Annual report

Period2023-03-01 → 2024-02-29
Filed2024-05-30
StandardJapan GAAP
ConsolidatedYes
Data checks20 of 20 passed
Key figures · 137
MetricValuePeriodScopeSource row
Revenue¥9.2bn2023-03-01 → 2024-02-29Cons.Net sales
Revenue¥3.2bn2023-03-01 → 2024-02-29Cons.Operating revenue2
Revenue¥10.2bn2022-03-01 → 2023-02-28Cons.Net sales
Revenue¥2.8bn2022-03-01 → 2023-02-28Cons.Operating revenue2
Operating income¥404m2023-03-01 → 2024-02-29Cons.Operating income
Operating income¥56m2022-03-01 → 2023-02-28Cons.Operating income
Ordinary income¥360m2023-03-01 → 2024-02-29Cons.Ordinary income
Ordinary income¥73m2022-03-01 → 2023-02-28Cons.Ordinary income
Ordinary income−¥1.0bn2021-03-01 → 2022-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income−¥1.0bn2020-03-01 → 2021-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income−¥219m2019-03-01 → 2020-02-29dCons.Ordinary income loss (5-year summary)
Profit before tax¥503m2023-03-01 → 2024-02-29Cons.Income before income taxes
Profit before tax−¥230m2022-03-01 → 2023-02-28Cons.Income before income taxes
Net income (owners)¥462m2023-03-01 → 2024-02-29Cons.Profit loss attributable to owners of parent
Net income (owners)−¥238m2022-03-01 → 2023-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)−¥518m2021-03-01 → 2022-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.3bn2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥330m2019-03-01 → 2020-02-29dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥462m2023-03-01 → 2024-02-29Cons.Profit loss
Net income−¥238m2022-03-01 → 2023-02-28Cons.Profit loss
Total assets¥3.8bnat 2024-02-29Cons.Assets
Total assets¥3.9bnat 2023-02-28Cons.Assets
Total assets¥4.2bnat 2022-02-28dCons.Total assets (5-year summary)
Total assets¥7.7bnat 2021-02-28dCons.Total assets (5-year summary)
Total assets¥10.0bnat 2020-02-29dCons.Total assets (5-year summary)
Total liabilities¥3.3bnat 2024-02-29Cons.Liabilities
Total liabilities¥4.6bnat 2023-02-28Cons.Liabilities
Net assets / equity¥477mat 2024-02-29Cons.Net assets
Net assets / equity−¥694mat 2023-02-28Cons.Net assets
Net assets / equity−¥429mat 2022-02-28dCons.Net assets
Net assets / equity¥285mat 2021-02-28dCons.Net assets (5-year summary)
Net assets / equity¥1.6bnat 2020-02-29dCons.Net assets (5-year summary)
Cash and deposits¥752mat 2024-02-29Cons.Cash and deposits
Cash and deposits¥828mat 2023-02-28Cons.Cash and deposits
Cash & equivalents¥752mat 2024-02-29Cons.Cash and cash equivalents
Cash & equivalents¥828mat 2023-02-28Cons.Cash and cash equivalents
Cash & equivalents¥802mat 2022-02-28dCons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2021-02-28dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.0bnat 2020-02-29dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥80m2023-03-01 → 2024-02-29Cons.Net cash provided by used in operating activities
Operating cash flow¥102m2022-03-01 → 2023-02-28Cons.Net cash provided by used in operating activities
Operating cash flow−¥2.4bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.7bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2019-03-01 → 2020-02-29dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥323m2023-03-01 → 2024-02-29Cons.Net cash provided by used in investment activities
Investing cash flow−¥101m2022-03-01 → 2023-02-28Cons.Net cash provided by used in investment activities
Investing cash flow¥873m2021-03-01 → 2022-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥457m2020-03-01 → 2021-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥3.1bn2019-03-01 → 2020-02-29dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥478m2023-03-01 → 2024-02-29Cons.Net cash provided by used in financing activities
Financing cash flow¥25m2022-03-01 → 2023-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥182m2021-03-01 → 2022-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥678m2020-03-01 → 2021-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥964m2019-03-01 → 2020-02-29dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥36.742023-03-01 → 2024-02-29Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-20.172022-03-01 → 2023-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-43.992021-03-01 → 2022-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-111.822020-03-01 → 2021-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-28.022019-03-01 → 2020-02-29dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥30.112023-03-01 → 2024-02-29Cons.Diluted earnings per share (5-year summary)
Net assets per share¥-21.37at 2024-02-29Cons.Net assets per share (5-year summary)
Net assets per share¥-58.9at 2023-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥-36.43at 2022-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥24.21at 2021-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥134.83at 2020-02-29dCons.Net assets per share (5-year summary)
Equity ratio12.5%at 2024-02-29Cons.Equity to asset ratio (5-year summary)
Equity ratio-17.9%at 2023-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio-10.3%at 2022-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio3.7%at 2021-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio15.9%at 2020-02-29dCons.Equity to asset ratio (5-year summary)
ROE-140.6%2020-03-01 → 2021-02-28dCons.Rate of return on equity (5-year summary)
ROE-18.0%2019-03-01 → 2020-02-29dCons.Rate of return on equity (5-year summary)
Employees176at 2024-02-29Cons.Number of employees
Employees181at 2023-02-28Cons.Number of employees
Employees199at 2022-02-28dCons.Number of employees
Employees312at 2021-02-28dCons.Number of employees
Employees335at 2020-02-29dCons.Number of employees
Revenue¥4.7bn2023-03-01 → 2024-02-29StandaloneNet sales
Revenue¥1.3bn2023-03-01 → 2024-02-29StandaloneOperating revenue2
Revenue¥4.5bn2022-03-01 → 2023-02-28StandaloneNet sales
Revenue¥1.3bn2022-03-01 → 2023-02-28StandaloneOperating revenue2
Operating income−¥353m2023-03-01 → 2024-02-29StandaloneOperating income
Operating income−¥428m2022-03-01 → 2023-02-28StandaloneOperating income
Ordinary income¥204m2023-03-01 → 2024-02-29StandaloneOrdinary income
Ordinary income−¥370m2022-03-01 → 2023-02-28StandaloneOrdinary income
Ordinary income−¥653m2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥974m2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥178m2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥357m2023-03-01 → 2024-02-29StandaloneIncome before income taxes
Profit before tax−¥663m2022-03-01 → 2023-02-28StandaloneIncome before income taxes
Net income¥556m2023-03-01 → 2024-02-29StandaloneProfit loss
Net income−¥528m2022-03-01 → 2023-02-28StandaloneProfit loss
Net income−¥490m2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Net income−¥1.2bn2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Net income¥492m2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Total assets¥3.6bnat 2024-02-29StandaloneAssets
Total assets¥3.6bnat 2023-02-28StandaloneAssets
Total assets¥3.9bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total assets¥7.3bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total assets¥9.5bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total liabilities¥3.2bnat 2024-02-29StandaloneLiabilities
Total liabilities¥4.5bnat 2023-02-28StandaloneLiabilities
Net assets / equity¥343mat 2024-02-29StandaloneNet assets
Net assets / equity−¥943mat 2023-02-28StandaloneNet assets
Net assets / equity−¥415mat 2022-02-28dStandaloneNet assets
Net assets / equity¥71mat 2021-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥1.3bnat 2020-02-29dStandaloneNet assets (5-year summary)
Cash and deposits¥563mat 2024-02-29StandaloneCash and deposits
Cash and deposits¥650mat 2023-02-28StandaloneCash and deposits
EPS (basic)¥44.722023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-44.82022-03-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-41.562021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-103.022020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥41.712019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥36.242023-03-01 → 2024-02-29StandaloneDiluted earnings per share (5-year summary)
Net assets per share¥-32.74at 2024-02-29StandaloneNet assets per share (5-year summary)
Net assets per share¥-80at 2023-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥-35.17at 2022-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥6.02at 2021-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥108.32at 2020-02-29dStandaloneNet assets per share (5-year summary)
Equity ratio9.6%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio-26.4%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio-10.7%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio1.0%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio13.4%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
ROE-180.2%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
ROE47.0%2019-03-01 → 2020-02-29dStandaloneRate of return on equity (5-year summary)
Shares issued11,787,822at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued11,787,822at 2023-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued11,787,822at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,787,822at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,787,822at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Employees125at 2024-02-29StandaloneNumber of employees
Employees124at 2023-02-28StandaloneNumber of employees
Employees121at 2022-02-28dStandaloneNumber of employees
Employees250at 2021-02-28dStandaloneNumber of employees
Employees321at 2020-02-29dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 63
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2023-03-01 → 2024-02-29¥885,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2023-03-01 → 2024-02-29¥3m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2024-02-2916 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-03-01 → 2024-02-29¥855m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2024-02-29¥148m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-03-01 → 2024-02-29¥28m
Reconciling Itemsreconcilingcapex2023-03-01 → 2024-02-29¥127m
Reconciling Itemsreconcilingdepreciation2023-03-01 → 2024-02-29¥25m
Reconciling Itemsreconcilingsegment assetsat 2024-02-29¥1.6bn
Reconciling Itemsreconcilingsegment profit2023-03-01 → 2024-02-29−¥345m
Lawson Poplarreportable segmentcapex2023-03-01 → 2024-02-29¥469,000
Lawson Poplarreportable segmentdepreciation2023-03-01 → 2024-02-29¥25,000
Lawson Poplarreportable segmentemployeesat 2024-02-2951 pure
Lawson Poplarreportable segmentrevenue external2023-03-01 → 2024-02-29¥6.4bn
Lawson Poplarreportable segmentsegment assetsat 2024-02-29¥444m
Lawson Poplarreportable segmentsegment profit2023-03-01 → 2024-02-29¥755m
Smartstorereportable segmentcapex2023-03-01 → 2024-02-29¥37m
Smartstorereportable segmentdepreciation2023-03-01 → 2024-02-29¥22m
Smartstorereportable segmentemployeesat 2024-02-2982 pure
Smartstorereportable segmentrevenue external2023-03-01 → 2024-02-29¥5.2bn
Smartstorereportable segmentsegment assetsat 2024-02-29¥1.6bn
Smartstorereportable segmentsegment profit2023-03-01 → 2024-02-29−¥34m
—segment totalcapex2023-03-01 → 2024-02-29¥37m
—segment totaldepreciation2023-03-01 → 2024-02-29¥22m
—segment totalrevenue external2023-03-01 → 2024-02-29¥11.5bn
—segment totalsegment assetsat 2024-02-29¥2.1bn
—segment totalsegment profit2023-03-01 → 2024-02-29¥721m
Total Of Reportable Segments And Otherssegment totalcapex2023-03-01 → 2024-02-29¥38m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-03-01 → 2024-02-29¥25m
Total Of Reportable Segments And Otherssegment totalrevenue external2023-03-01 → 2024-02-29¥12.4bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-02-29¥2.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-03-01 → 2024-02-29¥749m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2022-03-01 → 2023-02-28¥2m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2022-03-01 → 2023-02-28¥5m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-03-01 → 2023-02-28¥836m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2023-02-28¥148m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-03-01 → 2023-02-28¥21m
Reconciling Itemsreconcilingcapex2022-03-01 → 2023-02-28¥3m
Reconciling Itemsreconcilingdepreciation2022-03-01 → 2023-02-28¥7m
Reconciling Itemsreconcilingsegment assetsat 2023-02-28¥1.8bn
Reconciling Itemsreconcilingsegment profit2022-03-01 → 2023-02-28−¥264m
Lawson Poplarreportable segmentdepreciation2022-03-01 → 2023-02-28¥408,000
Lawson Poplarreportable segmentrevenue external2022-03-01 → 2023-02-28¥7.2bn
Lawson Poplarreportable segmentsegment assetsat 2023-02-28¥450m
Lawson Poplarreportable segmentsegment profit2022-03-01 → 2023-02-28¥438m
Smartstorereportable segmentcapex2022-03-01 → 2023-02-28¥222m
Smartstorereportable segmentdepreciation2022-03-01 → 2023-02-28¥99m
Smartstorereportable segmentrevenue external2022-03-01 → 2023-02-28¥5.0bn
Smartstorereportable segmentsegment assetsat 2023-02-28¥1.5bn
Smartstorereportable segmentsegment profit2022-03-01 → 2023-02-28−¥139m
—segment totalcapex2022-03-01 → 2023-02-28¥222m
—segment totaldepreciation2022-03-01 → 2023-02-28¥100m
—segment totalrevenue external2022-03-01 → 2023-02-28¥12.2bn
—segment totalsegment assetsat 2023-02-28¥2.0bn
—segment totalsegment profit2022-03-01 → 2023-02-28¥298m
Total Of Reportable Segments And Otherssegment totalcapex2022-03-01 → 2023-02-28¥225m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-03-01 → 2023-02-28¥105m
Total Of Reportable Segments And Otherssegment totalrevenue external2022-03-01 → 2023-02-28¥13.1bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-02-28¥2.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-03-01 → 2023-02-28¥320m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2024-02-2916 pure
Lawson Poplarreportable segmentemployeesat 2024-02-290 pure
Smartstorereportable segmentemployeesat 2024-02-2982 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,704
ItemContextValueUnit
Deferred tax assetsPrior1YearInstant46538000JPY
Deferred tax assetsCurrentYearInstant71288000JPY
Lease and guarantee depositsPrior1YearInstant355392000JPY
Lease and guarantee depositsCurrentYearInstant334446000JPY
Other ioaPrior1YearInstant29588000JPY
Other ioaCurrentYearInstant28417000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-5868000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-14567000JPY
Investments and other assetsPrior1YearInstant565560000JPY
Investments and other assetsCurrentYearInstant569724000JPY
Noncurrent assetsPrior1YearInstant2151461000JPY
Noncurrent assetsCurrentYearInstant2112802000JPY
AssetsPrior1YearInstant3872113000JPY
AssetsCurrentYearInstant3809640000JPY
Accounts payable tradePrior1YearInstant288724000JPY
Accounts payable tradeCurrentYearInstant271337000JPY
Accounts payable trade for franchised stores clPrior1YearInstant259522000JPY
Accounts payable trade for franchised stores clCurrentYearInstant239514000JPY
Short term loans payablePrior1YearInstant700000000JPY
Short term loans payableCurrentYearInstant-JPY
Current portion of long term loans payablePrior1YearInstant206304000JPY
Current portion of long term loans payableCurrentYearInstant206304000JPY
Lease obligations clPrior1YearInstant169632000JPY
Lease obligations clCurrentYearInstant169177000JPY
Accounts payable otherPrior1YearInstant409390000JPY
Accounts payable otherCurrentYearInstant325580000JPY
Income taxes payablePrior1YearInstant57298000JPY
Income taxes payableCurrentYearInstant85000JPY
Provision for bonusesPrior1YearInstant16971000JPY
Provision for bonusesCurrentYearInstant17506000JPY
Deposits receivedPrior1YearInstant123579000JPY
Deposits receivedCurrentYearInstant106068000JPY
Other clPrior1YearInstant301440000JPY
Other clCurrentYearInstant263064000JPY
Current liabilitiesPrior1YearInstant2532863000JPY
Current liabilitiesCurrentYearInstant1598639000JPY
Long term loans payablePrior1YearInstant401304000JPY
Long term loans payableCurrentYearInstant195000000JPY
Lease obligations nclPrior1YearInstant389545000JPY
Lease obligations nclCurrentYearInstant339297000JPY
Net defined benefit liabilityPrior1YearInstant395055000JPY
Net defined benefit liabilityCurrentYearInstant405472000JPY
Asset retirement obligations nclPrior1YearInstant223058000JPY
Asset retirement obligations nclCurrentYearInstant218122000JPY
Long term deposits receivedPrior1YearInstant611190000JPY
Long term deposits receivedCurrentYearInstant570002000JPY
Other nclPrior1YearInstant13338000JPY
Other nclCurrentYearInstant6032000JPY
Noncurrent liabilitiesPrior1YearInstant2033492000JPY
Noncurrent liabilitiesCurrentYearInstant1733926000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 20 of 20 passed
balance sheet identityconsolidated 2023-02-28pass rounding
balance sheet identityconsolidated 2024-02-29pass rounding
balance sheet identitynon_consolidated 2023-02-28pass
balance sheet identitynon_consolidated 2024-02-29pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-02-28pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2023-02-28pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2024-02-29pass
statement vs summary · operating cash flowconsolidated 2022-03-01/2023-02-28pass
statement vs summary · operating cash flowconsolidated 2023-03-01/2024-02-29pass
statement vs summary · total assetsconsolidated 2023-02-28pass
statement vs summary · total assetsconsolidated 2024-02-29pass
statement vs summary · total assetsnon_consolidated 2023-02-28pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass