Annual report

Period2025-03-01 → 2026-02-28
Filed2026-05-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100Y6I6 (2026-05-27).

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥562.8bn2025-03-01 → 2026-02-28Cons.Net sales
Revenue¥496.7bn2024-03-01 → 2025-02-28Cons.Net sales
Revenue¥419.9bn2023-03-01 → 2024-02-29vCons.Net sales (5-year summary)
Revenue¥416.5bn2022-03-01 → 2023-02-28vCons.Net sales (5-year summary)
Revenue¥459.5bn2021-03-01 → 2022-02-28vCons.Net sales (5-year summary)
Operating income¥20.2bn2025-03-01 → 2026-02-28Cons.Operating income
Operating income¥19.9bn2024-03-01 → 2025-02-28Cons.Operating income
Ordinary income¥18.6bn2025-03-01 → 2026-02-28Cons.Ordinary income
Ordinary income¥19.1bn2024-03-01 → 2025-02-28Cons.Ordinary income
Ordinary income¥15.8bn2023-03-01 → 2024-02-29vCons.Ordinary income loss (5-year summary)
Ordinary income¥18.1bn2022-03-01 → 2023-02-28vCons.Ordinary income loss (5-year summary)
Ordinary income¥17.6bn2021-03-01 → 2022-02-28vCons.Ordinary income loss (5-year summary)
Profit before tax¥17.5bn2025-03-01 → 2026-02-28Cons.Income before income taxes
Profit before tax¥18.6bn2024-03-01 → 2025-02-28Cons.Income before income taxes
Net income (owners)¥11.9bn2025-03-01 → 2026-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥13.4bn2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥11.4bn2023-03-01 → 2024-02-29vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥14.2bn2022-03-01 → 2023-02-28vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥10.8bn2021-03-01 → 2022-02-28vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥12.0bn2025-03-01 → 2026-02-28Cons.Profit loss
Net income¥13.4bn2024-03-01 → 2025-02-28Cons.Profit loss
Total assets¥263.6bnat 2026-02-28Cons.Assets
Total assets¥220.0bnat 2025-02-28Cons.Assets
Total assets¥184.0bnat 2024-02-29vCons.Total assets (5-year summary)
Total assets¥173.3bnat 2023-02-28vCons.Total assets (5-year summary)
Total assets¥189.8bnat 2022-02-28vCons.Total assets (5-year summary)
Total liabilities¥173.9bnat 2026-02-28Cons.Liabilities
Total liabilities¥139.2bnat 2025-02-28Cons.Liabilities
Net assets / equity¥89.7bnat 2026-02-28Cons.Net assets
Net assets / equity¥80.8bnat 2025-02-28Cons.Net assets
Net assets / equity¥69.9bnat 2024-02-29vCons.Net assets
Net assets / equity¥62.7bnat 2023-02-28vCons.Net assets (5-year summary)
Net assets / equity¥55.7bnat 2022-02-28vCons.Net assets (5-year summary)
Cash and deposits¥27.5bnat 2026-02-28Cons.Cash and deposits
Cash and deposits¥15.4bnat 2025-02-28Cons.Cash and deposits
Cash & equivalents¥27.5bnat 2026-02-28Cons.Cash and cash equivalents
Cash & equivalents¥15.4bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥30.5bnat 2024-02-29vCons.Cash and cash equivalents
Cash & equivalents¥37.5bnat 2023-02-28vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥45.7bnat 2022-02-28vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥11.1bn2025-03-01 → 2026-02-28Cons.Net cash provided by used in operating activities
Operating cash flow−¥20.0bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥9.6bn2023-03-01 → 2024-02-29vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.3bn2022-03-01 → 2023-02-28vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥8.3bn2021-03-01 → 2022-02-28vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥11.5bn2025-03-01 → 2026-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥8.8bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥8.4bn2023-03-01 → 2024-02-29vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥166m2022-03-01 → 2023-02-28vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥4.5bn2021-03-01 → 2022-02-28vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥12.5bn2025-03-01 → 2026-02-28Cons.Net cash provided by used in financing activities
Financing cash flow¥13.6bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥8.2bn2023-03-01 → 2024-02-29vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥10.6bn2022-03-01 → 2023-02-28vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.3bn2021-03-01 → 2022-02-28vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥118.662025-03-01 → 2026-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥133.932024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥113.962023-03-01 → 2024-02-29vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥141.482022-03-01 → 2023-02-28vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥107.512021-03-01 → 2022-02-28vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥875.72at 2026-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥791.01at 2025-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥687.34at 2024-02-29vCons.Net assets per share (5-year summary)
Net assets per share¥618.34at 2023-02-28vCons.Net assets per share (5-year summary)
Net assets per share¥537.97at 2022-02-28vCons.Net assets per share (5-year summary)
Equity ratio33.4%at 2026-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio36.1%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio37.5%at 2024-02-29vCons.Equity to asset ratio (5-year summary)
Equity ratio35.8%at 2023-02-28vCons.Equity to asset ratio (5-year summary)
Equity ratio28.5%at 2022-02-28vCons.Equity to asset ratio (5-year summary)
ROE14.2%2025-03-01 → 2026-02-28Cons.Rate of return on equity (5-year summary)
ROE18.1%2024-03-01 → 2025-02-28Cons.Rate of return on equity (5-year summary)
ROE17.5%2023-03-01 → 2024-02-29vCons.Rate of return on equity (5-year summary)
ROE24.5%2022-03-01 → 2023-02-28vCons.Rate of return on equity (5-year summary)
ROE22.0%2021-03-01 → 2022-02-28vCons.Rate of return on equity (5-year summary)
Employees4,260at 2026-02-28Cons.Number of employees
Employees4,023at 2025-02-28Cons.Number of employees
Employees3,508at 2024-02-29vCons.Number of employees
Employees3,132at 2023-02-28vCons.Number of employees
Employees4,347at 2022-02-28vCons.Number of employees
Revenue¥546.6bn2025-03-01 → 2026-02-28StandaloneNet sales
Revenue¥486.8bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥413.2bn2023-03-01 → 2024-02-29vStandaloneNet sales (5-year summary)
Revenue¥366.1bn2022-03-01 → 2023-02-28vStandaloneNet sales (5-year summary)
Revenue¥306.7bn2021-03-01 → 2022-02-28vStandaloneNet sales (5-year summary)
Operating income¥19.4bn2025-03-01 → 2026-02-28StandaloneOperating income
Operating income¥20.1bn2024-03-01 → 2025-02-28StandaloneOperating income
Ordinary income¥17.9bn2025-03-01 → 2026-02-28StandaloneOrdinary income
Ordinary income¥19.4bn2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥16.4bn2023-03-01 → 2024-02-29vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥16.0bn2022-03-01 → 2023-02-28vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥11.6bn2021-03-01 → 2022-02-28vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥17.3bn2025-03-01 → 2026-02-28StandaloneIncome before income taxes
Profit before tax¥19.0bn2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Net income¥11.8bn2025-03-01 → 2026-02-28StandaloneProfit loss
Net income¥13.9bn2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥11.9bn2023-03-01 → 2024-02-29vStandaloneNet income loss (5-year summary)
Net income¥20.0bn2022-03-01 → 2023-02-28vStandaloneNet income loss (5-year summary)
Net income¥6.6bn2021-03-01 → 2022-02-28vStandaloneNet income loss (5-year summary)
Total assets¥244.8bnat 2026-02-28StandaloneAssets
Total assets¥214.1bnat 2025-02-28StandaloneAssets
Total assets¥181.5bnat 2024-02-29vStandaloneTotal assets (5-year summary)
Total assets¥173.8bnat 2023-02-28vStandaloneTotal assets (5-year summary)
Total assets¥157.0bnat 2022-02-28vStandaloneTotal assets (5-year summary)
Total liabilities¥159.1bnat 2026-02-28StandaloneLiabilities
Total liabilities¥136.6bnat 2025-02-28StandaloneLiabilities
Net assets / equity¥85.7bnat 2026-02-28StandaloneNet assets
Net assets / equity¥77.5bnat 2025-02-28StandaloneNet assets
Net assets / equity¥67.5bnat 2024-02-29vStandaloneNet assets
Net assets / equity¥59.8bnat 2023-02-28vStandaloneNet assets (5-year summary)
Net assets / equity¥46.8bnat 2022-02-28vStandaloneNet assets (5-year summary)
Cash and deposits¥23.6bnat 2026-02-28StandaloneCash and deposits
Cash and deposits¥13.9bnat 2025-02-28StandaloneCash and deposits
EPS (basic)¥1182025-03-01 → 2026-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥138.892024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥118.172023-03-01 → 2024-02-29vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥199.392022-03-01 → 2023-02-28vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥65.272021-03-01 → 2022-02-28vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥35.62025-03-01 → 2026-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥40.182024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥34.192023-03-01 → 2024-02-29vStandaloneDividend paid per share (5-year summary)
Dividend per share¥42.52022-03-01 → 2023-02-28vStandaloneDividend paid per share (5-year summary)
Dividend per share¥4.62021-03-01 → 2022-02-28vStandaloneDividend paid per share (5-year summary)
Net assets per share¥853.43at 2026-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥771.67at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥671.93at 2024-02-29vStandaloneNet assets per share (5-year summary)
Net assets per share¥594.48at 2023-02-28vStandaloneNet assets per share (5-year summary)
Net assets per share¥466.26at 2022-02-28vStandaloneNet assets per share (5-year summary)
Equity ratio35.0%at 2026-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio36.2%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio37.2%at 2024-02-29vStandaloneEquity to asset ratio (5-year summary)
Equity ratio34.3%at 2023-02-28vStandaloneEquity to asset ratio (5-year summary)
Equity ratio29.8%at 2022-02-28vStandaloneEquity to asset ratio (5-year summary)
ROE14.5%2025-03-01 → 2026-02-28StandaloneRate of return on equity (5-year summary)
ROE19.2%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE18.7%2023-03-01 → 2024-02-29vStandaloneRate of return on equity (5-year summary)
ROE37.6%2022-03-01 → 2023-02-28vStandaloneRate of return on equity (5-year summary)
ROE14.9%2021-03-01 → 2022-02-28vStandaloneRate of return on equity (5-year summary)
Shares issued106,888,000at 2026-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued106,888,000at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued106,888,000at 2024-02-29vStandaloneTotal number of issued shares (5-year summary)
Shares issued106,888,000at 2023-02-28vStandaloneTotal number of issued shares (5-year summary)
Shares issued106,888,000at 2022-02-28vStandaloneTotal number of issued shares (5-year summary)
Employees4,010at 2026-02-28StandaloneNumber of employees
Employees3,812at 2025-02-28StandaloneNumber of employees
Employees3,350at 2024-02-29vStandaloneNumber of employees
Employees2,968at 2023-02-28vStandaloneNumber of employees
Employees3,072at 2022-02-28vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 49
SegmentItemPeriodValue
Otherother segmentscapex2025-03-01 → 2026-02-28¥7m
Otherother segmentsdepreciation2025-03-01 → 2026-02-28¥21m
Otherother segmentsrevenue2025-03-01 → 2026-02-28¥9.0bn
Otherother segmentsrevenue external2025-03-01 → 2026-02-28¥9.0bn
Otherother segmentssegment assetsat 2026-02-28¥4.4bn
Otherother segmentssegment profit2025-03-01 → 2026-02-28¥4m
Reconciling Itemsreconcilingrevenue2025-03-01 → 2026-02-28−¥6m
Reconciling Itemsreconcilingrevenue intersegment2025-03-01 → 2026-02-28−¥6m
Reconciling Itemsreconcilingsegment assetsat 2026-02-28−¥1.9bn
Reconciling Itemsreconcilingsegment profit2025-03-01 → 2026-02-28¥60m
Japanreportable segmentcapex2025-03-01 → 2026-02-28¥11.2bn
Japanreportable segmentdepreciation2025-03-01 → 2026-02-28¥4.2bn
Japanreportable segmentemployeesat 2026-02-284241 pure
Japanreportable segmentrevenue2025-03-01 → 2026-02-28¥553.8bn
Japanreportable segmentrevenue external2025-03-01 → 2026-02-28¥553.7bn
Japanreportable segmentrevenue intersegment2025-03-01 → 2026-02-28¥6m
Japanreportable segmentsegment assetsat 2026-02-28¥261.0bn
Japanreportable segmentsegment profit2025-03-01 → 2026-02-28¥20.1bn
—segment totalcapex2025-03-01 → 2026-02-28¥11.2bn
—segment totaldepreciation2025-03-01 → 2026-02-28¥4.2bn
—segment totalrevenue2025-03-01 → 2026-02-28¥562.8bn
—segment totalrevenue external2025-03-01 → 2026-02-28¥562.8bn
—segment totalrevenue intersegment2025-03-01 → 2026-02-28¥6m
—segment totalsegment assetsat 2026-02-28¥265.4bn
—segment totalsegment profit2025-03-01 → 2026-02-28¥20.1bn
Otherother segmentscapex2024-03-01 → 2025-02-28¥87m
Otherother segmentsdepreciation2024-03-01 → 2025-02-28¥15m
Otherother segmentsrevenue2024-03-01 → 2025-02-28¥3.8bn
Otherother segmentsrevenue external2024-03-01 → 2025-02-28¥3.8bn
Otherother segmentssegment assetsat 2025-02-28¥2.5bn
Otherother segmentssegment profit2024-03-01 → 2025-02-28−¥87m
Reconciling Itemsreconcilingrevenue2024-03-01 → 2025-02-28¥0
Reconciling Itemsreconcilingrevenue intersegment2024-03-01 → 2025-02-28¥0
Reconciling Itemsreconcilingsegment assetsat 2025-02-28−¥364m
Reconciling Itemsreconcilingsegment profit2024-03-01 → 2025-02-28−¥39m
Japanreportable segmentcapex2024-03-01 → 2025-02-28¥8.5bn
Japanreportable segmentdepreciation2024-03-01 → 2025-02-28¥3.2bn
Japanreportable segmentrevenue2024-03-01 → 2025-02-28¥492.9bn
Japanreportable segmentrevenue external2024-03-01 → 2025-02-28¥492.9bn
Japanreportable segmentrevenue intersegment2024-03-01 → 2025-02-28¥0
Japanreportable segmentsegment assetsat 2025-02-28¥217.9bn
Japanreportable segmentsegment profit2024-03-01 → 2025-02-28¥20.0bn
—segment totalcapex2024-03-01 → 2025-02-28¥8.6bn
—segment totaldepreciation2024-03-01 → 2025-02-28¥3.2bn
—segment totalrevenue2024-03-01 → 2025-02-28¥496.7bn
—segment totalrevenue external2024-03-01 → 2025-02-28¥496.7bn
—segment totalrevenue intersegment2024-03-01 → 2025-02-28¥0
—segment totalsegment assetsat 2025-02-28¥220.4bn
—segment totalsegment profit2024-03-01 → 2025-02-28¥19.9bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,443
ItemContextValueUnit
Effect of exchange rate change on cash and cash equivalentsPrior1YearDuration33000000JPY
Effect of exchange rate change on cash and cash equivalentsCurrentYearDuration3000000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration-15131000000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration12045000000JPY
Cash and cash equivalentsPrior2YearInstant30548000000JPY
Cash and cash equivalentsPrior1YearInstant15416000000JPY
Cash and cash equivalentsPrior1YearInstant15416000000JPY
Cash and cash equivalentsCurrentYearInstant27462000000JPY
Number of consolidated subsidiariesCurrentYearInstant7
Number of unconsolidated subsidiaries and associates accounted for using equity methodCurrentYearInstant0
Write downs of inventoriesPrior1YearDuration648000000JPY
Write downs of inventoriesCurrentYearDuration704000000JPY
Advertising expenses sgaPrior1YearDuration9218000000JPY
Advertising expenses sgaCurrentYearDuration9592000000JPY
Business consignment expenses sgaPrior1YearDuration4367000000JPY
Business consignment expenses sgaCurrentYearDuration4691000000JPY
Salaries and allowances sgaPrior1YearDuration18128000000JPY
Salaries and allowances sgaCurrentYearDuration19743000000JPY
Bonuses sgaPrior1YearDuration5450000000JPY
Bonuses sgaCurrentYearDuration4948000000JPY
Provision for bonuses sgaPrior1YearDuration610000000JPY
Provision for bonuses sgaCurrentYearDuration983000000JPY
Depreciation sgaPrior1YearDuration2506000000JPY
Depreciation sgaCurrentYearDuration2820000000JPY
Rents sgaPrior1YearDuration12472000000JPY
Rents sgaCurrentYearDuration14334000000JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration611000000JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration1372000000JPY
Revenues from external customersPrior1YearDuration_jpcrp030000-asr_E02892-000JapanReportableSegmentsMember492901000000JPY
Revenues from external customersPrior1YearDuration_OtherReportableSegmentsMember3777000000JPY
Revenues from external customersPrior1YearDuration_ReportableSegmentsMember496678000000JPY
Revenues from external customersPrior1YearDuration_ReconcilingItemsMember-JPY
Revenues from external customersPrior1YearDuration496678000000JPY
Transactions with other segmentsPrior1YearDuration_jpcrp030000-asr_E02892-000JapanReportableSegmentsMember0JPY
Transactions with other segmentsPrior1YearDuration_OtherReportableSegmentsMember-JPY
Transactions with other segmentsPrior1YearDuration_ReportableSegmentsMember0JPY
Transactions with other segmentsPrior1YearDuration_ReconcilingItemsMember-0JPY
Transactions with other segmentsPrior1YearDuration-JPY
Net salesPrior1YearDuration_jpcrp030000-asr_E02892-000JapanReportableSegmentsMember492902000000JPY
Net salesPrior1YearDuration_OtherReportableSegmentsMember3777000000JPY
Net salesPrior1YearDuration_ReportableSegmentsMember496679000000JPY
Net salesPrior1YearDuration_ReconcilingItemsMember-0JPY
Net salesPrior1YearDuration496678000000JPY
Operating incomePrior1YearDuration_jpcrp030000-asr_E02892-000JapanReportableSegmentsMember20018000000JPY
Operating incomePrior1YearDuration_OtherReportableSegmentsMember-87000000JPY
Operating incomePrior1YearDuration_ReportableSegmentsMember19930000000JPY
Operating incomePrior1YearDuration_ReconcilingItemsMember-39000000JPY
Operating incomePrior1YearDuration19890000000JPY
AssetsPrior1YearInstant_jpcrp030000-asr_E02892-000JapanReportableSegmentsMember217904000000JPY
AssetsPrior1YearInstant_OtherReportableSegmentsMember2501000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-02-28pass rounding
balance sheet identityconsolidated 2026-02-28pass
balance sheet identitynon_consolidated 2025-02-28pass rounding
balance sheet identitynon_consolidated 2026-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsconsolidated 2026-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2026-02-28pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2025-02-28pass
statement vs summary · net income attributable to parentconsolidated 2025-03-01/2026-02-28pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flowconsolidated 2025-03-01/2026-02-28pass
statement vs summary · revenueconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenueconsolidated 2025-03-01/2026-02-28pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2025-03-01/2026-02-28pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsconsolidated 2026-02-28pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2026-02-28pass