Half-year report · Q2
7600.TEDINET S100URH8
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥23.2bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.0bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥669m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥618m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥665m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.8bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥633m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥642m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥539m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥497m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.3bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥360m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥502m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥355m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥31.2bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥31.5bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥30.4bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.3bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥5.9bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥24.9bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥25.6bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥24.7bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.3bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥86m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.1bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥719m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥775m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.8bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥796m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥653m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥841m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥643m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥18.85 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.31 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.67 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 79.6% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.0% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.7% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥1.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥1.9bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | ¥49m |
| jpcrp040300-q2r_E02894-000Americareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥7.3bn |
| jpcrp040300-q2r_E02894-000Americareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥5.5bn |
| jpcrp040300-q2r_E02894-000Americareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.9bn |
| jpcrp040300-q2r_E02894-000Americareportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥365m |
| jpcrp040300-q2r_E02894-000Japanreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥6.3bn |
| jpcrp040300-q2r_E02894-000Japanreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥6.3bn |
| jpcrp040300-q2r_E02894-000Japanreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥255m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥13.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥11.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥620m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥1.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥1.8bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | ¥59m |
| jpcrp040300-q2r_E02894-000Americareportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥6.6bn |
| jpcrp040300-q2r_E02894-000Americareportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥4.8bn |
| jpcrp040300-q2r_E02894-000Americareportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥1.8bn |
| jpcrp040300-q2r_E02894-000Americareportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥92m |
| jpcrp040300-q2r_E02894-000Japanreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥6.1bn |
| jpcrp040300-q2r_E02894-000Japanreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥6.1bn |
| jpcrp040300-q2r_E02894-000Japanreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥467m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥12.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥11.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥559m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 522
| Item | Context | Value | Unit |
|---|---|---|---|
| Ordinary income | CurrentYTDDuration | 664868000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 18667000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 22973000 | JPY |
| Settlement related costs el | Prior1YTDDuration | 75000000 | JPY |
| Settlement related costs el | CurrentYTDDuration | － | JPY |
| Extraordinary loss | Prior1YTDDuration | 93667000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 22973000 | JPY |
| Income before income taxes | Prior1YTDDuration | 539064000 | JPY |
| Income before income taxes | CurrentYTDDuration | 641895000 | JPY |
| Income taxes current | Prior1YTDDuration | 338832000 | JPY |
| Income taxes current | CurrentYTDDuration | 130083000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -155057000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 9785000 | JPY |
| Income taxes | Prior1YTDDuration | 183775000 | JPY |
| Income taxes | CurrentYTDDuration | 139869000 | JPY |
| Profit loss | Prior1YTDDuration | 355289000 | JPY |
| Profit loss | CurrentYTDDuration | 502025000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -4434000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 5499000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 359723000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 496526000 | JPY |
| Profit loss | Prior1YTDDuration | 355289000 | JPY |
| Profit loss | CurrentYTDDuration | 502025000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | 74080000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | -61715000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 1297205000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -781723000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 5765000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 10260000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 1377051000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -833178000 | JPY |
| Comprehensive income | Prior1YTDDuration | 1732340000 | JPY |
| Comprehensive income | CurrentYTDDuration | -331153000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 1720113000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -325086000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 12227000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -6066000 | JPY |
| Income before income taxes | Prior1YTDDuration | 539064000 | JPY |
| Income before income taxes | CurrentYTDDuration | 641895000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 788215000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 835655000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | -80000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | 1643000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | 40833000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | 49468000 | JPY |
| Remeasurements of defined benefit plans ope cf | Prior1YTDDuration | 8309000 | JPY |
| Remeasurements of defined benefit plans ope cf | CurrentYTDDuration | 14788000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -44000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -89000 | JPY |
| Interest expenses and loss on sales of notes receivable trade ope cf | Prior1YTDDuration | 13708000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |