Quarterly report · Q2
7600.TEDINET S100S9P3
Period2023-04-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.0bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥21.3bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.0bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥618m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥927m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥633m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.0bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥917m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥539m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥933m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥360m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥721m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥355m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥729m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥30.4bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥29.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥29.4bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.7bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥6.1bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥24.7bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥23.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥23.7bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.1bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥719m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.1bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥796m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥493m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥643m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥515m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥620m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥13.67 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.93 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.03 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.35 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.59 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 80.7% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.2% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥1.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥1.8bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | ¥59m |
| jpcrp040300-q2r_E02894-000Americareportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥6.6bn |
| jpcrp040300-q2r_E02894-000Americareportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥4.8bn |
| jpcrp040300-q2r_E02894-000Americareportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥1.8bn |
| jpcrp040300-q2r_E02894-000Americareportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥92m |
| jpcrp040300-q2r_E02894-000Japanreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥6.1bn |
| jpcrp040300-q2r_E02894-000Japanreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥6.1bn |
| jpcrp040300-q2r_E02894-000Japanreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥467m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥12.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥11.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥559m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥1.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥1.7bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | ¥74m |
| jpcrp040300-q2r_E02894-000Americareportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥5.9bn |
| jpcrp040300-q2r_E02894-000Americareportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥4.2bn |
| jpcrp040300-q2r_E02894-000Americareportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥1.7bn |
| jpcrp040300-q2r_E02894-000Americareportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥389m |
| jpcrp040300-q2r_E02894-000Japanreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥5.8bn |
| jpcrp040300-q2r_E02894-000Japanreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥5.8bn |
| jpcrp040300-q2r_E02894-000Japanreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥463m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥11.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥10.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥853m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 542
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | Prior1YearInstant | 295253000 | JPY |
| Other ca | CurrentQuarterInstant | 490440000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -1358000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -1277000 | JPY |
| Current assets | Prior1YearInstant | 19975079000 | JPY |
| Current assets | CurrentQuarterInstant | 20682306000 | JPY |
| Buildings and structures net | Prior1YearInstant | 837544000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 903209000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 306786000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 349395000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 4600008000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 4811022000 | JPY |
| Land | Prior1YearInstant | 1956171000 | JPY |
| Land | CurrentQuarterInstant | 1960197000 | JPY |
| Other ppe | Prior1YearInstant | 44246000 | JPY |
| Other ppe | CurrentQuarterInstant | 91419000 | JPY |
| Property plant and equipment | Prior1YearInstant | 7744756000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 8115245000 | JPY |
| Intangible assets | Prior1YearInstant | 263037000 | JPY |
| Intangible assets | CurrentQuarterInstant | 240744000 | JPY |
| Investment securities | Prior1YearInstant | 66770000 | JPY |
| Investment securities | CurrentQuarterInstant | 74790000 | JPY |
| Investments in capital of subsidiaries and affiliates | Prior1YearInstant | 204910000 | JPY |
| Investments in capital of subsidiaries and affiliates | CurrentQuarterInstant | 185987000 | JPY |
| Deferred tax assets | Prior1YearInstant | 1104875000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 1069436000 | JPY |
| Other ioa | Prior1YearInstant | 75283000 | JPY |
| Other ioa | CurrentQuarterInstant | 71986000 | JPY |
| Investments and other assets | Prior1YearInstant | 1451839000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1402200000 | JPY |
| Noncurrent assets | Prior1YearInstant | 9459634000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 9758189000 | JPY |
| Assets | Prior1YearInstant | 29434714000 | JPY |
| Assets | CurrentQuarterInstant | 30440495000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 979185000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1179487000 | JPY |
| Short term loans payable | Prior1YearInstant | 1046733000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1040531000 | JPY |
| Lease obligations cl | Prior1YearInstant | 34553000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 36994000 | JPY |
| Income taxes payable | Prior1YearInstant | 339245000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 171750000 | JPY |
| Accrued expenses | Prior1YearInstant | 511861000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 580504000 | JPY |
| Accounts payable other | Prior1YearInstant | 193732000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 186873000 | JPY |
| Provision for bonuses | Prior1YearInstant | 196606000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 186786000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 64510000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 15552000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |