Quarterly report · Q1
7600.TEDINET S100RONQ
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.4bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥21.3bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥346m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥499m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥338m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.0bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥484m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥253m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥479m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥177m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥337m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥180m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥340m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥29.9bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥29.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥28.7bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.8bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥6.1bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥24.2bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥23.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥22.7bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.4bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥6.74 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.03 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.75 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 80.2% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥835m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥835m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | ¥55m |
| jpcrp040300-q1r_E02894-000Americareportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E02894-000Americareportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E02894-000Americareportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥835m |
| jpcrp040300-q1r_E02894-000Americareportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥55m |
| jpcrp040300-q1r_E02894-000Japanreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥3.1bn |
| jpcrp040300-q1r_E02894-000Japanreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥3.1bn |
| jpcrp040300-q1r_E02894-000Japanreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥236m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥6.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥835m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥291m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥856m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥856m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥37m |
| jpcrp040300-q1r_E02894-000Americareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.9bn |
| jpcrp040300-q1r_E02894-000Americareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E02894-000Americareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥856m |
| jpcrp040300-q1r_E02894-000Americareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥207m |
| jpcrp040300-q1r_E02894-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.9bn |
| jpcrp040300-q1r_E02894-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.9bn |
| jpcrp040300-q1r_E02894-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥255m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥856m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥462m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 401
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss attributable to owners of parent | Prior1YTDDuration | 336510000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 177271000 | JPY |
| Profit loss | Prior1YTDDuration | 339857000 | JPY |
| Profit loss | CurrentYTDDuration | 179698000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | 96486000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 103515000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 1084814000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 923237000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 3486000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 2882000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 1184788000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 1029635000 | JPY |
| Comprehensive income | Prior1YTDDuration | 1524645000 | JPY |
| Comprehensive income | CurrentYTDDuration | 1209333000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 1503182000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 1191488000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 21463000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 17845000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E02894-000JapanReportableSegmentsMember | 2933867000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E02894-000AmericaReportableSegmentsMember | 2093553000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 5027421000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 5027421000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E02894-000JapanReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E02894-000AmericaReportableSegmentsMember | 855861000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 855861000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -855861000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E02894-000JapanReportableSegmentsMember | 2933867000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E02894-000AmericaReportableSegmentsMember | 2949415000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 5883282000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -855861000 | JPY |
| Net sales | Prior1YTDDuration | 5027421000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E02894-000JapanReportableSegmentsMember | 255153000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E02894-000AmericaReportableSegmentsMember | 206652000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 461806000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | 36849000 | JPY |
| Operating income | Prior1YTDDuration | 498655000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E02894-000JapanReportableSegmentsMember | 3055337000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E02894-000AmericaReportableSegmentsMember | 2347303000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 5402640000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 5402640000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E02894-000JapanReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E02894-000AmericaReportableSegmentsMember | 835458000 | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 835458000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -835458000 | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E02894-000JapanReportableSegmentsMember | 3055337000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E02894-000AmericaReportableSegmentsMember | 3182762000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |