Annual report

Period2025-03-01 → 2026-02-28
Filed2026-05-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100Y6I6 (2026-05-27).

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥562.8bn2025-03-01 → 2026-02-28Cons.Net sales
Revenue¥496.7bn2024-03-01 → 2025-02-28Cons.Net sales
Revenue¥419.9bn2023-03-01 → 2024-02-29vCons.Net sales (5-year summary)
Revenue¥416.5bn2022-03-01 → 2023-02-28vCons.Net sales (5-year summary)
Revenue¥459.5bn2021-03-01 → 2022-02-28vCons.Net sales (5-year summary)
Operating income¥20.2bn2025-03-01 → 2026-02-28Cons.Operating income
Operating income¥19.9bn2024-03-01 → 2025-02-28Cons.Operating income
Ordinary income¥18.6bn2025-03-01 → 2026-02-28Cons.Ordinary income
Ordinary income¥19.1bn2024-03-01 → 2025-02-28Cons.Ordinary income
Ordinary income¥15.8bn2023-03-01 → 2024-02-29vCons.Ordinary income loss (5-year summary)
Ordinary income¥18.1bn2022-03-01 → 2023-02-28vCons.Ordinary income loss (5-year summary)
Ordinary income¥17.6bn2021-03-01 → 2022-02-28vCons.Ordinary income loss (5-year summary)
Profit before tax¥17.5bn2025-03-01 → 2026-02-28Cons.Income before income taxes
Profit before tax¥18.6bn2024-03-01 → 2025-02-28Cons.Income before income taxes
Net income (owners)¥11.9bn2025-03-01 → 2026-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥13.4bn2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥11.4bn2023-03-01 → 2024-02-29vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥14.2bn2022-03-01 → 2023-02-28vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥10.8bn2021-03-01 → 2022-02-28vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥12.0bn2025-03-01 → 2026-02-28Cons.Profit loss
Net income¥13.4bn2024-03-01 → 2025-02-28Cons.Profit loss
Total assets¥263.6bnat 2026-02-28Cons.Assets
Total assets¥220.0bnat 2025-02-28Cons.Assets
Total assets¥184.0bnat 2024-02-29vCons.Total assets (5-year summary)
Total assets¥173.3bnat 2023-02-28vCons.Total assets (5-year summary)
Total assets¥189.8bnat 2022-02-28vCons.Total assets (5-year summary)
Total liabilities¥173.9bnat 2026-02-28Cons.Liabilities
Total liabilities¥139.2bnat 2025-02-28Cons.Liabilities
Net assets / equity¥89.7bnat 2026-02-28Cons.Net assets
Net assets / equity¥80.8bnat 2025-02-28Cons.Net assets
Net assets / equity¥69.9bnat 2024-02-29vCons.Net assets
Net assets / equity¥62.7bnat 2023-02-28vCons.Net assets (5-year summary)
Net assets / equity¥55.7bnat 2022-02-28vCons.Net assets (5-year summary)
Cash and deposits¥27.5bnat 2026-02-28Cons.Cash and deposits
Cash and deposits¥15.4bnat 2025-02-28Cons.Cash and deposits
Cash & equivalents¥27.5bnat 2026-02-28Cons.Cash and cash equivalents
Cash & equivalents¥15.4bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥30.5bnat 2024-02-29vCons.Cash and cash equivalents
Cash & equivalents¥37.5bnat 2023-02-28vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥45.7bnat 2022-02-28vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥11.1bn2025-03-01 → 2026-02-28Cons.Net cash provided by used in operating activities
Operating cash flow−¥20.0bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥9.6bn2023-03-01 → 2024-02-29vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.3bn2022-03-01 → 2023-02-28vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥8.3bn2021-03-01 → 2022-02-28vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥11.5bn2025-03-01 → 2026-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥8.8bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥8.4bn2023-03-01 → 2024-02-29vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥166m2022-03-01 → 2023-02-28vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥4.5bn2021-03-01 → 2022-02-28vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥12.5bn2025-03-01 → 2026-02-28Cons.Net cash provided by used in financing activities
Financing cash flow¥13.6bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥8.2bn2023-03-01 → 2024-02-29vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥10.6bn2022-03-01 → 2023-02-28vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.3bn2021-03-01 → 2022-02-28vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥118.662025-03-01 → 2026-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥133.932024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥113.962023-03-01 → 2024-02-29vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥141.482022-03-01 → 2023-02-28vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥107.512021-03-01 → 2022-02-28vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥875.72at 2026-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥791.01at 2025-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥687.34at 2024-02-29vCons.Net assets per share (5-year summary)
Net assets per share¥618.34at 2023-02-28vCons.Net assets per share (5-year summary)
Net assets per share¥537.97at 2022-02-28vCons.Net assets per share (5-year summary)
Equity ratio33.4%at 2026-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio36.1%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio37.5%at 2024-02-29vCons.Equity to asset ratio (5-year summary)
Equity ratio35.8%at 2023-02-28vCons.Equity to asset ratio (5-year summary)
Equity ratio28.5%at 2022-02-28vCons.Equity to asset ratio (5-year summary)
ROE14.2%2025-03-01 → 2026-02-28Cons.Rate of return on equity (5-year summary)
ROE18.1%2024-03-01 → 2025-02-28Cons.Rate of return on equity (5-year summary)
ROE17.5%2023-03-01 → 2024-02-29vCons.Rate of return on equity (5-year summary)
ROE24.5%2022-03-01 → 2023-02-28vCons.Rate of return on equity (5-year summary)
ROE22.0%2021-03-01 → 2022-02-28vCons.Rate of return on equity (5-year summary)
Employees4,260at 2026-02-28Cons.Number of employees
Employees4,023at 2025-02-28Cons.Number of employees
Employees3,508at 2024-02-29vCons.Number of employees
Employees3,132at 2023-02-28vCons.Number of employees
Employees4,347at 2022-02-28vCons.Number of employees
Revenue¥546.6bn2025-03-01 → 2026-02-28StandaloneNet sales
Revenue¥486.8bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥413.2bn2023-03-01 → 2024-02-29vStandaloneNet sales (5-year summary)
Revenue¥366.1bn2022-03-01 → 2023-02-28vStandaloneNet sales (5-year summary)
Revenue¥306.7bn2021-03-01 → 2022-02-28vStandaloneNet sales (5-year summary)
Operating income¥19.4bn2025-03-01 → 2026-02-28StandaloneOperating income
Operating income¥20.1bn2024-03-01 → 2025-02-28StandaloneOperating income
Ordinary income¥17.9bn2025-03-01 → 2026-02-28StandaloneOrdinary income
Ordinary income¥19.4bn2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥16.4bn2023-03-01 → 2024-02-29vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥16.0bn2022-03-01 → 2023-02-28vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥11.6bn2021-03-01 → 2022-02-28vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥17.3bn2025-03-01 → 2026-02-28StandaloneIncome before income taxes
Profit before tax¥19.0bn2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Net income¥11.8bn2025-03-01 → 2026-02-28StandaloneProfit loss
Net income¥13.9bn2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥11.9bn2023-03-01 → 2024-02-29vStandaloneNet income loss (5-year summary)
Net income¥20.0bn2022-03-01 → 2023-02-28vStandaloneNet income loss (5-year summary)
Net income¥6.6bn2021-03-01 → 2022-02-28vStandaloneNet income loss (5-year summary)
Total assets¥244.8bnat 2026-02-28StandaloneAssets
Total assets¥214.1bnat 2025-02-28StandaloneAssets
Total assets¥181.5bnat 2024-02-29vStandaloneTotal assets (5-year summary)
Total assets¥173.8bnat 2023-02-28vStandaloneTotal assets (5-year summary)
Total assets¥157.0bnat 2022-02-28vStandaloneTotal assets (5-year summary)
Total liabilities¥159.1bnat 2026-02-28StandaloneLiabilities
Total liabilities¥136.6bnat 2025-02-28StandaloneLiabilities
Net assets / equity¥85.7bnat 2026-02-28StandaloneNet assets
Net assets / equity¥77.5bnat 2025-02-28StandaloneNet assets
Net assets / equity¥67.5bnat 2024-02-29vStandaloneNet assets
Net assets / equity¥59.8bnat 2023-02-28vStandaloneNet assets (5-year summary)
Net assets / equity¥46.8bnat 2022-02-28vStandaloneNet assets (5-year summary)
Cash and deposits¥23.6bnat 2026-02-28StandaloneCash and deposits
Cash and deposits¥13.9bnat 2025-02-28StandaloneCash and deposits
EPS (basic)¥1182025-03-01 → 2026-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥138.892024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥118.172023-03-01 → 2024-02-29vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥199.392022-03-01 → 2023-02-28vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥65.272021-03-01 → 2022-02-28vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥35.62025-03-01 → 2026-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥40.182024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥34.192023-03-01 → 2024-02-29vStandaloneDividend paid per share (5-year summary)
Dividend per share¥42.52022-03-01 → 2023-02-28vStandaloneDividend paid per share (5-year summary)
Dividend per share¥4.62021-03-01 → 2022-02-28vStandaloneDividend paid per share (5-year summary)
Net assets per share¥853.43at 2026-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥771.67at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥671.93at 2024-02-29vStandaloneNet assets per share (5-year summary)
Net assets per share¥594.48at 2023-02-28vStandaloneNet assets per share (5-year summary)
Net assets per share¥466.26at 2022-02-28vStandaloneNet assets per share (5-year summary)
Equity ratio35.0%at 2026-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio36.2%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio37.2%at 2024-02-29vStandaloneEquity to asset ratio (5-year summary)
Equity ratio34.3%at 2023-02-28vStandaloneEquity to asset ratio (5-year summary)
Equity ratio29.8%at 2022-02-28vStandaloneEquity to asset ratio (5-year summary)
ROE14.5%2025-03-01 → 2026-02-28StandaloneRate of return on equity (5-year summary)
ROE19.2%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE18.7%2023-03-01 → 2024-02-29vStandaloneRate of return on equity (5-year summary)
ROE37.6%2022-03-01 → 2023-02-28vStandaloneRate of return on equity (5-year summary)
ROE14.9%2021-03-01 → 2022-02-28vStandaloneRate of return on equity (5-year summary)
Shares issued106,888,000at 2026-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued106,888,000at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued106,888,000at 2024-02-29vStandaloneTotal number of issued shares (5-year summary)
Shares issued106,888,000at 2023-02-28vStandaloneTotal number of issued shares (5-year summary)
Shares issued106,888,000at 2022-02-28vStandaloneTotal number of issued shares (5-year summary)
Employees4,010at 2026-02-28StandaloneNumber of employees
Employees3,812at 2025-02-28StandaloneNumber of employees
Employees3,350at 2024-02-29vStandaloneNumber of employees
Employees2,968at 2023-02-28vStandaloneNumber of employees
Employees3,072at 2022-02-28vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 49
SegmentItemPeriodValue
Otherother segmentscapex2025-03-01 → 2026-02-28¥7m
Otherother segmentsdepreciation2025-03-01 → 2026-02-28¥21m
Otherother segmentsrevenue2025-03-01 → 2026-02-28¥9.0bn
Otherother segmentsrevenue external2025-03-01 → 2026-02-28¥9.0bn
Otherother segmentssegment assetsat 2026-02-28¥4.4bn
Otherother segmentssegment profit2025-03-01 → 2026-02-28¥4m
Reconciling Itemsreconcilingrevenue2025-03-01 → 2026-02-28−¥6m
Reconciling Itemsreconcilingrevenue intersegment2025-03-01 → 2026-02-28−¥6m
Reconciling Itemsreconcilingsegment assetsat 2026-02-28−¥1.9bn
Reconciling Itemsreconcilingsegment profit2025-03-01 → 2026-02-28¥60m
Japanreportable segmentcapex2025-03-01 → 2026-02-28¥11.2bn
Japanreportable segmentdepreciation2025-03-01 → 2026-02-28¥4.2bn
Japanreportable segmentemployeesat 2026-02-284241 pure
Japanreportable segmentrevenue2025-03-01 → 2026-02-28¥553.8bn
Japanreportable segmentrevenue external2025-03-01 → 2026-02-28¥553.7bn
Japanreportable segmentrevenue intersegment2025-03-01 → 2026-02-28¥6m
Japanreportable segmentsegment assetsat 2026-02-28¥261.0bn
Japanreportable segmentsegment profit2025-03-01 → 2026-02-28¥20.1bn
—segment totalcapex2025-03-01 → 2026-02-28¥11.2bn
—segment totaldepreciation2025-03-01 → 2026-02-28¥4.2bn
—segment totalrevenue2025-03-01 → 2026-02-28¥562.8bn
—segment totalrevenue external2025-03-01 → 2026-02-28¥562.8bn
—segment totalrevenue intersegment2025-03-01 → 2026-02-28¥6m
—segment totalsegment assetsat 2026-02-28¥265.4bn
—segment totalsegment profit2025-03-01 → 2026-02-28¥20.1bn
Otherother segmentscapex2024-03-01 → 2025-02-28¥87m
Otherother segmentsdepreciation2024-03-01 → 2025-02-28¥15m
Otherother segmentsrevenue2024-03-01 → 2025-02-28¥3.8bn
Otherother segmentsrevenue external2024-03-01 → 2025-02-28¥3.8bn
Otherother segmentssegment assetsat 2025-02-28¥2.5bn
Otherother segmentssegment profit2024-03-01 → 2025-02-28−¥87m
Reconciling Itemsreconcilingrevenue2024-03-01 → 2025-02-28¥0
Reconciling Itemsreconcilingrevenue intersegment2024-03-01 → 2025-02-28¥0
Reconciling Itemsreconcilingsegment assetsat 2025-02-28−¥364m
Reconciling Itemsreconcilingsegment profit2024-03-01 → 2025-02-28−¥39m
Japanreportable segmentcapex2024-03-01 → 2025-02-28¥8.5bn
Japanreportable segmentdepreciation2024-03-01 → 2025-02-28¥3.2bn
Japanreportable segmentrevenue2024-03-01 → 2025-02-28¥492.9bn
Japanreportable segmentrevenue external2024-03-01 → 2025-02-28¥492.9bn
Japanreportable segmentrevenue intersegment2024-03-01 → 2025-02-28¥0
Japanreportable segmentsegment assetsat 2025-02-28¥217.9bn
Japanreportable segmentsegment profit2024-03-01 → 2025-02-28¥20.0bn
—segment totalcapex2024-03-01 → 2025-02-28¥8.6bn
—segment totaldepreciation2024-03-01 → 2025-02-28¥3.2bn
—segment totalrevenue2024-03-01 → 2025-02-28¥496.7bn
—segment totalrevenue external2024-03-01 → 2025-02-28¥496.7bn
—segment totalrevenue intersegment2024-03-01 → 2025-02-28¥0
—segment totalsegment assetsat 2025-02-28¥220.4bn
—segment totalsegment profit2024-03-01 → 2025-02-28¥19.9bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,443
ItemContextValueUnit
Total assets (5-year summary)Prior2YearInstant184031000000JPY
Total assets (5-year summary)Prior1YearInstant220041000000JPY
Total assets (5-year summary)CurrentYearInstant263569000000JPY
Net assets per share (5-year summary)Prior4YearInstant537.97
Net assets per share (5-year summary)Prior3YearInstant618.34
Net assets per share (5-year summary)Prior2YearInstant687.34
Net assets per share (5-year summary)Prior1YearInstant791.01
Net assets per share (5-year summary)CurrentYearInstant875.72
Basic earnings loss per share (5-year summary)Prior4YearDuration107.51
Basic earnings loss per share (5-year summary)Prior3YearDuration141.48
Basic earnings loss per share (5-year summary)Prior2YearDuration113.96
Basic earnings loss per share (5-year summary)Prior1YearDuration133.93
Basic earnings loss per share (5-year summary)CurrentYearDuration118.66
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.285
Equity to asset ratio (5-year summary)Prior3YearInstant0.358
Equity to asset ratio (5-year summary)Prior2YearInstant0.375
Equity to asset ratio (5-year summary)Prior1YearInstant0.361
Equity to asset ratio (5-year summary)CurrentYearInstant0.334
Rate of return on equity (5-year summary)Prior4YearDuration0.220
Rate of return on equity (5-year summary)Prior3YearDuration0.245
Rate of return on equity (5-year summary)Prior2YearDuration0.175
Rate of return on equity (5-year summary)Prior1YearDuration0.181
Rate of return on equity (5-year summary)CurrentYearDuration0.142
Price earnings ratio (5-year summary)Prior4YearDuration6.1
Price earnings ratio (5-year summary)Prior3YearDuration6.0
Price earnings ratio (5-year summary)Prior2YearDuration7.9
Price earnings ratio (5-year summary)Prior1YearDuration8.3
Price earnings ratio (5-year summary)CurrentYearDuration12.9
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration8276000000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration2275000000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration9648000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration-20036000000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration11059000000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-4500000000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-166000000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-8367000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-8762000000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-11513000000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-1332000000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-10634000000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-8230000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration13634000000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration12495000000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant45670000000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant37473000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-02-28pass rounding
balance sheet identityconsolidated 2026-02-28pass
balance sheet identitynon_consolidated 2025-02-28pass rounding
balance sheet identitynon_consolidated 2026-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsconsolidated 2026-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2026-02-28pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2025-02-28pass
statement vs summary · net income attributable to parentconsolidated 2025-03-01/2026-02-28pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flowconsolidated 2025-03-01/2026-02-28pass
statement vs summary · revenueconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenueconsolidated 2025-03-01/2026-02-28pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2025-03-01/2026-02-28pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsconsolidated 2026-02-28pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2026-02-28pass