Quarterly report · Q1
7600.TEDINET S100OXDK
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥19.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.5bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥499m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥554m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥484m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.6bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥542m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥479m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥531m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥337m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥364m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥340m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥365m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥28.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥27.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥24.9bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.0bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥5.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥22.7bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥21.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥18.8bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.7bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥12.75 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.95 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.78 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 78.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.1% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥856m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥856m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥37m |
| jpcrp040300-q1r_E02894-000Americareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.9bn |
| jpcrp040300-q1r_E02894-000Americareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E02894-000Americareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥856m |
| jpcrp040300-q1r_E02894-000Americareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥207m |
| jpcrp040300-q1r_E02894-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.9bn |
| jpcrp040300-q1r_E02894-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.9bn |
| jpcrp040300-q1r_E02894-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥255m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥856m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥462m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥812m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥812m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥17m |
| jpcrp040300-q1r_E02894-000Americareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E02894-000Americareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E02894-000Americareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥812m |
| jpcrp040300-q1r_E02894-000Americareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥242m |
| jpcrp040300-q1r_E02894-000Japanreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E02894-000Japanreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E02894-000Japanreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥330m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥812m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥572m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 398
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 15300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 15300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0005 | |
| Cash and deposits | Prior1YearInstant | 2590849000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 2711659000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 5212555000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 4816943000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 8186658000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 9102262000 | JPY |
| Work in process | Prior1YearInstant | 497823000 | JPY |
| Work in process | CurrentQuarterInstant | 422207000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 1410927000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 1833797000 | JPY |
| Other ca | Prior1YearInstant | 149211000 | JPY |
| Other ca | CurrentQuarterInstant | 374383000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -1386000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -1229000 | JPY |
| Current assets | Prior1YearInstant | 18046638000 | JPY |
| Current assets | CurrentQuarterInstant | 19260024000 | JPY |
| Buildings and structures net | Prior1YearInstant | 728450000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 761654000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 350978000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 366033000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 4691605000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 4723255000 | JPY |
| Land | Prior1YearInstant | 1953479000 | JPY |
| Land | CurrentQuarterInstant | 1957063000 | JPY |
| Other ppe | Prior1YearInstant | 48173000 | JPY |
| Other ppe | CurrentQuarterInstant | 62533000 | JPY |
| Property plant and equipment | Prior1YearInstant | 7772687000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 7870540000 | JPY |
| Intangible assets | Prior1YearInstant | 291960000 | JPY |
| Intangible assets | CurrentQuarterInstant | 298052000 | JPY |
| Investment securities | Prior1YearInstant | - | JPY |
| Investment securities | CurrentQuarterInstant | 34172000 | JPY |
| Investments in capital of subsidiaries and affiliates | Prior1YearInstant | 174887000 | JPY |
| Investments in capital of subsidiaries and affiliates | CurrentQuarterInstant | 183552000 | JPY |
| Deferred tax assets | Prior1YearInstant | 971990000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 925382000 | JPY |
| Other ioa | Prior1YearInstant | 84558000 | JPY |
| Other ioa | CurrentQuarterInstant | 83688000 | JPY |
| Investments and other assets | Prior1YearInstant | 1231435000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1226796000 | JPY |
| Noncurrent assets | Prior1YearInstant | 9296083000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 9395388000 | JPY |
| Assets | Prior1YearInstant | 27342722000 | JPY |
| Assets | CurrentQuarterInstant | 28655413000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 785671000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 927645000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |