Quarterly report · Q1
7600.TEDINET S100RONQ
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.4bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥21.3bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥346m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥499m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥338m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.0bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥484m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥253m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥479m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥177m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥337m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥180m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥340m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥29.9bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥29.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥28.7bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.8bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥6.1bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥24.2bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥23.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥22.7bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.4bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥6.74 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.03 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.75 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 80.2% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥835m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥835m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | ¥55m |
| jpcrp040300-q1r_E02894-000Americareportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E02894-000Americareportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E02894-000Americareportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥835m |
| jpcrp040300-q1r_E02894-000Americareportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥55m |
| jpcrp040300-q1r_E02894-000Japanreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥3.1bn |
| jpcrp040300-q1r_E02894-000Japanreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥3.1bn |
| jpcrp040300-q1r_E02894-000Japanreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥236m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥6.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥835m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥291m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥856m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥856m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥37m |
| jpcrp040300-q1r_E02894-000Americareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.9bn |
| jpcrp040300-q1r_E02894-000Americareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E02894-000Americareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥856m |
| jpcrp040300-q1r_E02894-000Americareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥207m |
| jpcrp040300-q1r_E02894-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.9bn |
| jpcrp040300-q1r_E02894-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.9bn |
| jpcrp040300-q1r_E02894-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥255m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥856m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥462m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 401
| Item | Context | Value | Unit |
|---|---|---|---|
| Short term loans payable | Prior1YearInstant | 1046733000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 946300000 | JPY |
| Lease obligations cl | Prior1YearInstant | 34553000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 32855000 | JPY |
| Income taxes payable | Prior1YearInstant | 339245000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 121030000 | JPY |
| Accrued expenses | Prior1YearInstant | 511861000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 790332000 | JPY |
| Accounts payable other | Prior1YearInstant | 193732000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 136088000 | JPY |
| Provision for bonuses | Prior1YearInstant | 196606000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 52391000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 64510000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 7980000 | JPY |
| Provision for loss on business cl | Prior1YearInstant | 2546000 | JPY |
| Provision for loss on business cl | CurrentQuarterInstant | 2419000 | JPY |
| Provision for litigation settlement cl | Prior1YearInstant | 100000000 | JPY |
| Provision for litigation settlement cl | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 158217000 | JPY |
| Other cl | CurrentQuarterInstant | 230550000 | JPY |
| Current liabilities | Prior1YearInstant | 3627191000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3231250000 | JPY |
| Long term loans payable | Prior1YearInstant | 732248000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 676910000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 58163000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 54402000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1208511000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1229564000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 103514000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 106223000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 29493000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 29562000 | JPY |
| Long term deposits received | Prior1YearInstant | 8000000 | JPY |
| Long term deposits received | CurrentQuarterInstant | 29000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 375495000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 406694000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2515427000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2532358000 | JPY |
| Liabilities | Prior1YearInstant | 6142618000 | JPY |
| Liabilities | CurrentQuarterInstant | 5763609000 | JPY |
| Capital stock | Prior1YearInstant | 3001929000 | JPY |
| Capital stock | CurrentQuarterInstant | 3001929000 | JPY |
| Capital surplus | Prior1YearInstant | 2587029000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2587029000 | JPY |
| Retained earnings | Prior1YearInstant | 15656266000 | JPY |
| Retained earnings | CurrentQuarterInstant | 15489551000 | JPY |
| Treasury stock | Prior1YearInstant | -202730000 | JPY |
| Treasury stock | CurrentQuarterInstant | -202792000 | JPY |
| Shareholders equity | Prior1YearInstant | 21042494000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 20875717000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |