents¥806mat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥752mat 2024-02-29Cons.Cash and cash equivalents
Cash & equivalents¥828mat 2023-02-28dCons.Cash and cash equivalents
Cash & equivalents¥802mat 2022-02-28dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.5bnat 2021-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥433m2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥80m2023-03-01 → 2024-02-29Cons.Net cash provided by used in operating activities
Operating cash flow¥102m2022-03-01 → 2023-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥2.4bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.7bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥26m2024-03-01 → 2025-02-28Cons.Net cash provided by used in investment activities
Investing cash flow¥323m2023-03-01 → 2024-02-29Cons.Net cash provided by used in investment activities
Investing cash flow−¥101m2022-03-01 → 2023-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥873m2021-03-01 → 2022-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥457m2020-03-01 → 2021-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥406m2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥478m2023-03-01 → 2024-02-29Cons.Net cash provided by used in financing activities
Financing cash flow¥25m2022-03-01 → 2023-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥182m2021-03-01 → 2022-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥678m2020-03-01 → 2021-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥28.072024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥36.742023-03-01 → 2024-02-29Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-20.172022-03-01 → 2023-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-43.992021-03-01 → 2022-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-111.822020-03-01 → 2021-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥22.632024-03-01 → 2025-02-28Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥30.112023-03-01 → 2024-02-29Cons.Diluted earnings per share (5-year summary)
Net assets per share¥3at 2025-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥-21.37at 2024-02-29Cons.Net assets per share (5-year summary)
Net assets per share¥-58.9at 2023-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥-36.43at 2022-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥24.21at 2021-02-28dCons.Net assets per share (5-year summary)
Equity ratio20.7%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio12.5%at 2024-02-29Cons.Equity to asset ratio (5-year summary)
Equity ratio-17.9%at 2023-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio-10.3%at 2022-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio3.7%at 2021-02-28dCons.Equity to asset ratio (5-year summary)
ROE59.8%2024-03-01 → 2025-02-28Cons.Rate of return on equity (5-year summary)
ROE-140.6%2020-03-01 → 2021-02-28dCons.Rate of return on equity (5-year summary)
Employees178at 2025-02-28Cons.Number of employees
Employees176at 2024-02-29Cons.Number of employees
Employees181at 2023-02-28dCons.Number of employees
Employees199at 2022-02-28dCons.Number of employees
Employees312at 2021-02-28dCons.Number of employees
Revenue¥4.6bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥1.3bn2024-03-01 → 2025-02-28StandaloneOperating revenue2
Revenue¥4.7bn2023-03-01 → 2024-02-29StandaloneNet sales
Revenue¥1.3bn2023-03-01 → 2024-02-29StandaloneOperating revenue2
Operating income−¥464m2024-03-01 → 2025-02-28StandaloneOperating income
Operating income−¥353m2023-03-01 → 2024-02-29StandaloneOperating income
Ordinary income¥56m2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥204m2023-03-01 → 2024-02-29StandaloneOrdinary income
Ordinary income−¥370m2022-03-01 → 2023-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥653m2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥974m2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥107m2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Profit before tax¥357m2023-03-01 → 2024-02-29StandaloneIncome before income taxes
Net income¥308m2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥556m2023-03-01 → 2024-02-29StandaloneProfit loss
Net income−¥528m2022-03-01 → 2023-02-28dStandaloneNet income loss (5-year summary)
Net income−¥490m2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Net income−¥1.2bn2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Total assets¥3.5bnat 2025-02-28StandaloneAssets
Total assets¥3.6bnat 2024-02-29StandaloneAssets
Total assets¥3.6bnat 2023-02-28dStandaloneTotal assets (5-year summary)
Total assets¥3.9bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total assets¥7.3bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥2.9bnat 2025-02-28StandaloneLiabilities
Total liabilities¥3.2bnat 2024-02-29StandaloneLiabilities
Net assets / equity¥599mat 2025-02-28StandaloneNet assets
Net assets / equity¥343mat 2024-02-29StandaloneNet assets
Net assets / equity−¥943mat 2023-02-28dStandaloneNet assets
Net assets / equity−¥415mat 2022-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥71mat 2021-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥527mat 2025-02-28StandaloneCash and deposits
Cash and deposits¥563mat 2024-02-29StandaloneCash and deposits
EPS (basic)¥22.32024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥44.722023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-44.82022-03-01 → 2023-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-41.562021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-103.022020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥18.552024-03-01 → 2025-02-28StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥36.242023-03-01 → 2024-02-29StandaloneDiluted earnings per share (5-year summary)
Net assets per share¥-12.39at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥-32.74at 2024-02-29StandaloneNet assets per share (5-year summary)
Net assets per share¥-80at 2023-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥-35.17at 2022-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥6.02at 2021-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio17.2%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio9.6%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio-26.4%at 2023-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio-10.7%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio1.0%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE65.4%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE-180.2%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued11,787,822at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued11,787,822at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued11,787,822at 2023-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,787,822at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,787,822at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees130at 2025-02-28StandaloneNumber of employees
Employees125at 2024-02-29StandaloneNumber of employees
Employees124at 2023-02-28dStandaloneNumber of employees
Employees121at 2022-02-28dStandaloneNumber of employees
Employees250at 2021-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 61
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2024-03-01 → 2025-02-28¥13m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2024-03-01 → 2025-02-28¥4m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2025-02-2815 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-03-01 → 2025-02-28¥824m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2025-02-28¥152m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-03-01 → 2025-02-28¥2m
Reconciling Itemsreconcilingdepreciation2024-03-01 → 2025-02-28¥25m
Reconciling Itemsreconcilingsegment assetsat 2025-02-28¥1.4bn
Reconciling Itemsreconcilingsegment profit2024-03-01 → 2025-02-28−¥335m
Lawson Poplarreportable segmentdepreciation2024-03-01 → 2025-02-28¥33,000
Lawson Poplarreportable segmentemployeesat 2025-02-2848 pure
Lawson Poplarreportable segmentrevenue external2024-03-01 → 2025-02-28¥6.1bn
Lawson Poplarreportable segmentsegment assetsat 2025-02-28¥533m
Lawson Poplarreportable segmentsegment profit2024-03-01 → 2025-02-28¥877m
Smartstorereportable segmentcapex2024-03-01 → 2025-02-28¥83m
Smartstorereportable segmentdepreciation2024-03-01 → 2025-02-28¥26m
Smartstorereportable segmentemployeesat 2025-02-2890 pure
Smartstorereportable segmentrevenue external2024-03-01 → 2025-02-28¥5.1bn
Smartstorereportable segmentsegment assetsat 2025-02-28¥1.7bn
Smartstorereportable segmentsegment profit2024-03-01 → 2025-02-28−¥135m
—segment totalcapex2024-03-01 → 2025-02-28¥83m
—segment totaldepreciation2024-03-01 → 2025-02-28¥26m
—segment totalrevenue external2024-03-01 → 2025-02-28¥11.2bn
—segment totalsegment assetsat 2025-02-28¥2.2bn
—segment totalsegment profit2024-03-01 → 2025-02-28¥742m
Total Of Reportable Segments And Otherssegment totalcapex2024-03-01 → 2025-02-28¥96m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-03-01 → 2025-02-28¥31m
Total Of Reportable Segments And Otherssegment totalrevenue external2024-03-01 → 2025-02-28¥12.0bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-02-28¥2.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-03-01 → 2025-02-28¥744m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2023-03-01 → 2024-02-29¥885,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2023-03-01 → 2024-02-29¥3m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-03-01 → 2024-02-29¥855m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2024-02-29¥148m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-03-01 → 2024-02-29¥28m
Reconciling Itemsreconcilingcapex2023-03-01 → 2024-02-29¥127m
Reconciling Itemsreconcilingdepreciation2023-03-01 → 2024-02-29¥25m
Reconciling Itemsreconcilingsegment assetsat 2024-02-29¥1.6bn
Reconciling Itemsreconcilingsegment profit2023-03-01 → 2024-02-29−¥345m
Lawson Poplarreportable segmentcapex2023-03-01 → 2024-02-29¥469,000
Lawson Poplarreportable segmentdepreciation2023-03-01 → 2024-02-29¥25,000
Lawson Poplarreportable segmentrevenue external2023-03-01 → 2024-02-29¥6.4bn
Lawson Poplarreportable segmentsegment assetsat 2024-02-29¥444m
Lawson Poplarreportable segmentsegment profit2023-03-01 → 2024-02-29¥755m
Smartstorereportable segmentcapex2023-03-01 → 2024-02-29¥37m
Smartstorereportable segmentdepreciation2023-03-01 → 2024-02-29¥22m
Smartstorereportable segmentrevenue external2023-03-01 → 2024-02-29¥5.2bn
Smartstorereportable segmentsegment assetsat 2024-02-29¥1.6bn
Smartstorereportable segmentsegment profit2023-03-01 → 2024-02-29−¥34m
—segment totalcapex2023-03-01 → 2024-02-29¥37m
—segment totaldepreciation2023-03-01 → 2024-02-29¥22m
—segment totalrevenue external2023-03-01 → 2024-02-29¥11.5bn
—segment totalsegment assetsat 2024-02-29¥2.1bn
—segment totalsegment profit2023-03-01 → 2024-02-29¥721m
Total Of Reportable Segments And Otherssegment totalcapex2023-03-01 → 2024-02-29¥38m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-03-01 → 2024-02-29¥25m
Total Of Reportable Segments And Otherssegment totalrevenue external2023-03-01 → 2024-02-29¥12.4bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-02-29¥2.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-03-01 → 2024-02-29¥749m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2025-02-2815 pure
Smartstorereportable segmentemployeesat 2025-02-2890 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,667
ItemContextValueUnit
Retirement benefit expenses sgaPrior1YearDuration15363000JPY
Retirement benefit expenses sgaCurrentYearDuration17369000JPY
Legal and employee benefits expenses sgaPrior1YearDuration171003000JPY
Legal and employee benefits expenses sgaCurrentYearDuration170502000JPY
Utilities expenses sgaPrior1YearDuration159217000JPY
Utilities expenses sgaCurrentYearDuration138291000JPY
Supplies expenses sgaPrior1YearDuration57982000JPY
Supplies expenses sgaCurrentYearDuration58060000JPY
Taxes and dues sgaPrior1YearDuration40961000JPY
Taxes and dues sgaCurrentYearDuration29767000JPY
Depreciation sgaPrior1YearDuration33399000JPY
Depreciation sgaCurrentYearDuration34412000JPY
Rent expenses on real estates sgaPrior1YearDuration969501000JPY
Rent expenses on real estates sgaCurrentYearDuration1028786000JPY
Lease expenses sgaPrior1YearDuration18641000JPY
Lease expenses sgaCurrentYearDuration17371000JPY
Business consignment expenses sgaPrior1YearDuration580419000JPY
Business consignment expenses sgaCurrentYearDuration591390000JPY
Other sgaPrior1YearDuration918412000JPY
Other sgaCurrentYearDuration880672000JPY
Selling general and administrative expensesPrior1YearDuration5000464000JPY
Selling general and administrative expensesCurrentYearDuration5034892000JPY
Operating incomePrior1YearDuration404238000JPY
Operating incomeCurrentYearDuration408348000JPY
Interest income noiPrior1YearDuration508000JPY
Interest income noiCurrentYearDuration711000JPY
Dividends income noiPrior1YearDuration2911000JPY
Dividends income noiCurrentYearDuration2316000JPY
Commission fee noiPrior1YearDuration532000JPY
Commission fee noiCurrentYearDuration1697000JPY
Burden charge for development noiPrior1YearDuration23704000JPY
Burden charge for development noiCurrentYearDuration9458000JPY
Penalty income noiPrior1YearDuration1503000JPY
Penalty income noiCurrentYearDuration5016000JPY
Reversal of allowance for doubtful accounts noiPrior1YearDuration-JPY
Reversal of allowance for doubtful accounts noiCurrentYearDuration2484000JPY
Other noiPrior1YearDuration8720000JPY
Other noiCurrentYearDuration7157000JPY
Non operating incomePrior1YearDuration37881000JPY
Non operating incomeCurrentYearDuration28840000JPY
Interest expenses noePrior1YearDuration27544000JPY
Interest expenses noeCurrentYearDuration19432000JPY
Stock issuance cost noePrior1YearDuration41489000JPY
Stock issuance cost noeCurrentYearDuration-JPY
Commitment fee noePrior1YearDuration7107000JPY
Commitment fee noeCurrentYearDuration4371000JPY
Provision of allowance for doubtful accounts noePrior1YearDuration3766000JPY
Provision of allowance for doubtful accounts noeCurrentYearDuration-JPY
Other noePrior1YearDuration1905000JPY
Other noeCurrentYearDuration776000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 20 of 20 passed
balance sheet identityconsolidated 2024-02-29pass rounding
balance sheet identityconsolidated 2025-02-28pass rounding
balance sheet identitynon_consolidated 2024-02-29pass
balance sheet identitynon_consolidated 2025-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2024-02-29pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flowconsolidated 2023-03-01/2024-02-29pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2025-02-28pass
statement vs summary · total assetsconsolidated 2024-02-29pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass