Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥23.2bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥21.3bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥19.2bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥16.7bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥18.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥1.7bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥2.0bn2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥1.8bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥2.0bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥2.6bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.1bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.6bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.6bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥1.8bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥1.3bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.4bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.1bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.7bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.2bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.3bn2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥1.4bn2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥31.5bnat 2024-03-31Cons.Assets
Total assets¥29.4bnat 2023-03-31Cons.Assets
Total assets¥27.3bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥25.2bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥24.9bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥5.9bnat 2024-03-31Cons.Liabilities
Total liabilities¥6.1bnat 2023-03-31Cons.Liabilities
Net assets / equity¥25.6bnat 2024-03-31Cons.Net assets
Net assets / equity¥23.3bnat 2023-03-31Cons.Net assets
Net assets / equity¥21.5bnat 2022-03-31dCons.Net assets
Net assets / equity¥18.7bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥17.0bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.3bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥2.8bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥2.3bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.6bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.5bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.1bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.2bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.1bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.6bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.7bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.8bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.5bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.8bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.8bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥841m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥515m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.3bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥678m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥48.312023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥54.032022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥80.952021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥63.092020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥82.022019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥968.74at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥880.64at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥810.59at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥706.07at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥641.61at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio81.0%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio78.7%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio78.2%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio73.9%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio67.9%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE5.2%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE6.4%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE10.7%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE9.4%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE13.5%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees511at 2024-03-31Cons.Number of employees
Employees488at 2023-03-31Cons.Number of employees
Employees474at 2022-03-31dCons.Number of employees
Employees449at 2021-03-31dCons.Number of employees
Employees442at 2020-03-31dCons.Number of employees
Revenue¥13.0bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥12.4bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥12.1bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥11.1bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥10.9bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.1bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥1.2bn2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥1.1bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥1.3bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥1.9bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.5bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥975m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥1.1bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥675m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥733m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥1.3bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.3bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥970m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥20.5bnat 2024-03-31StandaloneAssets
Total assets¥20.5bnat 2023-03-31StandaloneAssets
Total assets¥20.3bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥19.4bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥18.6bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.8bnat 2024-03-31StandaloneLiabilities
Total liabilities¥4.3bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥16.6bnat 2024-03-31StandaloneNet assets
Net assets / equity¥16.3bnat 2023-03-31StandaloneNet assets
Net assets / equity¥15.9bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥14.9bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥13.9bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.0bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥2.2bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥25.642023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥27.82022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥48.582021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥47.62020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥36.742019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥142023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥132022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥122021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥112020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥631.91at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥618.09at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥602.71at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥565.28at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥528.43at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio81.2%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio79.2%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio78.2%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.7%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.1%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE4.6%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE8.3%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.7%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued26,475,880at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued26,475,880at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued26,475,880at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued26,475,880at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued26,475,880at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees314at 2024-03-31StandaloneNumber of employees
Employees290at 2023-03-31StandaloneNumber of employees
Employees287at 2022-03-31dStandaloneNumber of employees
Employees261at 2021-03-31dStandaloneNumber of employees
Employees258at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 55
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31−¥77m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31−¥56m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥4.2bn
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥4.2bn
Reconciling Itemsreconcilingsegment assetsat 2024-03-31−¥2.1bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31¥17m
Americareportable segmentcapex2023-04-01 → 2024-03-31¥1.2bn
Americareportable segmentdepreciation2023-04-01 → 2024-03-31¥915m
Americareportable segmentemployeesat 2024-03-31197 pure
Americareportable segmentrevenue2023-04-01 → 2024-03-31¥14.4bn
Americareportable segmentrevenue external2023-04-01 → 2024-03-31¥10.2bn
Americareportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥4.2bn
Americareportable segmentsegment assetsat 2024-03-31¥15.1bn
Americareportable segmentsegment profit2023-04-01 → 2024-03-31¥637m
Japanreportable segmentcapex2023-04-01 → 2024-03-31¥770m
Japanreportable segmentdepreciation2023-04-01 → 2024-03-31¥736m
Japanreportable segmentemployeesat 2024-03-31314 pure
Japanreportable segmentrevenue2023-04-01 → 2024-03-31¥13.0bn
Japanreportable segmentrevenue external2023-04-01 → 2024-03-31¥13.0bn
Japanreportable segmentsegment assetsat 2024-03-31¥18.5bn
Japanreportable segmentsegment profit2023-04-01 → 2024-03-31¥1.1bn
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥2.0bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥1.7bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥27.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥23.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥4.2bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥33.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥1.7bn
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥5m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31−¥69m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥3.8bn
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥3.8bn
Reconciling Itemsreconcilingsegment assetsat 2023-03-31−¥1.8bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31¥145m
Americareportable segmentcapex2022-04-01 → 2023-03-31¥709m
Americareportable segmentdepreciation2022-04-01 → 2023-03-31¥857m
Americareportable segmentrevenue2022-04-01 → 2023-03-31¥12.8bn
Americareportable segmentrevenue external2022-04-01 → 2023-03-31¥9.0bn
Americareportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥3.8bn
Americareportable segmentsegment assetsat 2023-03-31¥12.9bn
Americareportable segmentsegment profit2022-04-01 → 2023-03-31¥648m
Japanreportable segmentcapex2022-04-01 → 2023-03-31¥604m
Japanreportable segmentdepreciation2022-04-01 → 2023-03-31¥762m
Japanreportable segmentrevenue2022-04-01 → 2023-03-31¥12.4bn
Japanreportable segmentrevenue external2022-04-01 → 2023-03-31¥12.4bn
Japanreportable segmentsegment assetsat 2023-03-31¥18.3bn
Japanreportable segmentsegment profit2022-04-01 → 2023-03-31¥1.2bn
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥1.3bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥1.6bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥25.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥21.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥3.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥31.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥1.9bn
Japanreportable segmentemployeesat 2024-03-31314 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,593
ItemContextValueUnit
Property plant and equipmentCurrentYearInstant8320618000JPY
Intangible assetsPrior1YearInstant263037000JPY
Intangible assetsCurrentYearInstant219262000JPY
Investment securitiesPrior1YearInstant66770000JPY
Investment securitiesCurrentYearInstant-JPY
Investments in capital of subsidiaries and affiliatesPrior1YearInstant204910000JPY
Investments in capital of subsidiaries and affiliatesCurrentYearInstant157654000JPY
Deferred tax assetsPrior1YearInstant1104875000JPY
Deferred tax assetsCurrentYearInstant1136171000JPY
Other ioaPrior1YearInstant75283000JPY
Other ioaCurrentYearInstant69272000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-1000JPY
Investments and other assetsPrior1YearInstant1451839000JPY
Investments and other assetsCurrentYearInstant1363097000JPY
Noncurrent assetsPrior1YearInstant9459634000JPY
Noncurrent assetsCurrentYearInstant9902978000JPY
AssetsPrior1YearInstant29434714000JPY
AssetsCurrentYearInstant31485859000JPY
Notes and accounts payable tradePrior1YearInstant979185000JPY
Notes and accounts payable tradeCurrentYearInstant1403276000JPY
Short term loans payablePrior1YearInstant1046733000JPY
Short term loans payableCurrentYearInstant1162382000JPY
Lease obligations clPrior1YearInstant34553000JPY
Lease obligations clCurrentYearInstant37600000JPY
Income taxes payablePrior1YearInstant339245000JPY
Income taxes payableCurrentYearInstant192482000JPY
Accrued expensesPrior1YearInstant511861000JPY
Accrued expensesCurrentYearInstant551182000JPY
Accounts payable otherPrior1YearInstant193732000JPY
Accounts payable otherCurrentYearInstant235050000JPY
Provision for bonusesPrior1YearInstant196606000JPY
Provision for bonusesCurrentYearInstant237310000JPY
Provision for directors bonusesPrior1YearInstant64510000JPY
Provision for directors bonusesCurrentYearInstant27252000JPY
Provision for loss on business clPrior1YearInstant2546000JPY
Provision for loss on business clCurrentYearInstant-JPY
Provision for litigation settlement clPrior1YearInstant100000000JPY
Provision for litigation settlement clCurrentYearInstant-JPY
Other clPrior1YearInstant158217000JPY
Other clCurrentYearInstant183973000JPY
Current liabilitiesPrior1YearInstant3627191000JPY
Current liabilitiesCurrentYearInstant4030510000JPY
Long term loans payablePrior1YearInstant732248000JPY
Long term loans payableCurrentYearInstant259820000JPY
Lease obligations nclPrior1YearInstant58163000JPY
Lease obligations nclCurrentYearInstant34629000JPY
Net defined benefit liabilityPrior1YearInstant1208511000JPY
Net defined benefit liabilityCurrentYearInstant1424964000JPY
Provision for share based remuneration for directors and other officers nclPrior1YearInstant103514000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass