Quarterly report · Q1
7600.TEDINET S100OXDK
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥19.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.5bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥499m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥554m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥484m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.6bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥542m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥479m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥531m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥337m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥364m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥340m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥365m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥28.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥27.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥24.9bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.0bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥5.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥22.7bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥21.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥18.8bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.7bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥12.75 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.95 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.78 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 78.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.1% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥856m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥856m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥37m |
| jpcrp040300-q1r_E02894-000Americareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.9bn |
| jpcrp040300-q1r_E02894-000Americareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E02894-000Americareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥856m |
| jpcrp040300-q1r_E02894-000Americareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥207m |
| jpcrp040300-q1r_E02894-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.9bn |
| jpcrp040300-q1r_E02894-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.9bn |
| jpcrp040300-q1r_E02894-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥255m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥856m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥462m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥812m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥812m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥17m |
| jpcrp040300-q1r_E02894-000Americareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E02894-000Americareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E02894-000Americareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥812m |
| jpcrp040300-q1r_E02894-000Americareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥242m |
| jpcrp040300-q1r_E02894-000Japanreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E02894-000Japanreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E02894-000Japanreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥330m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥812m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥572m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 398
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest income noi | Prior1YTDDuration | 37000 | JPY |
| Interest income noi | CurrentYTDDuration | 28000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 544000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | - | JPY |
| Commission fee noi | Prior1YTDDuration | 3174000 | JPY |
| Commission fee noi | CurrentYTDDuration | 2844000 | JPY |
| Insurance income noi | Prior1YTDDuration | - | JPY |
| Insurance income noi | CurrentYTDDuration | 13220000 | JPY |
| Other noi | Prior1YTDDuration | 806000 | JPY |
| Other noi | CurrentYTDDuration | 18926000 | JPY |
| Non operating income | Prior1YTDDuration | 4562000 | JPY |
| Non operating income | CurrentYTDDuration | 35020000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 10265000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 5751000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 30969000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | - | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 7642000 | JPY |
| Commission for syndicate loan noe | Prior1YTDDuration | 958000 | JPY |
| Commission for syndicate loan noe | CurrentYTDDuration | 2056000 | JPY |
| Other noe | Prior1YTDDuration | 5751000 | JPY |
| Other noe | CurrentYTDDuration | 3452000 | JPY |
| Non operating expenses | Prior1YTDDuration | 16975000 | JPY |
| Non operating expenses | CurrentYTDDuration | 49871000 | JPY |
| Ordinary income | Prior1YTDDuration | 542033000 | JPY |
| Ordinary income | CurrentYTDDuration | 483803000 | JPY |
| Reversal of provision for loss on business ei | Prior1YTDDuration | - | JPY |
| Reversal of provision for loss on business ei | CurrentYTDDuration | 6967000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 6967000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 11132000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 12121000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 11132000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 12121000 | JPY |
| Income before income taxes | Prior1YTDDuration | 530900000 | JPY |
| Income before income taxes | CurrentYTDDuration | 478649000 | JPY |
| Income taxes current | Prior1YTDDuration | 172627000 | JPY |
| Income taxes current | CurrentYTDDuration | 136306000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -6248000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 2485000 | JPY |
| Income taxes | Prior1YTDDuration | 166379000 | JPY |
| Income taxes | CurrentYTDDuration | 138792000 | JPY |
| Profit loss | Prior1YTDDuration | 364521000 | JPY |
| Profit loss | CurrentYTDDuration | 339857000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 955000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 3347000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 363565000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 336510000 | JPY |
| Profit loss | Prior1YTDDuration | 364521000 | JPY |
| Profit loss | CurrentYTDDuration | 339857000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |