Quarterly report · Q1
7601.TEDINET S100ONAO
Period2022-03-01 → 2022-05-31
Filed2022-07-14
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.8bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥681m | 2022-03-01 → 2022-05-31 | Cons. | Operating revenue2 |
| Revenue | ¥2.4bn | 2021-03-01 → 2021-05-31 | Cons. | Net sales |
| Revenue | ¥492m | 2021-03-01 → 2021-05-31 | Cons. | Operating revenue2 |
| Operating income | −¥35m | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | −¥692m | 2021-03-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | −¥32m | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | −¥1.0bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥668m | 2021-03-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | −¥38m | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | −¥421m | 2021-03-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥45m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥518m | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥426m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥45m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | −¥426m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥4.1bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥4.2bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥5.7bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.6bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥4.6bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | −¥492m | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | −¥429m | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | −¥133m | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥703m | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥802m | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥-3.83 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-43.99 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-36.14 | 2021-03-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | -11.9% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | -10.3% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | -2.3% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 31
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-03-01 → 2022-05-31 | ¥206m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-03-01 → 2022-05-31 | ¥7m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-05-31 | −¥600,000 |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | ¥11m |
| jpcrp040300-q1r_E03312-000Lawson Poplarreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥2.0bn |
| jpcrp040300-q1r_E03312-000Lawson Poplarreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥68m |
| jpcrp040300-q1r_E03312-000Smartstorereportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥1.2bn |
| jpcrp040300-q1r_E03312-000Smartstorereportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥600,000 |
| jpcrp040300-q1r_E03312-000Smartstorereportable segment | segment profit | 2022-03-01 → 2022-05-31 | −¥121m |
| —segment total | revenue external | 2022-03-01 → 2022-05-31 | ¥3.2bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥600,000 |
| —segment total | segment profit | 2022-03-01 → 2022-05-31 | −¥53m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-05-31 | ¥3.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥600,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-05-31 | −¥46m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-03-01 → 2021-05-31 | ¥181m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥14m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-03-01 → 2021-05-31 | −¥6m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-05-31 | −¥54m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-05-31 | ¥40m |
| jpcrp040300-q1r_E03312-000Lawson Poplarreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥999m |
| jpcrp040300-q1r_E03312-000Lawson Poplarreportable segment | segment profit | 2021-03-01 → 2021-05-31 | −¥226m |
| jpcrp040300-q1r_E03312-000Smartstorereportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥1.8bn |
| jpcrp040300-q1r_E03312-000Smartstorereportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥39m |
| jpcrp040300-q1r_E03312-000Smartstorereportable segment | segment profit | 2021-03-01 → 2021-05-31 | −¥500m |
| —segment total | revenue external | 2021-03-01 → 2021-05-31 | ¥2.7bn |
| —segment total | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥39m |
| —segment total | segment profit | 2021-03-01 → 2021-05-31 | −¥726m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2021-05-31 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥54m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-03-01 → 2021-05-31 | −¥732m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 384
| Item | Context | Value | Unit |
|---|---|---|---|
| Gross operating revenue | Prior1YTDDuration_ReportableSegmentsMember | 2788370000 | JPY |
| Gross operating revenue | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 195511000 | JPY |
| Gross operating revenue | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 2983882000 | JPY |
| Gross operating revenue | Prior1YTDDuration_ReconcilingItemsMember | -53507000 | JPY |
| Gross operating revenue | Prior1YTDDuration | 2930374000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E03312-000SmartstoreReportableSegmentsMember | -499926000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E03312-000LawsonPoplarReportableSegmentsMember | -225922000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | -725848000 | JPY |
| Operating income | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | -6073000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | -731922000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | 39916000 | JPY |
| Operating income | Prior1YTDDuration | -692006000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E03312-000SmartstoreReportableSegmentsMember | 1248505000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E03312-000LawsonPoplarReportableSegmentsMember | 1999306000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 3247812000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 206416000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 3454228000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 3454228000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E03312-000SmartstoreReportableSegmentsMember | 600000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E03312-000LawsonPoplarReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 600000 | JPY |
| Transactions with other segments | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 600000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -600000 | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Gross operating revenue | CurrentYTDDuration_jpcrp040300-q1r_E03312-000SmartstoreReportableSegmentsMember | 1249105000 | JPY |
| Gross operating revenue | CurrentYTDDuration_jpcrp040300-q1r_E03312-000LawsonPoplarReportableSegmentsMember | 1999306000 | JPY |
| Gross operating revenue | CurrentYTDDuration_ReportableSegmentsMember | 3248412000 | JPY |
| Gross operating revenue | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 206416000 | JPY |
| Gross operating revenue | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 3454828000 | JPY |
| Gross operating revenue | CurrentYTDDuration_ReconcilingItemsMember | -600000 | JPY |
| Gross operating revenue | CurrentYTDDuration | 3454228000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E03312-000SmartstoreReportableSegmentsMember | -120703000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E03312-000LawsonPoplarReportableSegmentsMember | 67988000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | -52715000 | JPY |
| Operating income | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 6682000 | JPY |
| Operating income | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | -46033000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | 10660000 | JPY |
| Operating income | CurrentYTDDuration | -35373000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)中国財務局長 | |
| Filing date cover page | FilingDateInstant | 2022-07-14 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第48期第1四半期(自 2022年3月1日 至 2022年5月31日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社ポプラ | |
| Company name in english cover page | FilingDateInstant | POPLAR Co.,Ltd. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長 目黒 俊治 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)広島市安佐北区安佐町大字久地665番地の1 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)(082)837-3500(代表) |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |