Quarterly report · Q3
7600.TEDINET S100Q63Q
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥15.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥19.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.0bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥1.5bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥2.0bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.5bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.6bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.0bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.5bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.2bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.6bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.6bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥28.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥27.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥26.4bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.5bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥5.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥23.1bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥21.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥20.4bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥43.2 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.85 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.95 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.95 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.92 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 80.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.0% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥2.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥2.8bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥105m |
| jpcrp040300-q3r_E02894-000Americareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥9.4bn |
| jpcrp040300-q3r_E02894-000Americareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.6bn |
| jpcrp040300-q3r_E02894-000Americareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E02894-000Americareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥581m |
| jpcrp040300-q3r_E02894-000Japanreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥9.0bn |
| jpcrp040300-q3r_E02894-000Japanreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥9.0bn |
| jpcrp040300-q3r_E02894-000Japanreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥825m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥18.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥15.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥2.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥2.7bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | ¥37m |
| jpcrp040300-q3r_E02894-000Americareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥8.0bn |
| jpcrp040300-q3r_E02894-000Americareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥5.2bn |
| jpcrp040300-q3r_E02894-000Americareportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.7bn |
| jpcrp040300-q3r_E02894-000Americareportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥715m |
| jpcrp040300-q3r_E02894-000Japanreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥8.7bn |
| jpcrp040300-q3r_E02894-000Japanreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥8.7bn |
| jpcrp040300-q3r_E02894-000Japanreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥16.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥14.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥2.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 404
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 15300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0005 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 15300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 15300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0005 | |
| Cash and deposits | Prior1YearInstant | 2590849000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 2226871000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 5212555000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 5172675000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 8186658000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 9093420000 | JPY |
| Work in process | Prior1YearInstant | 497823000 | JPY |
| Work in process | CurrentQuarterInstant | 569991000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 1410927000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 2026635000 | JPY |
| Other ca | Prior1YearInstant | 149211000 | JPY |
| Other ca | CurrentQuarterInstant | 259424000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -1386000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -1299000 | JPY |
| Current assets | Prior1YearInstant | 18046638000 | JPY |
| Current assets | CurrentQuarterInstant | 19347719000 | JPY |
| Buildings and structures net | Prior1YearInstant | 728450000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 763852000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 350978000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 321585000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 4691605000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 4616963000 | JPY |
| Land | Prior1YearInstant | 1953479000 | JPY |
| Land | CurrentQuarterInstant | 1956061000 | JPY |
| Other ppe | Prior1YearInstant | 48173000 | JPY |
| Other ppe | CurrentQuarterInstant | 2237000 | JPY |
| Property plant and equipment | Prior1YearInstant | 7772687000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 7660701000 | JPY |
| Intangible assets | Prior1YearInstant | 291960000 | JPY |
| Intangible assets | CurrentQuarterInstant | 300420000 | JPY |
| Investment securities | Prior1YearInstant | - | JPY |
| Investment securities | CurrentQuarterInstant | 66350000 | JPY |
| Investments in capital of subsidiaries and affiliates | Prior1YearInstant | 174887000 | JPY |
| Investments in capital of subsidiaries and affiliates | CurrentQuarterInstant | 173105000 | JPY |
| Deferred tax assets | Prior1YearInstant | 971990000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 946572000 | JPY |
| Other ioa | Prior1YearInstant | 84558000 | JPY |
| Other ioa | CurrentQuarterInstant | 82344000 | JPY |
| Investments and other assets | Prior1YearInstant | 1231435000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1268372000 | JPY |
| Noncurrent assets | Prior1YearInstant | 9296083000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 9229493000 | JPY |
| Assets | Prior1YearInstant | 27342722000 | JPY |
| Assets | CurrentQuarterInstant | 28577213000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |