Half-year report · Q2
7599.TEDINET S100WUHP
Period2025-03-01 → 2025-08-31
Filed2025-10-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥273.1bn | 2025-03-01 → 2025-08-31 | Cons. | Net sales |
| Revenue | ¥496.7bn | 2024-03-01 → 2025-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥249.7bn | 2024-03-01 → 2024-08-31 | Cons. | Net sales |
| Operating income | ¥8.5bn | 2025-03-01 → 2025-08-31 | Cons. | Operating income |
| Operating income | ¥10.1bn | 2024-03-01 → 2024-08-31 | Cons. | Operating income |
| Ordinary income | ¥7.8bn | 2025-03-01 → 2025-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥19.1bn | 2024-03-01 → 2025-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥9.6bn | 2024-03-01 → 2024-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥7.6bn | 2025-03-01 → 2025-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥9.5bn | 2024-03-01 → 2024-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.2bn | 2025-03-01 → 2025-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥13.4bn | 2024-03-01 → 2025-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥6.5bn | 2024-03-01 → 2024-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥5.3bn | 2025-03-01 → 2025-08-31 | Cons. | Profit loss |
| Net income | ¥6.4bn | 2024-03-01 → 2024-08-31 | Cons. | Profit loss |
| Total assets | ¥243.6bn | at 2025-08-31 | Cons. | Assets |
| Total assets | ¥220.0bn | at 2025-02-28 | Cons. | Assets |
| Total assets | ¥192.9bn | at 2024-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥159.1bn | at 2025-08-31 | Cons. | Liabilities |
| Total liabilities | ¥139.2bn | at 2025-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥84.4bn | at 2025-08-31 | Cons. | Net assets |
| Net assets / equity | ¥80.8bn | at 2025-02-28 | Cons. | Net assets |
| Net assets / equity | ¥75.3bn | at 2024-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥28.0bn | at 2025-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥15.4bn | at 2025-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥28.0bn | at 2025-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.4bn | at 2025-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥20.6bn | at 2024-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥30.5bn | at 2024-02-29v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥7.8bn | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥20.0bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥5.7bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥5.8bn | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥8.8bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.4bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥10.7bn | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥13.6bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥803m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥51.43 | 2025-03-01 → 2025-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥133.93 | 2024-03-01 → 2025-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥64.59 | 2024-03-01 → 2024-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 33.9% | at 2025-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.1% | at 2025-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.5% | at 2024-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2025-03-01 → 2025-08-31 | ¥4.0bn |
| Otherother segments | revenue external | 2025-03-01 → 2025-08-31 | ¥4.0bn |
| Otherother segments | segment profit | 2025-03-01 → 2025-08-31 | −¥111m |
| Reconciling Itemsreconciling | revenue | 2025-03-01 → 2025-08-31 | −¥6m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-03-01 → 2025-08-31 | −¥6m |
| Reconciling Itemsreconciling | segment profit | 2025-03-01 → 2025-08-31 | ¥60m |
| jpcrp040300-q2r_E02892-000Japanreportable segment | revenue | 2025-03-01 → 2025-08-31 | ¥269.1bn |
| jpcrp040300-q2r_E02892-000Japanreportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥269.1bn |
| jpcrp040300-q2r_E02892-000Japanreportable segment | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥6m |
| jpcrp040300-q2r_E02892-000Japanreportable segment | segment profit | 2025-03-01 → 2025-08-31 | ¥8.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-03-01 → 2025-08-31 | ¥273.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-03-01 → 2025-08-31 | ¥273.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥6m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-03-01 → 2025-08-31 | ¥8.4bn |
| Otherother segments | revenue | 2024-03-01 → 2024-08-31 | ¥1.9bn |
| Otherother segments | revenue external | 2024-03-01 → 2024-08-31 | ¥1.9bn |
| Otherother segments | segment profit | 2024-03-01 → 2024-08-31 | ¥23m |
| Reconciling Itemsreconciling | revenue | 2024-03-01 → 2024-08-31 | ¥0 |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥0 |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-08-31 | ¥20m |
| jpcrp040300-q2r_E02892-000Japanreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥247.7bn |
| jpcrp040300-q2r_E02892-000Japanreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥247.7bn |
| jpcrp040300-q2r_E02892-000Japanreportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥0 |
| jpcrp040300-q2r_E02892-000Japanreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥10.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-03-01 → 2024-08-31 | ¥249.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-03-01 → 2024-08-31 | ¥249.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥0 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-03-01 → 2024-08-31 | ¥10.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 549
| Item | Context | Value | Unit |
|---|---|---|---|
| Payments for lease and guarantee deposits inv cf | Prior1YTDDuration | -876000000 | JPY |
| Payments for lease and guarantee deposits inv cf | CurrentYTDDuration | -415000000 | JPY |
| Proceeds from collection of lease and guarantee deposits inv cf | Prior1YTDDuration | 579000000 | JPY |
| Proceeds from collection of lease and guarantee deposits inv cf | CurrentYTDDuration | 67000000 | JPY |
| Payments of construction assistance fund receivables inv cf | Prior1YTDDuration | -346000000 | JPY |
| Payments of construction assistance fund receivables inv cf | CurrentYTDDuration | -10000000 | JPY |
| Collection of construction assistance fund receivables inv cf | Prior1YTDDuration | 205000000 | JPY |
| Collection of construction assistance fund receivables inv cf | CurrentYTDDuration | 679000000 | JPY |
| Other net inv cf | Prior1YTDDuration | -144000000 | JPY |
| Other net inv cf | CurrentYTDDuration | -104000000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -3438000000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -5785000000 | JPY |
| Increase decrease in short term loans payable fin cf | Prior1YTDDuration | 8674000000 | JPY |
| Increase decrease in short term loans payable fin cf | CurrentYTDDuration | -7649000000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1YTDDuration | 5000000000 | JPY |
| Proceeds from long term loans payable fin cf | CurrentYTDDuration | 20000000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -16300000000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | － | JPY |
| Proceeds from issuance of bonds fin cf | Prior1YTDDuration | 3000000000 | JPY |
| Proceeds from issuance of bonds fin cf | CurrentYTDDuration | － | JPY |
| Repayments of finance lease obligations fin cf | Prior1YTDDuration | － | JPY |
| Repayments of finance lease obligations fin cf | CurrentYTDDuration | -126000000 | JPY |
| Purchase of treasury stock fin cf | Prior1YTDDuration | -0 | JPY |
| Purchase of treasury stock fin cf | CurrentYTDDuration | － | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -1984000000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -2087000000 | JPY |
| Proceeds from share issuance to non controlling shareholders fin cf | Prior1YTDDuration | 807000000 | JPY |
| Proceeds from share issuance to non controlling shareholders fin cf | CurrentYTDDuration | 521000000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -803000000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | 10658000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | 37000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | -39000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | -9935000000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | 12606000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 30548000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 15416000000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 20612000000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 28023000000 | JPY |
| Advertising expenses sga | Prior1YTDDuration | 4478000000 | JPY |
| Advertising expenses sga | CurrentYTDDuration | 4575000000 | JPY |
| Business consignment expenses sga | Prior1YTDDuration | 2031000000 | JPY |
| Business consignment expenses sga | CurrentYTDDuration | 2019000000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration | 8958000000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration | 9643000000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 1197000000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 1066000000 | JPY |
| Depreciation sga | Prior1YTDDuration | 1267000000 | JPY |
| Depreciation sga | CurrentYTDDuration | 1336000000 | JPY |
| Rents sga | Prior1YTDDuration | 6052000000 | JPY |
| Rents sga | CurrentYTDDuration | 6952000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |